vs
Clearway Energy, Inc.（CWEN）与镜泰（GNTX）财务数据对比。点击上方公司名可切换其他公司
镜泰的季度营收约是Clearway Energy, Inc.的1.9倍（$586.8M vs $310.0M），镜泰净利率更高（16.0% vs -33.5%，领先49.5%），Clearway Energy, Inc.同比增速更快（21.1% vs 1.7%），过去两年Clearway Energy, Inc.的营收复合增速更高（8.6% vs 1.2%）
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业，前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块，2000年独立运营。业务覆盖发电与电力零售，拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产，服务超700万零售用户。
镜泰（Gentex Corp）是美国电子科技企业，面向汽车行业研发生产自动防眩目后视镜、摄像头式驾驶辅助系统等产品，为各类航空市场供应可调光飞机舷窗，同时面向北美消防市场提供光电烟雾探测器、信号设备及HomeLink无线系列产品。
CWEN vs GNTX — 直观对比
营收规模更大
GNTX
是对方的1.9倍
$310.0M
营收增速更快
CWEN
高出19.4%
1.7%
净利率更高
GNTX
高出49.5%
-33.5%
两年增速更快
CWEN
近两年复合增速
1.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $310.0M | $586.8M |
| 净利润 | $-104.0M | $93.8M |
| 毛利率 | 51.9% | 34.0% |
| 营业利润率 | -11.9% | 20.1% |
| 净利率 | -33.5% | 16.0% |
| 营收同比 | 21.1% | 1.7% |
| 净利润同比 | -3566.7% | -4.7% |
| 每股收益（稀释后） | — | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWENGNTX
| Q1 26 | — | $586.8M | ||
| Q4 25 | $310.0M | $644.4M | ||
| Q3 25 | $429.0M | $655.2M | ||
| Q2 25 | $392.0M | $657.9M | ||
| Q1 25 | $298.0M | $576.8M | ||
| Q4 24 | $256.0M | $541.6M | ||
| Q3 24 | $486.0M | $608.5M | ||
| Q2 24 | $366.0M | $572.9M |
净利润CWENGNTX
| Q1 26 | — | $93.8M | ||
| Q4 25 | $-104.0M | $93.3M | ||
| Q3 25 | $236.0M | $101.0M | ||
| Q2 25 | $33.0M | $96.0M | ||
| Q1 25 | $4.0M | $94.9M | ||
| Q4 24 | $3.0M | $87.7M | ||
| Q3 24 | $36.0M | $122.5M | ||
| Q2 24 | $51.0M | $86.0M |
毛利率CWENGNTX
| Q1 26 | — | 34.0% | ||
| Q4 25 | 51.9% | 34.8% | ||
| Q3 25 | 70.2% | 34.4% | ||
| Q2 25 | 66.6% | 34.2% | ||
| Q1 25 | 59.1% | 33.2% | ||
| Q4 24 | 52.0% | 32.5% | ||
| Q3 24 | 72.2% | 33.5% | ||
| Q2 24 | 68.0% | 32.9% |
营业利润率CWENGNTX
| Q1 26 | — | 20.1% | ||
| Q4 25 | -11.9% | 18.6% | ||
| Q3 25 | 26.1% | 18.7% | ||
| Q2 25 | 21.7% | 18.0% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | -14.5% | 16.6% | ||
| Q3 24 | 36.6% | 20.7% | ||
| Q2 24 | 23.0% | 20.1% |
净利率CWENGNTX
| Q1 26 | — | 16.0% | ||
| Q4 25 | -33.5% | 14.5% | ||
| Q3 25 | 55.0% | 15.4% | ||
| Q2 25 | 8.4% | 14.6% | ||
| Q1 25 | 1.3% | 16.4% | ||
| Q4 24 | 1.2% | 16.2% | ||
| Q3 24 | 7.4% | 20.1% | ||
| Q2 24 | 13.9% | 15.0% |
每股收益（稀释后）CWENGNTX
| Q1 26 | — | $0.44 | ||
| Q4 25 | — | $0.43 | ||
| Q3 25 | — | $0.46 | ||
| Q2 25 | — | $0.43 | ||
| Q1 25 | — | $0.42 | ||
| Q4 24 | — | $0.39 | ||
| Q3 24 | — | $0.53 | ||
| Q2 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $231.0M | $175.0M |
| 总债务越低越好 | $7.9B | — |
| 股东权益账面价值 | $5.8B | — |
