vs
Clearway Energy, Inc.（CWEN）与DigitalOcean Holdings, Inc.（DOCN）财务数据对比。点击上方公司名可切换其他公司
Clearway Energy, Inc.的季度营收约是DigitalOcean Holdings, Inc.的1.5倍（$354.0M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs -19.2%，领先29.8%），Clearway Energy, Inc.同比增速更快（18.8% vs 18.3%），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs -1.7%）
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业，前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块，2000年独立运营。业务覆盖发电与电力零售，拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产，服务超700万零售用户。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
CWEN vs DOCN — 直观对比
营收规模更大
CWEN
是对方的1.5倍
$242.4M
营收增速更快
CWEN
高出0.5%
18.3%
净利率更高
DOCN
高出29.8%
-19.2%
两年增速更快
DOCN
近两年复合增速
-1.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $354.0M | $242.4M |
| 净利润 | $-68.0M | $25.7M |
| 毛利率 | — | 58.7% |
| 营业利润率 | 5.6% | 16.0% |
| 净利率 | -19.2% | 10.6% |
| 营收同比 | 18.8% | 18.3% |
| 净利润同比 | 34.6% | 40.5% |
| 每股收益（稀释后） | — | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWENDOCN
| Q1 26 | $354.0M | — | ||
| Q4 25 | $310.0M | $242.4M | ||
| Q3 25 | $429.0M | $229.6M | ||
| Q2 25 | $392.0M | $218.7M | ||
| Q1 25 | $298.0M | $210.7M | ||
| Q4 24 | $256.0M | $204.9M | ||
| Q3 24 | $486.0M | $198.5M | ||
| Q2 24 | $366.0M | $192.5M |
净利润CWENDOCN
| Q1 26 | $-68.0M | — | ||
| Q4 25 | $-104.0M | $25.7M | ||
| Q3 25 | $236.0M | $158.4M | ||
| Q2 25 | $33.0M | $37.0M | ||
| Q1 25 | $4.0M | $38.2M | ||
| Q4 24 | $3.0M | $18.3M | ||
| Q3 24 | $36.0M | $32.9M | ||
| Q2 24 | $51.0M | $19.1M |
毛利率CWENDOCN
| Q1 26 | — | — | ||
| Q4 25 | 51.9% | 58.7% | ||
| Q3 25 | 70.2% | 59.6% | ||
| Q2 25 | 66.6% | 59.9% | ||
| Q1 25 | 59.1% | 61.4% | ||
| Q4 24 | 52.0% | 57.1% | ||
| Q3 24 | 72.2% | 60.2% | ||
| Q2 24 | 68.0% | 61.0% |
营业利润率CWENDOCN
| Q1 26 | 5.6% | — | ||
| Q4 25 | -11.9% | 16.0% | ||
| Q3 25 | 26.1% | 19.6% | ||
| Q2 25 | 21.7% | 16.3% | ||
| Q1 25 | — | 17.9% | ||
| Q4 24 | -14.5% | 15.9% | ||
| Q3 24 | 36.6% | 12.4% | ||
| Q2 24 | 23.0% | 11.6% |
净利率CWENDOCN
| Q1 26 | -19.2% | — | ||
| Q4 25 | -33.5% | 10.6% | ||
| Q3 25 | 55.0% | 69.0% | ||
| Q2 25 | 8.4% | 16.9% | ||
| Q1 25 | 1.3% | 18.1% | ||
| Q4 24 | 1.2% | 8.9% | ||
| Q3 24 | 7.4% | 16.6% | ||
| Q2 24 | 13.9% | 9.9% |
每股收益（稀释后）CWENDOCN
| Q1 26 | — | — | ||
| Q4 25 | — | $0.23 | ||
| Q3 25 | — | $1.51 | ||
| Q2 25 | — | $0.39 | ||
| Q1 25 | — | $0.39 | ||
| Q4 24 | — | $0.21 | ||
| Q3 24 | — | $0.33 | ||
| Q2 24 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $325.0M | $254.5M |
| 总债务越低越好 | $9.1B | $1.3B |
| 股东权益账面价值 | $5.5B | $-28.7M |
| 总资产 | $16.9B | $1.8B |
| 负债/权益比越低杠杆越低 | 1.66× | — |
8季度趋势，按日历期对齐
现金及短期投资CWENDOCN
