vs
Consolidated Water Co. Ltd.（CWCO）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
Consolidated Water Co. Ltd.的季度营收约是ROCKWELL MEDICAL, INC.的1.6倍（$29.6M vs $18.3M），Consolidated Water Co. Ltd.净利率更高（10.3% vs -3.0%，领先13.3%），Consolidated Water Co. Ltd.同比增速更快（4.4% vs -25.6%），Consolidated Water Co. Ltd.自由现金流更多（$3.4M vs $2.2M），过去两年ROCKWELL MEDICAL, INC.的营收复合增速更高（-10.1% vs -13.6%）
可口可乐联合装瓶公司总部位于美国北卡罗来纳州夏洛特市，是美国规模最大的独立可口可乐装瓶企业，主要承担可口可乐系列饮品的生产装瓶、仓储配送与市场销售业务，在美国本土饮品供应链中占据重要地位。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
CWCO vs RMTI — 直观对比
营收规模更大
CWCO
是对方的1.6倍
$18.3M
营收增速更快
CWCO
高出30.0%
-25.6%
净利率更高
CWCO
高出13.3%
-3.0%
自由现金流更多
CWCO
多$1.2M
$2.2M
两年增速更快
RMTI
近两年复合增速
-13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $29.6M | $18.3M |
| 净利润 | $3.0M | $-554.0K |
| 毛利率 | 34.7% | 21.1% |
| 营业利润率 | 9.1% | -2.2% |
| 净利率 | 10.3% | -3.0% |
| 营收同比 | 4.4% | -25.6% |
| 净利润同比 | 91.5% | 26.7% |
| 每股收益（稀释后） | $0.18 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWCORMTI
| Q4 25 | $29.6M | $18.3M | ||
| Q3 25 | $35.1M | $15.9M | ||
| Q2 25 | $33.6M | $16.1M | ||
| Q1 25 | $33.7M | $18.9M | ||
| Q4 24 | $28.4M | $24.7M | ||
| Q3 24 | $33.4M | $28.3M | ||
| Q2 24 | $32.5M | $25.8M | ||
| Q1 24 | $39.7M | $22.7M |
净利润CWCORMTI
| Q4 25 | $3.0M | $-554.0K | ||
| Q3 25 | $5.5M | $-1.8M | ||
| Q2 25 | $5.1M | $-1.5M | ||
| Q1 25 | $4.8M | $-1.5M | ||
| Q4 24 | $1.6M | $-756.0K | ||
| Q3 24 | $4.5M | $1.7M | ||
| Q2 24 | $15.9M | $343.0K | ||
| Q1 24 | $6.5M | $-1.7M |
毛利率CWCORMTI
| Q4 25 | 34.7% | 21.1% | ||
| Q3 25 | 36.9% | 14.3% | ||
| Q2 25 | 38.2% | 15.6% | ||
| Q1 25 | 36.5% | 16.1% | ||
| Q4 24 | 29.9% | 14.7% | ||
| Q3 24 | 34.8% | 22.0% | ||
| Q2 24 | 35.8% | 17.6% | ||
| Q1 24 | 35.0% | 13.5% |
营业利润率CWCORMTI
| Q4 25 | 9.1% | -2.2% | ||
| Q3 25 | 16.4% | -9.9% | ||
| Q2 25 | 15.7% | -8.4% | ||
| Q1 25 | 13.7% | -7.2% | ||
| Q4 24 | 3.8% | -2.1% | ||
| Q3 24 | 14.6% | 6.8% | ||
| Q2 24 | 15.4% | 2.0% | ||
| Q1 24 | 18.4% | -5.8% |
净利率CWCORMTI
| Q4 25 | 10.3% | -3.0% | ||
| Q3 25 | 15.8% | -11.0% | ||
| Q2 25 | 15.2% | -9.3% | ||
| Q1 25 | 14.2% | -8.0% | ||
| Q4 24 | 5.6% | -3.1% | ||
| Q3 24 | 13.3% | 5.9% | ||
| Q2 24 | 48.8% | 1.3% | ||
| Q1 24 | 16.3% | -7.6% |
每股收益（稀释后）CWCORMTI
| Q4 25 | $0.18 | $-0.01 | ||
| Q3 25 | $0.34 | $-0.05 | ||
| Q2 25 | $0.32 | $-0.05 | ||
| Q1 25 | $0.30 | $-0.04 | ||
| Q4 24 | $0.10 | $-0.02 | ||
| Q3 24 | $0.28 | $0.04 | ||
| Q2 24 | $0.99 | $0.01 | ||
| Q1 24 | $0.40 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.8M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $221.7M | $37.0M |
