vs
CHICAGO RIVET & MACHINE CO（CVR）与DATA I/O CORP（DAIO）财务数据对比。点击上方公司名可切换其他公司
CHICAGO RIVET & MACHINE CO的季度营收约是DATA I/O CORP的1.5倍（$6.0M vs $4.0M），CHICAGO RIVET & MACHINE CO净利率更高（-19.3% vs -69.0%，领先49.7%），CHICAGO RIVET & MACHINE CO同比增速更快（45.9% vs -23.2%），CHICAGO RIVET & MACHINE CO自由现金流更多（$24.3K vs $-1.9M），过去两年CHICAGO RIVET & MACHINE CO的营收复合增速更高（-12.7% vs -19.2%）
芝加哥气动（简称CP）是一家工业制造企业，主营动力工具、空气压缩机、发电机、照明灯塔及液压设备，产品通过全球分销网络销往150多个国家，业务覆盖工业生产工具、汽车维修、采矿维保检修、工程建设、基础设施设备等多个领域。
DATA I/O CORP创立于1969年，1972年正式注册，是一家半导体器件编程设备供应商，主打面向闪存、微控制器与逻辑器件的手动及自动化数据编程、安全配置系统，早年曾推出支持穿孔卡与穿孔纸带存储数据编程的非易失性半导体编程设备，产品广泛应用于多领域电子系统的设计与制造。
CVR vs DAIO — 直观对比
营收规模更大
CVR
是对方的1.5倍
$4.0M
营收增速更快
CVR
高出69.0%
-23.2%
净利率更高
CVR
高出49.7%
-69.0%
自由现金流更多
CVR
多$1.9M
$-1.9M
两年增速更快
CVR
近两年复合增速
-19.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.0M | $4.0M |
| 净利润 | $-1.2M | $-2.8M |
| 毛利率 | 2.7% | 43.0% |
| 营业利润率 | -15.3% | -62.8% |
| 净利率 | -19.3% | -69.0% |
| 营收同比 | 45.9% | -23.2% |
| 净利润同比 | 68.0% | -132.7% |
| 每股收益（稀释后） | — | $-0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVRDAIO
| Q4 25 | $6.0M | $4.0M | ||
| Q3 25 | $7.4M | $5.4M | ||
| Q2 25 | $7.3M | $5.9M | ||
| Q1 25 | $7.2M | $6.2M | ||
| Q4 24 | $4.1M | $5.2M | ||
| Q3 24 | $7.0M | $5.4M | ||
| Q2 24 | $8.1M | $5.1M | ||
| Q1 24 | $7.9M | $6.1M |
净利润CVRDAIO
| Q4 25 | $-1.2M | $-2.8M | ||
| Q3 25 | $67.6K | $-1.4M | ||
| Q2 25 | $-395.0K | $-742.0K | ||
| Q1 25 | $401.0K | $-382.0K | ||
| Q4 24 | $-3.6M | $-1.2M | ||
| Q3 24 | $-1.4M | $-307.0K | ||
| Q2 24 | $142.1K | $-797.0K | ||
| Q1 24 | $-698.0K | $-807.0K |
毛利率CVRDAIO
| Q4 25 | 2.7% | 43.0% | ||
| Q3 25 | 18.1% | 50.7% | ||
| Q2 25 | 13.4% | 49.8% | ||
| Q1 25 | 22.9% | 51.6% | ||
| Q4 24 | -43.7% | 52.2% | ||
| Q3 24 | 10.0% | 53.9% | ||
| Q2 24 | 17.6% | 54.5% | ||
| Q1 24 | 9.5% | 52.8% |
营业利润率CVRDAIO
| Q4 25 | -15.3% | -62.8% | ||
| Q3 25 | 0.9% | -25.8% | ||
| Q2 25 | -5.7% | -14.2% | ||
| Q1 25 | 1.0% | -6.1% | ||
| Q4 24 | -86.4% | -24.8% | ||
| Q3 24 | -11.8% | -6.0% | ||
| Q2 24 | 1.3% | -11.2% | ||
| Q1 24 | -11.5% | -14.1% |
净利率CVRDAIO
| Q4 25 | -19.3% | -69.0% | ||
| Q3 25 | 0.9% | -25.3% | ||
| Q2 25 | -5.4% | -12.5% | ||
| Q1 25 | 5.5% | -6.2% | ||
| Q4 24 | -88.0% | -22.8% | ||
| Q3 24 | -20.8% | -5.7% | ||
| Q2 24 | 1.8% | -15.7% | ||
| Q1 24 | -8.9% | -13.2% |
每股收益（稀释后）CVRDAIO
| Q4 25 | — | $-0.29 | ||
