vs
CVRx, Inc.（CVRX）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
CVRx, Inc.的季度营收约是SOLAI Ltd的1.5倍（$16.0M vs $11.0M），CVRx, Inc.净利率更高（-74.5% vs -126.2%，领先51.7%），CVRx, Inc.同比增速更快（4.4% vs -43.1%），CVRx, Inc.自由现金流更多（$-9.8M vs $-17.0M）
CVRx, Inc.是一家处于商业化阶段的医疗科技企业，专注于慢性心血管疾病神经调节疗法的研发与商业化，旗舰产品Barostim系统用于治疗心力衰竭和难治性高血压，核心市场覆盖北美、欧洲，服务对常规药物治疗应答不佳的患者。
CVRX vs SLAI — 直观对比
营收规模更大
CVRX
是对方的1.5倍
$11.0M
营收增速更快
CVRX
高出47.6%
-43.1%
净利率更高
CVRX
高出51.7%
-126.2%
自由现金流更多
CVRX
多$7.2M
$-17.0M
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.0M | $11.0M |
| 净利润 | $-11.9M | $-13.9M |
| 毛利率 | 86.3% | 0.1% |
| 营业利润率 | -69.8% | -126.2% |
| 净利率 | -74.5% | -126.2% |
| 营收同比 | 4.4% | -43.1% |
| 净利润同比 | -12.0% | -173.4% |
| 每股收益（稀释后） | $-0.45 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVRXSLAI
| Q4 25 | $16.0M | — | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | $13.6M | $11.0M | ||
| Q1 25 | $12.3M | — | ||
| Q4 24 | $15.3M | — | ||
| Q3 24 | $13.4M | — | ||
| Q2 24 | $11.8M | $19.4M | ||
| Q1 24 | $10.8M | — |
净利润CVRXSLAI
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $-12.9M | — | ||
| Q2 25 | $-14.7M | $-13.9M | ||
| Q1 25 | $-13.8M | — | ||
| Q4 24 | $-10.7M | — | ||
| Q3 24 | $-13.1M | — | ||
| Q2 24 | $-14.0M | $18.9M | ||
| Q1 24 | $-22.2M | — |
毛利率CVRXSLAI
| Q4 25 | 86.3% | — | ||
| Q3 25 | 86.8% | — | ||
| Q2 25 | 84.3% | 0.1% | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | 83.2% | — | ||
| Q3 24 | 83.2% | — | ||
| Q2 24 | 83.9% | 52.4% | ||
| Q1 24 | 85.0% | — |
营业利润率CVRXSLAI
| Q4 25 | -69.8% | — | ||
| Q3 25 | -83.5% | — | ||
| Q2 25 | -105.8% | -126.2% | ||
| Q1 25 | -108.8% | — | ||
| Q4 24 | -67.0% | — | ||
| Q3 24 | -97.3% | — | ||
| Q2 24 | -118.3% | -2.6% | ||
| Q1 24 | -206.4% | — |
净利率CVRXSLAI
| Q4 25 | -74.5% | — | ||
| Q3 25 | -87.6% | — | ||
| Q2 25 | -108.4% | -126.2% | ||
| Q1 25 | -111.5% | — | ||
| Q4 24 | -69.4% | — | ||
| Q3 24 | -98.0% | — | ||
| Q2 24 | -118.8% | 97.9% | ||
| Q1 24 | -206.0% | — |
每股收益（稀释后）CVRXSLAI
| Q4 25 | $-0.45 | — | ||
| Q3 25 | $-0.49 | — | ||
| Q2 25 | $-0.57 | $-0.01 | ||
| Q1 25 | $-0.53 | — | ||
| Q4 24 | $-0.39 | — | ||
| Q3 24 | $-0.57 | — | ||
| Q2 24 | $-0.65 | $0.02 | ||
| Q1 24 | $-1.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.7M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.3M | $43.8M |
| 总资产 | $104.8M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CVRXSLAI
| Q4 25 | $75.7M | — | ||
| Q3 25 | $85.1M | — | ||
| Q2 25 | $95.0M | $1.2M | ||
| Q1 25 | $102.7M | — | ||
| Q4 24 | $105.9M | — | ||
| Q3 24 | $100.2M | — | ||
| Q2 24 | $70.4M | $2.3M | ||
| Q1 24 | $80.1M | — |
股东权益CVRXSLAI
| Q4 25 | $39.3M | — | ||
| Q3 25 | $48.1M | — | ||
| Q2 25 | $57.9M | $43.8M | ||
| Q1 25 | $71.1M | — | ||
| Q4 24 | $71.1M | — | ||
| Q3 24 | $65.2M | — | ||
| Q2 24 | $55.2M | $45.9M | ||
| Q1 24 | $66.3M | — |
总资产CVRXSLAI
| Q4 25 | $104.8M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $119.6M | $69.1M | ||
| Q1 25 | $129.6M | — | ||
| Q4 24 | $133.4M | — | ||
| Q3 24 | $127.7M | — | ||
| Q2 24 | $96.0M | $63.3M | ||
| Q1 24 | $106.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.8M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $-9.8M | $-17.0M |
| 自由现金流率自由现金流/营收 | -61.3% | -154.2% |
| 资本支出强度资本支出/营收 | 0.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-40.8M | — |
8季度趋势，按日历期对齐
经营现金流CVRXSLAI
| Q4 25 | $-9.8M | — | ||
| Q3 25 | $-9.7M | — | ||
| Q2 25 | $-7.9M | $-17.0M | ||
| Q1 25 | $-12.8M | — | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-10.4M | — | ||
| Q2 24 | $-9.8M | $-12.1M | ||
| Q1 24 | $-10.9M | — |
自由现金流CVRXSLAI
| Q4 25 | $-9.8M | — | ||
| Q3 25 | $-10.0M | — | ||
| Q2 25 | $-8.0M | $-17.0M | ||
| Q1 25 | $-12.9M | — | ||
| Q4 24 | $-8.1M | — | ||
| Q3 24 | $-10.4M | — | ||
| Q2 24 | $-10.2M | — | ||
| Q1 24 | $-11.8M | — |
自由现金流率CVRXSLAI
| Q4 25 | -61.3% | — | ||
| Q3 25 | -68.1% | — | ||
| Q2 25 | -59.2% | -154.2% | ||
| Q1 25 | -104.3% | — | ||
| Q4 24 | -52.5% | — | ||
| Q3 24 | -78.1% | — | ||
| Q2 24 | -86.3% | — | ||
| Q1 24 | -109.7% | — |
资本支出强度CVRXSLAI
| Q4 25 | 0.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 0.8% | 0.0% | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 8.5% | — |
现金转化率CVRXSLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVRX
| US | $14.9M | 93% |
| Other | $1.1M | 7% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