| 总资产 | $16.7B | $3.0B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
现金及短期投资CWENGNTX
| Q1 26 | — | $175.0M | ||
| Q4 25 | $231.0M | $151.0M | ||
| Q3 25 | $251.0M | $183.4M | ||
| Q2 25 | $260.0M | $141.1M | ||
| Q1 25 | $297.0M | $307.1M | ||
| Q4 24 | $332.0M | $255.6M | ||
| Q3 24 | $292.0M | $200.1M | ||
| Q2 24 | $226.0M | $275.8M |
总债务CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | $7.9B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — |
股东权益CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | $5.8B | $2.5B | ||
| Q3 25 | $5.7B | $2.5B | ||
| Q2 25 | $5.5B | $2.4B | ||
| Q1 25 | $5.4B | $2.5B | ||
| Q4 24 | $5.6B | $2.5B | ||
| Q3 24 | $5.6B | $2.4B | ||
| Q2 24 | $5.7B | $2.4B |
总资产CWENGNTX
| Q1 26 | — | $3.0B | ||
| Q4 25 | $16.7B | $2.9B | ||
| Q3 25 | $16.1B | $2.9B | ||
| Q2 25 | $16.0B | $2.8B | ||
| Q1 25 | $14.6B | $2.8B | ||
| Q4 24 | $14.3B | $2.8B | ||
| Q3 24 | $14.2B | $2.7B | ||
| Q2 24 | $14.5B | $2.7B |
负债/权益比CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $177.0M | — |
| 自由现金流经营现金流 - 资本支出 | $71.0M | — |
| 自由现金流率自由现金流/营收 | 22.9% | — |
| 资本支出强度资本支出/营收 | 34.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $369.0M | — |
8季度趋势，按日历期对齐
经营现金流CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | $177.0M | $125.5M | ||
| Q3 25 | $225.0M | $147.0M | ||
| Q2 25 | $191.0M | $166.1M | ||
| Q1 25 | $95.0M | $148.5M | ||
| Q4 24 | $192.0M | $154.4M | ||
| Q3 24 | $301.0M | $84.7M | ||
| Q2 24 | $196.0M | $129.3M |
自由现金流CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | $71.0M | $99.8M | ||
| Q3 25 | $144.0M | $111.4M | ||
| Q2 25 | $115.0M | $135.0M | ||
| Q1 25 | $39.0M | $111.8M | ||
| Q4 24 | $142.0M | $112.7M | ||
| Q3 24 | $266.0M | $45.4M | ||
| Q2 24 | $92.0M | $97.5M |
自由现金流率CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | 22.9% | 15.5% | ||
| Q3 25 | 33.6% | 17.0% | ||
| Q2 25 | 29.3% | 20.5% | ||
| Q1 25 | 13.1% | 19.4% | ||
| Q4 24 | 55.5% | 20.8% | ||
| Q3 24 | 54.7% | 7.5% | ||
| Q2 24 | 25.1% | 17.0% |
资本支出强度CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | 34.2% | 4.0% | ||
| Q3 25 | 18.9% | 5.4% | ||
| Q2 25 | 19.4% | 4.7% | ||
| Q1 25 | 18.8% | 6.4% | ||
| Q4 24 | 19.5% | 7.7% | ||
| Q3 24 | 7.2% | 6.5% | ||
| Q2 24 | 28.4% | 5.5% |
现金转化率CWENGNTX
| Q1 26 | — | — | ||
| Q4 25 | — | 1.35× | ||
| Q3 25 | 0.95× | 1.46× | ||
| Q2 25 | 5.79× | 1.73× | ||
| Q1 25 | 23.75× | 1.57× | ||
| Q4 24 | 64.00× | 1.76× | ||
| Q3 24 | 8.36× | 0.69× | ||
| Q2 24 | 3.84× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