| Q3 25 | — | $-0.15 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | — | $-0.03 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.8M | $13.5M |
| 总资产 | $23.3M | $20.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CVRDAIO
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $765.6K | — | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.7M | — |
总债务CVRDAIO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CVRDAIO
| Q4 25 | $18.8M | $13.5M | ||
| Q3 25 | $20.0M | $16.0M | ||
| Q2 25 | $20.0M | $17.2M | ||
| Q1 25 | $20.4M | $17.5M | ||
| Q4 24 | $20.0M | $17.6M | ||
| Q3 24 | $23.7M | $19.2M | ||
| Q2 24 | $25.2M | $18.9M | ||
| Q1 24 | $25.2M | $19.6M |
总资产CVRDAIO
| Q4 25 | $23.3M | $20.2M | ||
| Q3 25 | $24.0M | $22.7M | ||
| Q2 25 | $23.6M | $24.1M | ||
| Q1 25 | $24.1M | $24.5M | ||
| Q4 24 | $23.4M | $25.0M | ||
| Q3 24 | $26.4M | $24.8M | ||
| Q2 24 | $27.3M | $24.1M | ||
| Q1 24 | $27.8M | $26.2M |
负债/权益比CVRDAIO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $116.4K | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | $24.3K | $-1.9M |
| 自由现金流率自由现金流/营收 | 0.4% | -46.6% |
| 资本支出强度资本支出/营收 | 1.5% | 5.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.6M | $-2.8M |
8季度趋势，按日历期对齐
经营现金流CVRDAIO
| Q4 25 | $116.4K | $-1.7M | ||
| Q3 25 | $638.0K | $-343.0K | ||
| Q2 25 | $28.2K | $-342.0K | ||
| Q1 25 | $-2.0M | $109.0K | ||
| Q4 24 | $-60.1K | $-1.6M | ||
| Q3 24 | $-58.2K | $839.0K | ||
| Q2 24 | $363.5K | $-243.0K | ||
| Q1 24 | $-398.8K | $-41.0K |
自由现金流CVRDAIO
| Q4 25 | $24.3K | $-1.9M | ||
| Q3 25 | $492.1K | $-348.0K | ||
| Q2 25 | $-22.8K | $-633.0K | ||
| Q1 25 | $-2.1M | $53.0K | ||
| Q4 24 | $-118.1K | $-1.7M | ||
| Q3 24 | $-368.9K | $724.0K | ||
| Q2 24 | $58.0K | $-268.0K | ||
| Q1 24 | $-491.8K | $-180.0K |
自由现金流率CVRDAIO
| Q4 25 | 0.4% | -46.6% | ||
| Q3 25 | 6.7% | -6.5% | ||
| Q2 25 | -0.3% | -10.6% | ||
| Q1 25 | -28.3% | 0.9% | ||
| Q4 24 | -2.9% | -33.5% | ||
| Q3 24 | -5.3% | 13.4% | ||
| Q2 24 | 0.7% | -5.3% | ||
| Q1 24 | -6.3% | -3.0% |
资本支出强度CVRDAIO
| Q4 25 | 1.5% | 5.2% | ||
| Q3 25 | 2.0% | 0.1% | ||
| Q2 25 | 0.7% | 4.9% | ||
| Q1 25 | 0.6% | 0.9% | ||
| Q4 24 | 1.4% | 3.6% | ||
| Q3 24 | 4.5% | 2.1% | ||
| Q2 24 | 3.8% | 0.5% | ||
| Q1 24 | 1.2% | 2.3% |
现金转化率CVRDAIO
| Q4 25 | — | — | ||
| Q3 25 | 9.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVR
| Fastener | $5.1M | 85% |
| Other | $890.7K | 15% |
DAIO
| Other | $2.1M | 53% |
| Adapter Sales | $1.9M | 47% |
