vs
Consolidated Water Co. Ltd.（CWCO）与PURE CYCLE CORP（PCYO）财务数据对比。点击上方公司名可切换其他公司
Consolidated Water Co. Ltd.的季度营收约是PURE CYCLE CORP的3.2倍（$29.6M vs $9.1M）。PURE CYCLE CORP净利率更高（50.0% vs 10.3%，领先39.7%）。PURE CYCLE CORP同比增速更快（58.8% vs 4.4%）。过去两年PURE CYCLE CORP的营收复合增速更高（69.0% vs -13.6%）
可口可乐联合装瓶公司总部位于美国北卡罗来纳州夏洛特市，是美国规模最大的独立可口可乐装瓶企业，主要承担可口可乐系列饮品的生产装瓶、仓储配送与市场销售业务，在美国本土饮品供应链中占据重要地位。
Pure Cycle Corp是一家自行车企业，2010年由迈克尔·费希曼、乔丹·肖、扎卡里·肖与奥斯汀·斯托弗斯创立，原名Pure Fix Cycles，总部位于美国加利福尼亚州洛杉矶，主营自行车相关业务。
CWCO vs PCYO — 直观对比
营收规模更大
CWCO
是对方的3.2倍
$9.1M
营收增速更快
PCYO
高出54.4%
4.4%
净利率更高
PCYO
高出39.7%
10.3%
两年增速更快
PCYO
近两年复合增速
-13.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $29.6M | $9.1M |
| 净利润 | $3.0M | $4.6M |
| 毛利率 | 34.7% | 68.4% |
| 营业利润率 | 9.1% | 48.0% |
| 净利率 | 10.3% | 50.0% |
| 营收同比 | 4.4% | 58.8% |
| 净利润同比 | 91.5% | 16.0% |
| 每股收益（稀释后） | $0.18 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWCOPCYO
| Q4 25 | $29.6M | $9.1M | ||
| Q3 25 | $35.1M | $11.2M | ||
| Q2 25 | $33.6M | $5.1M | ||
| Q1 25 | $33.7M | $4.0M | ||
| Q4 24 | $28.4M | $5.8M | ||
| Q3 24 | $33.4M | $12.6M | ||
| Q2 24 | $32.5M | $7.6M | ||
| Q1 24 | $39.7M | $3.2M |
净利润CWCOPCYO
| Q4 25 | $3.0M | $4.6M | ||
| Q3 25 | $5.5M | $6.1M | ||
| Q2 25 | $5.1M | $2.3M | ||
| Q1 25 | $4.8M | $809.0K | ||
| Q4 24 | $1.6M | $3.9M | ||
| Q3 24 | $4.5M | $6.6M | ||
| Q2 24 | $15.9M | $2.8M | ||
| Q1 24 | $6.5M | $118.0K |
毛利率CWCOPCYO
| Q4 25 | 34.7% | 68.4% | ||
| Q3 25 | 36.9% | 67.7% | ||
| Q2 25 | 38.2% | 63.4% | ||
| Q1 25 | 36.5% | 38.2% | ||
| Q4 24 | 29.9% | 63.8% | ||
| Q3 24 | 34.8% | 77.8% | ||
| Q2 24 | 35.8% | 64.0% | ||
| Q1 24 | 35.0% | 55.6% |
营业利润率CWCOPCYO
| Q4 25 | 9.1% | 48.0% | ||
| Q3 25 | 16.4% | 53.1% | ||
| Q2 25 | 15.7% | 26.0% | ||
| Q1 25 | 13.7% | -33.2% | ||
| Q4 24 | 3.8% | 29.9% | ||
| Q3 24 | 14.6% | 62.0% | ||
| Q2 24 | 15.4% | 40.3% | ||
| Q1 24 | 18.4% | -11.5% |
净利率CWCOPCYO
| Q4 25 | 10.3% | 50.0% | ||
| Q3 25 | 15.8% | 54.5% | ||
| Q2 25 | 15.2% | 43.9% | ||
| Q1 25 | 14.2% | 20.3% | ||
| Q4 24 | 5.6% | 68.4% | ||
| Q3 24 | 13.3% | 52.6% | ||
| Q2 24 | 48.8% | 37.2% | ||
| Q1 24 | 16.3% | 3.7% |
每股收益（稀释后）CWCOPCYO
| Q4 25 | $0.18 | $0.19 | ||
| Q3 25 | $0.34 | $0.26 | ||
| Q2 25 | $0.32 | $0.09 | ||
| Q1 25 | $0.30 | $0.03 | ||
| Q4 24 | $0.10 | $0.16 | ||
| Q3 24 | $0.28 | $0.27 | ||
| Q2 24 | $0.99 | $0.12 | ||
| Q1 24 | $0.40 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.8M | $17.1M |
| 总债务越低越好 | — | $8.0M |
| 股东权益账面价值 | $221.7M | $147.5M |
| 总资产 | $257.6M | $168.1M |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资CWCOPCYO
| Q4 25 | $123.8M | $17.1M | ||
