vs
柯蒂斯-莱特（CW）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
柯蒂斯-莱特的季度营收约是SSR MINING INC.的1.8倍（$914.0M vs $521.7M），SSR MINING INC.净利率更高（34.8% vs 14.0%，领先20.8%），SSR MINING INC.同比增速更快（61.4% vs 13.4%），SSR MINING INC.自由现金流更多（$106.4M vs $-17.0M），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs 7.9%）
柯蒂斯-莱特公司是总部位于美国北卡罗来纳州戴维森的制造与服务提供商，在美国内外均设有工厂及业务网点。公司1929年由柯蒂斯、莱特及多家供应商合并成立，成立之初即为美国最大航空企业，二战期间为美军生产了超14.2万台航空发动机。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
CW vs SSRM — 直观对比
营收规模更大
CW
是对方的1.8倍
$521.7M
营收增速更快
SSRM
高出48.0%
13.4%
净利率更高
SSRM
高出20.8%
14.0%
自由现金流更多
SSRM
多$123.4M
$-17.0M
两年增速更快
SSRM
近两年复合增速
7.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $914.0M | $521.7M |
| 净利润 | $128.2M | $181.5M |
| 毛利率 | 36.3% | — |
| 营业利润率 | 17.5% | 38.8% |
| 净利率 | 14.0% | 34.8% |
| 营收同比 | 13.4% | 61.4% |
| 净利润同比 | 26.5% | 3166.6% |
| 每股收益（稀释后） | $3.46 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWSSRM
| Q1 26 | $914.0M | — | ||
| Q4 25 | $947.0M | $521.7M | ||
| Q3 25 | $869.2M | $385.8M | ||
| Q2 25 | $876.6M | $405.5M | ||
| Q1 25 | $805.6M | $316.6M | ||
| Q4 24 | $824.3M | $323.2M | ||
| Q3 24 | $798.9M | $257.4M | ||
| Q2 24 | $784.8M | $184.8M |
净利润CWSSRM
| Q1 26 | $128.2M | — | ||
| Q4 25 | $137.0M | $181.5M | ||
| Q3 25 | $124.8M | $65.4M | ||
| Q2 25 | $121.1M | $90.1M | ||
| Q1 25 | $101.3M | $58.8M | ||
| Q4 24 | $117.9M | $5.6M | ||
| Q3 24 | $111.2M | $10.6M | ||
| Q2 24 | $99.5M | $9.7M |
毛利率CWSSRM
| Q1 26 | 36.3% | — | ||
| Q4 25 | 37.5% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 36.3% | — | ||
| Q4 24 | 38.5% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 36.2% | — |
营业利润率CWSSRM
| Q1 26 | 17.5% | — | ||
| Q4 25 | 19.2% | 38.8% | ||
| Q3 25 | 19.1% | 21.6% | ||
| Q2 25 | 17.8% | 26.9% | ||
| Q1 25 | 16.0% | 21.1% | ||
| Q4 24 | 18.8% | 10.6% | ||
| Q3 24 | 18.1% | 3.5% | ||
| Q2 24 | 16.4% | 5.8% |
净利率CWSSRM
| Q1 26 | 14.0% | — | ||
| Q4 25 | 14.5% | 34.8% | ||
| Q3 25 | 14.4% | 17.0% | ||
| Q2 25 | 13.8% | 22.2% | ||
| Q1 25 | 12.6% | 18.6% | ||
| Q4 24 | 14.3% | 1.7% | ||
| Q3 24 | 13.9% | 4.1% | ||
| Q2 24 | 12.7% | 5.2% |
每股收益（稀释后）CWSSRM
| Q1 26 | $3.46 | — | ||
| Q4 25 | $3.69 | $0.84 | ||
| Q3 25 | $3.31 | $0.31 | ||
| Q2 25 | $3.19 | $0.42 | ||
| Q1 25 | $2.68 | $0.28 | ||
| Q4 24 | $3.09 | $0.03 | ||
| Q3 24 | $2.89 | $0.05 | ||
| Q2 24 | $2.58 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $343.4M | $575.6M |
| 总债务越低越好 | $757.6M | — |
| 股东权益账面价值 | $2.6B | $3.5B |
| 总资产 | $5.3B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.29× | — |
8季度趋势，按日历期对齐
现金及短期投资CWSSRM
| Q1 26 | $343.4M | — | ||
| Q4 25 | — | $575.6M | ||
| Q3 25 | — | $445.4M | ||
