vs
Clearway Energy, Inc.(CWEN)与Enlight Renewable Energy Ltd.(ENLT)财务数据对比。点击上方公司名可切换其他公司
Clearway Energy, Inc.的季度营收约是Enlight Renewable Energy Ltd.的2.8倍($310.0M vs $109.5M)
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业,前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块,2000年独立运营。业务覆盖发电与电力零售,拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产,服务超700万零售用户。
Enlight Renewable Energy是总部位于以色列的上市企业,核心业务为开发、建设及运营太阳能、风力发电设施,同时布局大型储能项目、以及融合农业用地利用与光伏发电的农光互补项目。公司2023年2月完成美国IPO,目前在特拉维夫证券交易所和纳斯达克挂牌交易,股票代码ENLT。
CWEN vs ENLT — 直观对比
营收规模更大
CWEN
是对方的2.8倍
$109.5M
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $310.0M | $109.5M |
| 净利润 | $-104.0M | — |
| 毛利率 | 51.9% | — |
| 营业利润率 | -11.9% | 60.1% |
| 净利率 | -33.5% | — |
| 营收同比 | 21.1% | — |
| 净利润同比 | -3566.7% | — |
| 每股收益(稀释后) | — | $123305879.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CWEN
ENLT
| Q4 25 | $310.0M | $109.5M | ||
| Q3 25 | $429.0M | — | ||
| Q2 25 | $392.0M | $84.7M | ||
| Q1 25 | $298.0M | $90.4M | ||
| Q4 24 | $256.0M | $73.8M | ||
| Q3 24 | $486.0M | $58.3M | ||
| Q2 24 | $366.0M | $52.6M | ||
| Q1 24 | $263.0M | $71.0M |
净利润
CWEN
ENLT
| Q4 25 | $-104.0M | — | ||
| Q3 25 | $236.0M | — | ||
| Q2 25 | $33.0M | — | ||
| Q1 25 | $4.0M | — | ||
| Q4 24 | $3.0M | — | ||
| Q3 24 | $36.0M | — | ||
| Q2 24 | $51.0M | — | ||
| Q1 24 | $-2.0M | — |
毛利率
CWEN
ENLT
| Q4 25 | 51.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 66.6% | — | ||
| Q1 25 | 59.1% | — | ||
| Q4 24 | 52.0% | — | ||
| Q3 24 | 72.2% | 48.9% | ||
| Q2 24 | 68.0% | 55.5% | ||
| Q1 24 | 52.1% | 67.6% |
营业利润率
CWEN
ENLT
| Q4 25 | -11.9% | 60.1% | ||
| Q3 25 | 26.1% | — | ||
| Q2 25 | 21.7% | 41.2% | ||
| Q1 25 | — | 47.4% | ||
| Q4 24 | -14.5% | 58.1% | ||
| Q3 24 | 36.6% | 73.2% | ||
| Q2 24 | 23.0% | 63.7% | ||
| Q1 24 | -11.0% | 55.0% |
净利率
CWEN
ENLT
| Q4 25 | -33.5% | — | ||
| Q3 25 | 55.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 13.9% | — | ||
| Q1 24 | -0.8% | — |
每股收益(稀释后)
CWEN
ENLT
| Q4 25 | — | $123305879.00 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $125866004.00 | ||
| Q1 25 | — | $122889909.00 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $125866004.00 | ||
| Q2 24 | — | $125873060.00 | ||
| Q1 24 | — | $117820495.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $231.0M | — |
| 总债务越低越好 | $7.9B | — |
| 股东权益账面价值 | $5.8B | — |
| 总资产 | $16.7B | — |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势,按日历期对齐
现金及短期投资
CWEN
ENLT
| Q4 25 | $231.0M | — | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $260.0M | — | ||
| Q1 25 | $297.0M | — | ||
| Q4 24 | $332.0M | $387.4M | ||
| Q3 24 | $292.0M | — | ||
| Q2 24 | $226.0M | — | ||
| Q1 24 | $478.0M | — |
总债务
CWEN
ENLT
| Q4 25 | $7.9B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $7.6B | — |
股东权益
CWEN
ENLT
| Q4 25 | $5.8B | — | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $5.5B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.6B | $1.4B | ||
| Q3 24 | $5.6B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $5.0B | — |
总资产
CWEN
ENLT
| Q4 25 | $16.7B | — | ||
| Q3 25 | $16.1B | — | ||
| Q2 25 | $16.0B | — | ||
| Q1 25 | $14.6B | — | ||
| Q4 24 | $14.3B | $5.5B | ||
| Q3 24 | $14.2B | — | ||
| Q2 24 | $14.5B | — | ||
| Q1 24 | $14.9B | — |
负债/权益比
CWEN
ENLT
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.19× | — | ||
| Q1 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $177.0M | — |
| 自由现金流经营现金流 - 资本支出 | $71.0M | — |
| 自由现金流率自由现金流/营收 | 22.9% | — |
| 资本支出强度资本支出/营收 | 34.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $369.0M | — |
8季度趋势,按日历期对齐
经营现金流
CWEN
ENLT
| Q4 25 | $177.0M | — | ||
| Q3 25 | $225.0M | — | ||
| Q2 25 | $191.0M | — | ||
| Q1 25 | $95.0M | — | ||
| Q4 24 | $192.0M | $255.3M | ||
| Q3 24 | $301.0M | — | ||
| Q2 24 | $196.0M | — | ||
| Q1 24 | $81.0M | — |
自由现金流
CWEN
ENLT
| Q4 25 | $71.0M | — | ||
| Q3 25 | $144.0M | — | ||
| Q2 25 | $115.0M | — | ||
| Q1 25 | $39.0M | — | ||
| Q4 24 | $142.0M | — | ||
| Q3 24 | $266.0M | — | ||
| Q2 24 | $92.0M | — | ||
| Q1 24 | $-17.0M | — |
自由现金流率
CWEN
ENLT
| Q4 25 | 22.9% | — | ||
| Q3 25 | 33.6% | — | ||
| Q2 25 | 29.3% | — | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 55.5% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 25.1% | — | ||
| Q1 24 | -6.5% | — |
资本支出强度
CWEN
ENLT
| Q4 25 | 34.2% | — | ||
| Q3 25 | 18.9% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 18.8% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 37.3% | — |
现金转化率
CWEN
ENLT
| Q4 25 | — | — | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 5.79× | — | ||
| Q1 25 | 23.75× | — | ||
| Q4 24 | 64.00× | — | ||
| Q3 24 | 8.36× | — | ||
| Q2 24 | 3.84× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWEN
暂无分部数据
ENLT
| Segment adjusted EBITDA | $99.7M | 91% |
| Tax benefits | $10.1M | 9% |