vs
CHICAGO RIVET & MACHINE CO(CVR)与Rent the Runway, Inc.(RENT)财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是CHICAGO RIVET & MACHINE CO的1.8倍($10.6M vs $6.0M),Rent the Runway, Inc.净利率更高(721.7% vs -19.3%,领先741.0%),CHICAGO RIVET & MACHINE CO同比增速更快(45.9% vs 10.4%),过去两年Rent the Runway, Inc.的营收复合增速更高(1.0% vs -12.7%)
芝加哥气动(简称CP)是一家工业制造企业,主营动力工具、空气压缩机、发电机、照明灯塔及液压设备,产品通过全球分销网络销往150多个国家,业务覆盖工业生产工具、汽车维修、采矿维保检修、工程建设、基础设施设备等多个领域。
Rent the Runway Inc.是总部位于纽约的美国电商平台,由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立,主打设计师品牌服饰与配饰的租赁、订阅以及购买服务,是设计师服饰共享租赁模式的开创平台之一。
CVR vs RENT — 直观对比
营收规模更大
RENT
是对方的1.8倍
$6.0M
营收增速更快
CVR
高出35.4%
10.4%
净利率更高
RENT
高出741.0%
-19.3%
两年增速更快
RENT
近两年复合增速
-12.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $6.0M | $10.6M |
| 净利润 | $-1.2M | $76.5M |
| 毛利率 | 2.7% | -126.4% |
| 营业利润率 | -15.3% | -152.8% |
| 净利率 | -19.3% | 721.7% |
| 营收同比 | 45.9% | 10.4% |
| 净利润同比 | 68.0% | 504.8% |
| 每股收益(稀释后) | — | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CVR
RENT
| Q4 25 | $6.0M | $10.6M | ||
| Q3 25 | $7.4M | $11.7M | ||
| Q2 25 | $7.3M | $7.6M | ||
| Q1 25 | $7.2M | $11.8M | ||
| Q4 24 | $4.1M | $9.6M | ||
| Q3 24 | $7.0M | $10.4M | ||
| Q2 24 | $8.1M | $8.9M | ||
| Q1 24 | $7.9M | $10.4M |
净利润
CVR
RENT
| Q4 25 | $-1.2M | $76.5M | ||
| Q3 25 | $67.6K | $-26.4M | ||
| Q2 25 | $-395.0K | $-26.1M | ||
| Q1 25 | $401.0K | $-13.4M | ||
| Q4 24 | $-3.6M | $-18.9M | ||
| Q3 24 | $-1.4M | $-15.6M | ||
| Q2 24 | $142.1K | $-22.0M | ||
| Q1 24 | $-698.0K | $-24.8M |
毛利率
CVR
RENT
| Q4 25 | 2.7% | -126.4% | ||
| Q3 25 | 18.1% | -92.3% | ||
| Q2 25 | 13.4% | -168.4% | ||
| Q1 25 | 22.9% | -71.2% | ||
| Q4 24 | -43.7% | -122.9% | ||
| Q3 24 | 10.0% | -98.1% | ||
| Q2 24 | 17.6% | -131.5% | ||
| Q1 24 | 9.5% | -93.3% |
营业利润率
CVR
RENT
| Q4 25 | -15.3% | -152.8% | ||
| Q3 25 | 0.9% | -171.8% | ||
| Q2 25 | -5.7% | -259.2% | ||
| Q1 25 | 1.0% | -65.3% | ||
| Q4 24 | -86.4% | -142.7% | ||
| Q3 24 | -11.8% | -92.3% | ||
| Q2 24 | 1.3% | -185.4% | ||
| Q1 24 | -11.5% | -185.6% |
净利率
CVR
RENT
| Q4 25 | -19.3% | 721.7% | ||
| Q3 25 | 0.9% | -225.6% | ||
| Q2 25 | -5.4% | -343.4% | ||
| Q1 25 | 5.5% | -113.6% | ||
| Q4 24 | -88.0% | -196.9% | ||
| Q3 24 | -20.8% | -150.0% | ||
| Q2 24 | 1.8% | -247.2% | ||
| Q1 24 | -8.9% | -238.5% |
每股收益(稀释后)
CVR
RENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | — | $-6.55 | ||
| Q2 25 | — | $-6.58 | ||
| Q1 25 | — | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | — | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.8M | $-35.1M |
| 总资产 | $23.3M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CVR
RENT
| Q4 25 | $1.7M | $50.7M | ||
| Q3 25 | $1.7M | $43.6M | ||
| Q2 25 | $1.2M | $70.4M | ||
| Q1 25 | $765.6K | $77.4M | ||
| Q4 24 | $2.2M | $74.1M | ||
| Q3 24 | $2.2M | $76.6M | ||
| Q2 24 | $2.6M | $82.0M | ||
| Q1 24 | $2.7M | $84.0M |
总债务
CVR
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CVR
RENT
| Q4 25 | $18.8M | $-35.1M | ||
| Q3 25 | $20.0M | $-232.1M | ||
| Q2 25 | $20.0M | $-207.1M | ||
| Q1 25 | $20.4M | $-182.5M | ||
| Q4 24 | $20.0M | $-171.2M | ||
| Q3 24 | $23.7M | $-154.5M | ||
| Q2 24 | $25.2M | $-141.3M | ||
| Q1 24 | $25.2M | $-122.3M |
总资产
CVR
RENT
| Q4 25 | $23.3M | $231.0M | ||
| Q3 25 | $24.0M | $219.0M | ||
| Q2 25 | $23.6M | $245.3M | ||
| Q1 25 | $24.1M | $240.0M | ||
| Q4 24 | $23.4M | $251.6M | ||
| Q3 24 | $26.4M | $257.4M | ||
| Q2 24 | $27.3M | $278.4M | ||
| Q1 24 | $27.8M | $278.5M |
负债/权益比
CVR
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $116.4K | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $24.3K | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-1.6M | — |
8季度趋势,按日历期对齐
经营现金流
CVR
RENT
| Q4 25 | $116.4K | $-1.4M | ||
| Q3 25 | $638.0K | $-10.5M | ||
| Q2 25 | $28.2K | $8.3M | ||
| Q1 25 | $-2.0M | $1.4M | ||
| Q4 24 | $-60.1K | $4.7M | ||
| Q3 24 | $-58.2K | $2.2M | ||
| Q2 24 | $363.5K | $4.6M | ||
| Q1 24 | $-398.8K | $-8.0M |
自由现金流
CVR
RENT
| Q4 25 | $24.3K | — | ||
| Q3 25 | $492.1K | — | ||
| Q2 25 | $-22.8K | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-118.1K | — | ||
| Q3 24 | $-368.9K | — | ||
| Q2 24 | $58.0K | — | ||
| Q1 24 | $-491.8K | — |
自由现金流率
CVR
RENT
| Q4 25 | 0.4% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -28.3% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | -6.3% | — |
资本支出强度
CVR
RENT
| Q4 25 | 1.5% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 1.2% | — |
现金转化率
CVR
RENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | 9.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVR
| Fastener | $5.1M | 85% |
| Other | $890.7K | 15% |
RENT
暂无分部数据