| 总资产 | $257.6M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CWCORMTI
| Q4 25 | $123.8M | $10.7M | ||
| Q3 25 | $123.6M | $13.6M | ||
| Q2 25 | $112.2M | $12.5M | ||
| Q1 25 | $107.9M | $11.4M | ||
| Q4 24 | $99.4M | $15.7M | ||
| Q3 24 | $104.9M | $12.3M | ||
| Q2 24 | $96.7M | $11.9M | ||
| Q1 24 | $46.2M | $6.6M |
股东权益CWCORMTI
| Q4 25 | $221.7M | $37.0M | ||
| Q3 25 | $220.4M | $37.0M | ||
| Q2 25 | $216.6M | $30.4M | ||
| Q1 25 | $213.3M | $31.5M | ||
| Q4 24 | $210.0M | $32.6M | ||
| Q3 24 | $209.8M | $29.1M | ||
| Q2 24 | $206.7M | $23.5M | ||
| Q1 24 | $192.1M | $20.6M |
总资产CWCORMTI
| Q4 25 | $257.6M | $57.1M | ||
| Q3 25 | $257.2M | $57.5M | ||
| Q2 25 | $257.5M | $52.6M | ||
| Q1 25 | $250.4M | $54.0M | ||
| Q4 24 | $243.3M | $59.2M | ||
| Q3 24 | $238.4M | $57.1M | ||
| Q2 24 | $235.2M | $53.0M | ||
| Q1 24 | $223.2M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $3.4M | $2.2M |
| 自由现金流率自由现金流/营收 | 11.4% | 12.0% |
| 资本支出强度资本支出/营收 | 8.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.90× | — |
| 过去12个月自由现金流最近4个季度 | $33.2M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流CWCORMTI
| Q4 25 | $5.8M | $2.3M | ||
| Q3 25 | $15.4M | $-1.3M | ||
| Q2 25 | $8.8M | $1.8M | ||
| Q1 25 | $11.8M | $-3.5M | ||
| Q4 24 | $-742.0K | $865.0K | ||
| Q3 24 | $10.4M | $4.3M | ||
| Q2 24 | $21.0M | $1.4M | ||
| Q1 24 | $6.0M | $-2.4M |
自由现金流CWCORMTI
| Q4 25 | $3.4M | $2.2M | ||
| Q3 25 | $13.5M | $-1.5M | ||
| Q2 25 | $6.1M | $1.7M | ||
| Q1 25 | $10.2M | $-3.5M | ||
| Q4 24 | $-3.7M | $470.0K | ||
| Q3 24 | $8.3M | $4.1M | ||
| Q2 24 | $19.8M | $1.2M | ||
| Q1 24 | $5.4M | $-2.5M |
自由现金流率CWCORMTI
| Q4 25 | 11.4% | 12.0% | ||
| Q3 25 | 38.4% | -9.6% | ||
| Q2 25 | 18.3% | 10.5% | ||
| Q1 25 | 30.1% | -18.8% | ||
| Q4 24 | -13.0% | 1.9% | ||
| Q3 24 | 24.9% | 14.4% | ||
| Q2 24 | 60.8% | 4.5% | ||
| Q1 24 | 13.7% | -11.1% |
资本支出强度CWCORMTI
| Q4 25 | 8.1% | 0.5% | ||
| Q3 25 | 5.5% | 1.4% | ||
| Q2 25 | 7.8% | 1.0% | ||
| Q1 25 | 4.7% | 0.3% | ||
| Q4 24 | 10.4% | 1.6% | ||
| Q3 24 | 6.1% | 0.7% | ||
| Q2 24 | 3.7% | 1.1% | ||
| Q1 24 | 1.3% | 0.6% |
现金转化率CWCORMTI
| Q4 25 | 1.90× | — | ||
| Q3 25 | 2.79× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | -0.47× | — | ||
| Q3 24 | 2.32× | 2.57× | ||
| Q2 24 | 1.32× | 4.20× | ||
| Q1 24 | 0.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWCO
| Services Revenues | $10.5M | 35% |
| Transferred At Point In Time | $8.5M | 29% |
| Operations And Maintenance | $8.4M | 28% |
| Transferred Over Time | $1.9M | 7% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
