vs
Clearway Energy, Inc.（CWEN）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
Clearway Energy, Inc.的季度营收约是WSFS FINANCIAL CORP的1.3倍（$354.0M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs -19.2%，领先50.7%），Clearway Energy, Inc.同比增速更快（18.8% vs 7.5%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -1.7%）
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业，前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块，2000年独立运营。业务覆盖发电与电力零售，拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产，服务超700万零售用户。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
CWEN vs WSFS — 直观对比
营收规模更大
CWEN
是对方的1.3倍
$275.3M
营收增速更快
CWEN
高出11.3%
7.5%
净利率更高
WSFS
高出50.7%
-19.2%
两年增速更快
WSFS
近两年复合增速
-1.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $354.0M | $275.3M |
| 净利润 | $-68.0M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 5.6% | — |
| 净利率 | -19.2% | 31.5% |
| 营收同比 | 18.8% | 7.5% |
| 净利润同比 | 34.6% | 31.7% |
| 每股收益（稀释后） | — | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWENWSFS
| Q1 26 | $354.0M | $275.3M | ||
| Q4 25 | $310.0M | $271.9M | ||
| Q3 25 | $429.0M | $270.5M | ||
| Q2 25 | $392.0M | $267.5M | ||
| Q1 25 | $298.0M | $256.1M | ||
| Q4 24 | $256.0M | $261.5M | ||
| Q3 24 | $486.0M | $267.7M | ||
| Q2 24 | $366.0M | $266.0M |
净利润CWENWSFS
| Q1 26 | $-68.0M | $86.8M | ||
| Q4 25 | $-104.0M | $72.7M | ||
| Q3 25 | $236.0M | $76.4M | ||
| Q2 25 | $33.0M | $72.3M | ||
| Q1 25 | $4.0M | $65.9M | ||
| Q4 24 | $3.0M | $64.2M | ||
| Q3 24 | $36.0M | $64.4M | ||
| Q2 24 | $51.0M | $69.3M |
毛利率CWENWSFS
| Q1 26 | — | — | ||
| Q4 25 | 51.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 66.6% | — | ||
| Q1 25 | 59.1% | — | ||
| Q4 24 | 52.0% | — | ||
| Q3 24 | 72.2% | — | ||
| Q2 24 | 68.0% | — |
营业利润率CWENWSFS
| Q1 26 | 5.6% | — | ||
| Q4 25 | -11.9% | 35.8% | ||
| Q3 25 | 26.1% | 37.3% | ||
| Q2 25 | 21.7% | 35.7% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | -14.5% | 32.3% | ||
| Q3 24 | 36.6% | 31.9% | ||
| Q2 24 | 23.0% | 34.0% |
净利率CWENWSFS
| Q1 26 | -19.2% | 31.5% | ||
| Q4 25 | -33.5% | 26.7% | ||
| Q3 25 | 55.0% | 28.3% | ||
| Q2 25 | 8.4% | 27.0% | ||
| Q1 25 | 1.3% | 25.7% | ||
| Q4 24 | 1.2% | 24.6% | ||
| Q3 24 | 7.4% | 24.1% | ||
| Q2 24 | 13.9% | 26.0% |
每股收益（稀释后）CWENWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | — | $1.27 | ||
| Q1 25 | — | $1.12 | ||
| Q4 24 | — | $1.08 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $325.0M | — |
| 总债务越低越好 | $9.1B | — |
| 股东权益账面价值 | $5.5B | $2.7B |
| 总资产 | $16.9B | $22.1B |
| 负债/权益比越低杠杆越低 | 1.66× | — |
8季度趋势，按日历期对齐
现金及短期投资CWENWSFS
| Q1 26 | $325.0M | — | ||
| Q4 25 | $231.0M | $1.7B | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $260.0M | — | ||
| Q1 25 | $297.0M | — | ||
| Q4 24 | $332.0M | $1.2B | ||
| Q3 24 | $292.0M | — | ||
| Q2 24 | $226.0M | — |
总债务CWENWSFS
| Q1 26 | $9.1B | — | ||
| Q4 25 | $7.9B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — |
股东权益CWENWSFS
| Q1 26 | $5.5B | $2.7B | ||
| Q4 25 | $5.8B | $2.7B | ||
| Q3 25 | $5.7B | $2.8B | ||
| Q2 25 | $5.5B | $2.7B | ||
| Q1 25 | $5.4B | $2.7B | ||
| Q4 24 | $5.6B | $2.6B | ||
| Q3 24 | $5.6B | $2.7B | ||
| Q2 24 | $5.7B | $2.5B |
总资产CWENWSFS
| Q1 26 | $16.9B | $22.1B | ||
| Q4 25 | $16.7B | $21.3B | ||
| Q3 25 | $16.1B | $20.8B | ||
| Q2 25 | $16.0B | $20.8B | ||
| Q1 25 | $14.6B | $20.5B | ||
| Q4 24 | $14.3B | $20.8B | ||
| Q3 24 | $14.2B | $20.9B | ||
| Q2 24 | $14.5B | $20.7B |
负债/权益比CWENWSFS
| Q1 26 | 1.66× | — | ||
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $401.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 21.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CWENWSFS
| Q1 26 | $401.0M | — | ||
| Q4 25 | $177.0M | $220.0M | ||
| Q3 25 | $225.0M | $121.5M | ||
| Q2 25 | $191.0M | $37.2M | ||
| Q1 25 | $95.0M | $8.7M | ||
| Q4 24 | $192.0M | $219.9M | ||
| Q3 24 | $301.0M | $3.1M | ||
| Q2 24 | $196.0M | $44.8M |
自由现金流CWENWSFS
| Q1 26 | — | — | ||
| Q4 25 | $71.0M | $213.6M | ||
| Q3 25 | $144.0M | $120.3M | ||
| Q2 25 | $115.0M | $35.2M | ||
| Q1 25 | $39.0M | $6.3M | ||
| Q4 24 | $142.0M | $205.6M | ||
| Q3 24 | $266.0M | $-489.0K | ||
| Q2 24 | $92.0M | $42.1M |
自由现金流率CWENWSFS
| Q1 26 | — | — | ||
| Q4 25 | 22.9% | 78.6% | ||
| Q3 25 | 33.6% | 44.5% | ||
| Q2 25 | 29.3% | 13.2% | ||
| Q1 25 | 13.1% | 2.5% | ||
| Q4 24 | 55.5% | 78.6% | ||
| Q3 24 | 54.7% | -0.2% | ||
| Q2 24 | 25.1% | 15.8% |
资本支出强度CWENWSFS
| Q1 26 | 21.2% | — | ||
| Q4 25 | 34.2% | 2.3% | ||
| Q3 25 | 18.9% | 0.5% | ||
| Q2 25 | 19.4% | 0.7% | ||
| Q1 25 | 18.8% | 0.9% | ||
| Q4 24 | 19.5% | 5.5% | ||
| Q3 24 | 7.2% | 1.4% | ||
| Q2 24 | 28.4% | 1.0% |
现金转化率CWENWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 0.95× | 1.59× | ||
| Q2 25 | 5.79× | 0.51× | ||
| Q1 25 | 23.75× | 0.13× | ||
| Q4 24 | 64.00× | 3.43× | ||
| Q3 24 | 8.36× | 0.05× | ||
| Q2 24 | 3.84× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
