vs
Clearway Energy, Inc.（CWEN）与XPLR Infrastructure, LP（XIFR）财务数据对比。点击上方公司名可切换其他公司
Clearway Energy, Inc.的季度营收约是XPLR Infrastructure, LP的1.2倍（$310.0M vs $249.0M），XPLR Infrastructure, LP净利率更高（11.2% vs -33.5%，领先44.8%），Clearway Energy, Inc.同比增速更快（21.1% vs -15.3%），Clearway Energy, Inc.自由现金流更多（$71.0M vs $-88.0M），过去两年Clearway Energy, Inc.的营收复合增速更高（8.6% vs -1.6%）
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业，前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块，2000年独立运营。业务覆盖发电与电力零售，拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产，服务超700万零售用户。
XPLR Infrastructure, LP是NextEra Energy旗下公开上市的子公司，总部位于佛罗里达州朱诺海滩，是一家专注可再生能源领域的企业。
CWEN vs XIFR — 直观对比
营收规模更大
CWEN
是对方的1.2倍
$249.0M
营收增速更快
CWEN
高出36.4%
-15.3%
净利率更高
XIFR
高出44.8%
-33.5%
自由现金流更多
CWEN
多$159.0M
$-88.0M
两年增速更快
CWEN
近两年复合增速
-1.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $310.0M | $249.0M |
| 净利润 | $-104.0M | $28.0M |
| 毛利率 | 51.9% | — |
| 营业利润率 | -11.9% | -19.3% |
| 净利率 | -33.5% | 11.2% |
| 营收同比 | 21.1% | -15.3% |
| 净利润同比 | -3566.7% | 124.3% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWENXIFR
| Q4 25 | $310.0M | $249.0M | ||
| Q3 25 | $429.0M | $315.0M | ||
| Q2 25 | $392.0M | $342.0M | ||
| Q1 25 | $298.0M | $282.0M | ||
| Q4 24 | $256.0M | $294.0M | ||
| Q3 24 | $486.0M | $319.0M | ||
| Q2 24 | $366.0M | $360.0M | ||
| Q1 24 | $263.0M | $257.0M |
净利润CWENXIFR
| Q4 25 | $-104.0M | $28.0M | ||
| Q3 25 | $236.0M | $-37.0M | ||
| Q2 25 | $33.0M | $79.0M | ||
| Q1 25 | $4.0M | $-98.0M | ||
| Q4 24 | $3.0M | $-115.0M | ||
| Q3 24 | $36.0M | $-40.0M | ||
| Q2 24 | $51.0M | $62.0M | ||
| Q1 24 | $-2.0M | $70.0M |
毛利率CWENXIFR
| Q4 25 | 51.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 66.6% | — | ||
| Q1 25 | 59.1% | — | ||
| Q4 24 | 52.0% | — | ||
| Q3 24 | 72.2% | — | ||
| Q2 24 | 68.0% | — | ||
| Q1 24 | 52.1% | — |
营业利润率CWENXIFR
| Q4 25 | -11.9% | -19.3% | ||
| Q3 25 | 26.1% | 1.6% | ||
| Q2 25 | 21.7% | 26.3% | ||
| Q1 25 | — | -82.6% | ||
| Q4 24 | -14.5% | -188.1% | ||
| Q3 24 | 36.6% | 15.4% | ||
| Q2 24 | 23.0% | 18.3% | ||
| Q1 24 | -11.0% | -8.2% |
净利率CWENXIFR
| Q4 25 | -33.5% | 11.2% | ||
| Q3 25 | 55.0% | -11.7% | ||
| Q2 25 | 8.4% | 23.1% | ||
| Q1 25 | 1.3% | -34.8% | ||
| Q4 24 | 1.2% | -39.1% | ||
| Q3 24 | 7.4% | -12.5% | ||
| Q2 24 | 13.9% | 17.2% | ||
| Q1 24 | -0.8% | 27.2% |
每股收益（稀释后）CWENXIFR
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.40 | ||
| Q2 25 | — | $0.84 | ||
| Q1 25 | — | $-1.05 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.43 | ||
| Q2 24 | — | $0.66 | ||
| Q1 24 | — | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $231.0M | $960.0M |
| 总债务越低越好 | $7.9B | $6.2B |
| 股东权益账面价值 | $5.8B | $10.9B |
| 总资产 | $16.7B | $19.6B |
| 负债/权益比越低杠杆越低 | 1.36× | 0.57× |
8季度趋势，按日历期对齐
现金及短期投资CWENXIFR
| Q4 25 | $231.0M | $960.0M | ||