| Q2 25 | — | $438.5M | ||
| Q1 25 | $226.5M | $341.3M | ||
| Q4 24 | $385.0M | $417.3M | ||
| Q3 24 | — | $365.8M | ||
| Q2 24 | — | $384.4M |
总债务CWSSRM
| Q1 26 | $757.6M | — | ||
| Q4 25 | $957.9M | — | ||
| Q3 25 | $968.6M | — | ||
| Q2 25 | $958.4M | — | ||
| Q1 25 | $958.6M | — | ||
| Q4 24 | $1.0B | $228.6M | ||
| Q3 24 | $1.0B | $228.3M | ||
| Q2 24 | $1.0B | $228.0M |
股东权益CWSSRM
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.5B | $3.5B | ||
| Q3 25 | $2.5B | $3.3B | ||
| Q2 25 | $2.7B | $3.3B | ||
| Q1 25 | $2.6B | $3.2B | ||
| Q4 24 | $2.4B | $3.1B | ||
| Q3 24 | $2.5B | $3.1B | ||
| Q2 24 | $2.5B | $3.1B |
总资产CWSSRM
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $6.1B | ||
| Q3 25 | $5.1B | $5.9B | ||
| Q2 25 | $5.2B | $5.8B | ||
| Q1 25 | $5.0B | $5.6B | ||
| Q4 24 | $5.0B | $5.2B | ||
| Q3 24 | $4.9B | $5.1B | ||
| Q2 24 | $4.7B | $5.2B |
负债/权益比CWSSRM
| Q1 26 | 0.29× | — | ||
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.43× | 0.07× | ||
| Q3 24 | 0.42× | 0.07× | ||
| Q2 24 | 0.43× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $172.1M |
| 自由现金流经营现金流 - 资本支出 | $-17.0M | $106.4M |
| 自由现金流率自由现金流/营收 | -1.9% | 20.4% |
| 资本支出强度资本支出/营收 | 1.3% | 12.6% |
| 现金转化率经营现金流/净利润 | — | 0.95× |
| 过去12个月自由现金流最近4个季度 | $591.2M | $241.6M |
8季度趋势，按日历期对齐
经营现金流CWSSRM
| Q1 26 | — | — | ||
| Q4 25 | $352.7M | $172.1M | ||
| Q3 25 | $192.8M | $57.2M | ||
| Q2 25 | $136.6M | $157.8M | ||
| Q1 25 | $-38.8M | $84.8M | ||
| Q4 24 | $301.3M | $95.0M | ||
| Q3 24 | $177.3M | $-1.3M | ||
| Q2 24 | $111.3M | $-78.1M |
自由现金流CWSSRM
| Q1 26 | $-17.0M | — | ||
| Q4 25 | $315.1M | $106.4M | ||
| Q3 25 | $175.9M | $-2.4M | ||
| Q2 25 | $117.2M | $98.4M | ||
| Q1 25 | $-54.5M | $39.3M | ||
| Q4 24 | $278.0M | $56.4M | ||
| Q3 24 | $162.7M | $-34.1M | ||
| Q2 24 | $100.3M | $-116.3M |
自由现金流率CWSSRM
| Q1 26 | -1.9% | — | ||
| Q4 25 | 33.3% | 20.4% | ||
| Q3 25 | 20.2% | -0.6% | ||
| Q2 25 | 13.4% | 24.3% | ||
| Q1 25 | -6.8% | 12.4% | ||
| Q4 24 | 33.7% | 17.5% | ||
| Q3 24 | 20.4% | -13.2% | ||
| Q2 24 | 12.8% | -62.9% |
资本支出强度CWSSRM
| Q1 26 | 1.3% | — | ||
| Q4 25 | 4.0% | 12.6% | ||
| Q3 25 | 1.9% | 15.4% | ||
| Q2 25 | 2.2% | 14.7% | ||
| Q1 25 | 2.0% | 14.4% | ||
| Q4 24 | 2.8% | 11.9% | ||
| Q3 24 | 1.8% | 12.7% | ||
| Q2 24 | 1.4% | 20.7% |
现金转化率CWSSRM
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | 0.95× | ||
| Q3 25 | 1.54× | 0.87× | ||
| Q2 25 | 1.13× | 1.75× | ||
| Q1 25 | -0.38× | 1.44× | ||
| Q4 24 | 2.56× | 17.10× | ||
| Q3 24 | 1.59× | -0.13× | ||
| Q2 24 | 1.12× | -8.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CW
暂无分部数据
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