| Q1 26 | $325.0M | — | ||
| Q4 25 | $231.0M | $254.5M | ||
| Q3 25 | $251.0M | $236.6M | ||
| Q2 25 | $260.0M | $387.7M | ||
| Q1 25 | $297.0M | $360.4M | ||
| Q4 24 | $332.0M | $428.4M | ||
| Q3 24 | $292.0M | $439.9M | ||
| Q2 24 | $226.0M | $443.1M |
总债务CWENDOCN
| Q1 26 | $9.1B | — | ||
| Q4 25 | $7.9B | $1.3B | ||
| Q3 25 | $8.1B | $1.3B | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $6.8B | $1.5B | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — |
股东权益CWENDOCN
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.8B | $-28.7M | ||
| Q3 25 | $5.7B | $-69.6M | ||
| Q2 25 | $5.5B | $-175.2M | ||
| Q1 25 | $5.4B | $-210.7M | ||
| Q4 24 | $5.6B | $-203.0M | ||
| Q3 24 | $5.6B | $-211.7M | ||
| Q2 24 | $5.7B | $-253.8M |
总资产CWENDOCN
| Q1 26 | $16.9B | — | ||
| Q4 25 | $16.7B | $1.8B | ||
| Q3 25 | $16.1B | $1.7B | ||
| Q2 25 | $16.0B | $1.7B | ||
| Q1 25 | $14.6B | $1.6B | ||
| Q4 24 | $14.3B | $1.6B | ||
| Q3 24 | $14.2B | $1.5B | ||
| Q2 24 | $14.5B | $1.5B |
负债/权益比CWENDOCN
| Q1 26 | 1.66× | — | ||
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $401.0M | $57.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.1M |
| 自由现金流率自由现金流/营收 | — | 12.8% |
| 资本支出强度资本支出/营收 | 21.2% | 10.8% |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | $180.5M |
8季度趋势，按日历期对齐
经营现金流CWENDOCN
| Q1 26 | $401.0M | — | ||
| Q4 25 | $177.0M | $57.3M | ||
| Q3 25 | $225.0M | $95.8M | ||
| Q2 25 | $191.0M | $92.4M | ||
| Q1 25 | $95.0M | $64.1M | ||
| Q4 24 | $192.0M | $71.3M | ||
| Q3 24 | $301.0M | $73.4M | ||
| Q2 24 | $196.0M | $71.3M |
自由现金流CWENDOCN
| Q1 26 | — | — | ||
| Q4 25 | $71.0M | $31.1M | ||
| Q3 25 | $144.0M | $88.0M | ||
| Q2 25 | $115.0M | $59.3M | ||
| Q1 25 | $39.0M | $2.1M | ||
| Q4 24 | $142.0M | $26.1M | ||
| Q3 24 | $266.0M | $16.0M | ||
| Q2 24 | $92.0M | $39.5M |
自由现金流率CWENDOCN
| Q1 26 | — | — | ||
| Q4 25 | 22.9% | 12.8% | ||
| Q3 25 | 33.6% | 38.3% | ||
| Q2 25 | 29.3% | 27.1% | ||
| Q1 25 | 13.1% | 1.0% | ||
| Q4 24 | 55.5% | 12.7% | ||
| Q3 24 | 54.7% | 8.1% | ||
| Q2 24 | 25.1% | 20.5% |
资本支出强度CWENDOCN
| Q1 26 | 21.2% | — | ||
| Q4 25 | 34.2% | 10.8% | ||
| Q3 25 | 18.9% | 3.4% | ||
| Q2 25 | 19.4% | 15.2% | ||
| Q1 25 | 18.8% | 29.4% | ||
| Q4 24 | 19.5% | 22.1% | ||
| Q3 24 | 7.2% | 28.9% | ||
| Q2 24 | 28.4% | 16.6% |
现金转化率CWENDOCN
| Q1 26 | — | — | ||
| Q4 25 | — | 2.23× | ||
| Q3 25 | 0.95× | 0.60× | ||
| Q2 25 | 5.79× | 2.50× | ||
| Q1 25 | 23.75× | 1.68× | ||
| Q4 24 | 64.00× | 3.91× | ||
| Q3 24 | 8.36× | 2.23× | ||
| Q2 24 | 3.84× | 3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWEN
暂无分部数据
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