| Q3 25 | $251.0M | $711.0M | ||
| Q2 25 | $260.0M | $880.0M | ||
| Q1 25 | $297.0M | $1.5B | ||
| Q4 24 | $332.0M | $283.0M | ||
| Q3 24 | $292.0M | $290.0M | ||
| Q2 24 | $226.0M | $281.0M | ||
| Q1 24 | $478.0M | $245.0M |
总债务CWENXIFR
| Q4 25 | $7.9B | $6.2B | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.3B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $6.8B | $5.3B | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $7.6B | — |
股东权益CWENXIFR
| Q4 25 | $5.8B | $10.9B | ||
| Q3 25 | $5.7B | $11.0B | ||
| Q2 25 | $5.5B | $11.3B | ||
| Q1 25 | $5.4B | $12.6B | ||
| Q4 24 | $5.6B | $12.9B | ||
| Q3 24 | $5.6B | $13.6B | ||
| Q2 24 | $5.7B | $13.9B | ||
| Q1 24 | $5.0B | $14.0B |
总资产CWENXIFR
| Q4 25 | $16.7B | $19.6B | ||
| Q3 25 | $16.1B | $19.1B | ||
| Q2 25 | $16.0B | $20.5B | ||
| Q1 25 | $14.6B | $21.4B | ||
| Q4 24 | $14.3B | $20.3B | ||
| Q3 24 | $14.2B | $20.9B | ||
| Q2 24 | $14.5B | $21.7B | ||
| Q1 24 | $14.9B | $22.3B |
负债/权益比CWENXIFR
| Q4 25 | 1.36× | 0.57× | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.21× | 0.41× | ||
| Q3 24 | 1.20× | — | ||
| Q2 24 | 1.19× | — | ||
| Q1 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $177.0M | $186.0M |
| 自由现金流经营现金流 - 资本支出 | $71.0M | $-88.0M |
| 自由现金流率自由现金流/营收 | 22.9% | -35.3% |
| 资本支出强度资本支出/营收 | 34.2% | 110.0% |
| 现金转化率经营现金流/净利润 | — | 6.64× |
| 过去12个月自由现金流最近4个季度 | $369.0M | $-219.0M |
8季度趋势，按日历期对齐
经营现金流CWENXIFR
| Q4 25 | $177.0M | $186.0M | ||
| Q3 25 | $225.0M | $231.0M | ||
| Q2 25 | $191.0M | $232.0M | ||
| Q1 25 | $95.0M | $90.0M | ||
| Q4 24 | $192.0M | $283.0M | ||
| Q3 24 | $301.0M | $208.0M | ||
| Q2 24 | $196.0M | $231.0M | ||
| Q1 24 | $81.0M | $78.0M |
自由现金流CWENXIFR
| Q4 25 | $71.0M | $-88.0M | ||
| Q3 25 | $144.0M | $-283.0M | ||
| Q2 25 | $115.0M | $151.0M | ||
| Q1 25 | $39.0M | $1.0M | ||
| Q4 24 | $142.0M | $231.0M | ||
| Q3 24 | $266.0M | $152.0M | ||
| Q2 24 | $92.0M | $162.0M | ||
| Q1 24 | $-17.0M | $14.0M |
自由现金流率CWENXIFR
| Q4 25 | 22.9% | -35.3% | ||
| Q3 25 | 33.6% | -89.8% | ||
| Q2 25 | 29.3% | 44.2% | ||
| Q1 25 | 13.1% | 0.4% | ||
| Q4 24 | 55.5% | 78.6% | ||
| Q3 24 | 54.7% | 47.6% | ||
| Q2 24 | 25.1% | 45.0% | ||
| Q1 24 | -6.5% | 5.4% |
资本支出强度CWENXIFR
| Q4 25 | 34.2% | 110.0% | ||
| Q3 25 | 18.9% | 163.2% | ||
| Q2 25 | 19.4% | 23.7% | ||
| Q1 25 | 18.8% | 31.6% | ||
| Q4 24 | 19.5% | 17.7% | ||
| Q3 24 | 7.2% | 17.6% | ||
| Q2 24 | 28.4% | 19.2% | ||
| Q1 24 | 37.3% | 24.9% |
现金转化率CWENXIFR
| Q4 25 | — | 6.64× | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 5.79× | 2.94× | ||
| Q1 25 | 23.75× | — | ||
| Q4 24 | 64.00× | — | ||
| Q3 24 | 8.36× | — | ||
| Q2 24 | 3.84× | 3.73× | ||
| Q1 24 | — | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWEN
暂无分部数据
XIFR
| Renewable Energy Sales | $238.0M | 96% |
| Related Party | $8.0M | 3% |
