vs
雪佛龙(CVX)与US ENERGY CORP(USEG)财务数据对比。点击上方公司名可切换其他公司
雪佛龙的季度营收约是US ENERGY CORP的32845.8倍($45.8B vs $1.4M)。雪佛龙同比增速更快(-5.3% vs -67.0%)。过去两年雪佛龙的营收复合增速更高(-0.9% vs -49.1%)
雪佛龙是美国知名跨国能源企业,主营业务为石油和天然气相关业务,是标准石油拆分后的第二大直系子公司,前身为加利福尼亚标准石油公司,目前业务布局覆盖全球超过180个国家,在全球能源市场占据重要地位。
NextEra Energy(NextEra能源)是一家美国能源企业,按市值计算是全球最大的电力控股公司,截至2024年10月公司估值超1700亿美元。2024年该公司营收达248亿美元,在美加地区共有员工1.67万人,当前总发电容量为73吉瓦,旗下子公司包括佛罗里达电力照明公司、NextEra能源资源等。
CVX vs USEG — 直观对比
营收规模更大
CVX
是对方的32845.8倍
$1.4M
营收增速更快
CVX
高出61.7%
-67.0%
两年增速更快
CVX
近两年复合增速
-49.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $45.8B | $1.4M |
| 净利润 | $2.8B | — |
| 毛利率 | 44.6% | — |
| 营业利润率 | 10.0% | -118.6% |
| 净利率 | 6.0% | — |
| 营收同比 | -5.3% | -67.0% |
| 净利润同比 | -14.5% | — |
| 每股收益(稀释后) | $1.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CVX
USEG
| Q4 25 | $45.8B | $1.4M | ||
| Q3 25 | $48.2B | $1.7M | ||
| Q2 25 | $44.4B | $2.0M | ||
| Q1 25 | $46.1B | $2.2M | ||
| Q4 24 | $48.3B | $4.2M | ||
| Q3 24 | $48.9B | $5.0M | ||
| Q2 24 | $49.6B | $6.0M | ||
| Q1 24 | $46.6B | $5.4M |
净利润
CVX
USEG
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.5B | $-3.3M | ||
| Q2 25 | $2.5B | $-6.1M | ||
| Q1 25 | $3.5B | $-3.1M | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $4.5B | $-2.2M | ||
| Q2 24 | $4.4B | $-2.0M | ||
| Q1 24 | $5.5B | $-9.5M |
毛利率
CVX
USEG
| Q4 25 | 44.6% | — | ||
| Q3 25 | 43.1% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | 37.9% | — | ||
| Q4 24 | 37.6% | — | ||
| Q3 24 | 37.8% | — | ||
| Q2 24 | 37.7% | — | ||
| Q1 24 | 40.4% | — |
营业利润率
CVX
USEG
| Q4 25 | 10.0% | -118.6% | ||
| Q3 25 | 11.2% | -194.4% | ||
| Q2 25 | 9.3% | -307.6% | ||
| Q1 25 | 12.1% | -140.8% | ||
| Q4 24 | 12.5% | -278.9% | ||
| Q3 24 | 13.3% | -83.8% | ||
| Q2 24 | 14.2% | -28.4% | ||
| Q1 24 | 17.0% | -148.8% |
净利率
CVX
USEG
| Q4 25 | 6.0% | — | ||
| Q3 25 | 7.3% | -192.2% | ||
| Q2 25 | 5.6% | -298.7% | ||
| Q1 25 | 7.6% | -141.9% | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | 9.2% | -45.3% | ||
| Q2 24 | 8.9% | -32.6% | ||
| Q1 24 | 11.8% | -176.9% |
每股收益(稀释后)
CVX
USEG
| Q4 25 | $1.36 | — | ||
| Q3 25 | $1.82 | — | ||
| Q2 25 | $1.45 | $-0.19 | ||
| Q1 25 | $2.00 | — | ||
| Q4 24 | $1.84 | $-0.42 | ||
| Q3 24 | $2.48 | $-0.08 | ||
| Q2 24 | $2.43 | $-0.08 | ||
| Q1 24 | $2.97 | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $575.0K |
| 总债务越低越好 | $39.8B | — |
| 股东权益账面价值 | $186.4B | $24.2M |
| 总资产 | $324.0B | $40.6M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
CVX
USEG
| Q4 25 | — | $575.0K | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $4.0B | $2.4M | ||
| Q1 24 | $6.3B | $2.2M |
总债务
CVX
USEG
| Q4 25 | $39.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CVX
USEG
| Q4 25 | $186.4B | $24.2M | ||
| Q3 25 | $189.8B | $25.0M | ||
| Q2 25 | $146.4B | $28.0M | ||
| Q1 25 | $149.2B | $33.6M | ||
| Q4 24 | $152.3B | $24.2M | ||
| Q3 24 | $156.2B | $35.7M | ||
| Q2 24 | $159.2B | $37.7M | ||
| Q1 24 | $160.6B | $36.7M |
总资产
CVX
USEG
| Q4 25 | $324.0B | $40.6M | ||
| Q3 25 | $326.5B | $46.5M | ||
| Q2 25 | $250.8B | $51.0M | ||
| Q1 25 | $256.4B | $55.8M | ||
| Q4 24 | $256.9B | $49.7M | ||
| Q3 24 | $259.2B | $64.1M | ||
| Q2 24 | $260.6B | $73.7M | ||
| Q1 24 | $261.7B | $70.3M |
负债/权益比
CVX
USEG
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $10.8B | $-857.0K |
| 自由现金流经营现金流 - 资本支出 | $5.5B | — |
| 自由现金流率自由现金流/营收 | 12.1% | — |
| 资本支出强度资本支出/营收 | 11.5% | — |
| 现金转化率经营现金流/净利润 | 3.89× | — |
| 过去12个月自由现金流最近4个季度 | $16.6B | — |
8季度趋势,按日历期对齐
经营现金流
CVX
USEG
| Q4 25 | $10.8B | $-857.0K | ||
| Q3 25 | $9.4B | $-155.0K | ||
| Q2 25 | $8.6B | $-1.6M | ||
| Q1 25 | $5.2B | $-4.5M | ||
| Q4 24 | $8.7B | $1.7M | ||
| Q3 24 | $9.7B | $2.6M | ||
| Q2 24 | $6.3B | $929.0K | ||
| Q1 24 | $6.8B | $-603.0K |
自由现金流
CVX
USEG
| Q4 25 | $5.5B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $5.6B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.7B | — |
自由现金流率
CVX
USEG
| Q4 25 | 12.1% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 5.9% | — |
资本支出强度
CVX
USEG
| Q4 25 | 11.5% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 8.8% | — |
现金转化率
CVX
USEG
| Q4 25 | 3.89× | — | ||
| Q3 25 | 2.65× | — | ||
| Q2 25 | 3.44× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVX
| Other | $17.5B | 38% |
| Downstream Segment | $16.8B | 37% |
| Upstream Segment | $11.5B | 25% |
USEG
暂无分部数据