| Q3 25 | $123.6M | $21.9M | ||
| Q2 25 | $112.2M | $14.4M | ||
| Q1 25 | $107.9M | $16.5M | ||
| Q4 24 | $99.4M | $19.0M | ||
| Q3 24 | $104.9M | $22.1M | ||
| Q2 24 | $96.7M | $20.5M | ||
| Q1 24 | $46.2M | $20.6M |
总债务CWCOPCYO
| Q4 25 | — | $8.0M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | — | $6.9M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CWCOPCYO
| Q4 25 | $221.7M | $147.5M | ||
| Q3 25 | $220.4M | $142.7M | ||
| Q2 25 | $216.6M | $136.7M | ||
| Q1 25 | $213.3M | $134.4M | ||
| Q4 24 | $210.0M | $133.6M | ||
| Q3 24 | $209.8M | $129.7M | ||
| Q2 24 | $206.7M | $123.2M | ||
| Q1 24 | $192.1M | $120.4M |
总资产CWCOPCYO
| Q4 25 | $257.6M | $168.1M | ||
| Q3 25 | $257.2M | $162.3M | ||
| Q2 25 | $257.5M | $151.7M | ||
| Q1 25 | $250.4M | $149.7M | ||
| Q4 24 | $243.3M | $149.7M | ||
| Q3 24 | $238.4M | $147.4M | ||
| Q2 24 | $235.2M | $140.4M | ||
| Q1 24 | $223.2M | $135.2M |
负债/权益比CWCOPCYO
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.05× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-979.0K |
| 自由现金流经营现金流 - 资本支出 | $3.4M | — |
| 自由现金流率自由现金流/营收 | 11.4% | — |
| 资本支出强度资本支出/营收 | 8.1% | — |
| 现金转化率经营现金流/净利润 | 1.90× | -0.21× |
| 过去12个月自由现金流最近4个季度 | $33.2M | — |
8季度趋势，按日历期对齐
经营现金流CWCOPCYO
| Q4 25 | $5.8M | $-979.0K | ||
| Q3 25 | $15.4M | $9.4M | ||
| Q2 25 | $8.8M | $-503.0K | ||
| Q1 25 | $11.8M | $-1.4M | ||
| Q4 24 | $-742.0K | $5.7M | ||
| Q3 24 | $10.4M | $3.1M | ||
| Q2 24 | $21.0M | $892.0K | ||
| Q1 24 | $6.0M | $-457.0K |
自由现金流CWCOPCYO
| Q4 25 | $3.4M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $6.1M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $-3.7M | — | ||
| Q3 24 | $8.3M | — | ||
| Q2 24 | $19.8M | — | ||
| Q1 24 | $5.4M | — |
自由现金流率CWCOPCYO
| Q4 25 | 11.4% | — | ||
| Q3 25 | 38.4% | — | ||
| Q2 25 | 18.3% | — | ||
| Q1 25 | 30.1% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | 24.9% | — | ||
| Q2 24 | 60.8% | — | ||
| Q1 24 | 13.7% | — |
资本支出强度CWCOPCYO
| Q4 25 | 8.1% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 1.3% | — |
现金转化率CWCOPCYO
| Q4 25 | 1.90× | -0.21× | ||
| Q3 25 | 2.79× | 1.53× | ||
| Q2 25 | 1.72× | -0.22× | ||
| Q1 25 | 2.45× | -1.70× | ||
| Q4 24 | -0.47× | 1.44× | ||
| Q3 24 | 2.32× | 0.47× | ||
| Q2 24 | 1.32× | 0.32× | ||
| Q1 24 | 0.92× | -3.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWCO
| Services Revenues | $10.5M | 35% |
| Transferred At Point In Time | $8.5M | 29% |
| Operations And Maintenance | $8.4M | 28% |
| Transferred Over Time | $1.9M | 7% |
PCYO
| Construction | $6.5M | 71% |
| Water And Wastewater Resource Development Segment | $2.5M | 27% |
