vs
Camping World Holdings, Inc.（CWH）与爱奇艺（IQ）财务数据对比。点击上方公司名可切换其他公司
Camping World Holdings, Inc.的季度营收约是爱奇艺的1.2倍（$1.2B vs $971.6M）
露营世界控股公司是美国知名露营房车行业企业，总部位于伊利诺伊州林肯郡，主营休闲房车销售、房车配件供应及售后维保服务，同时也售卖各类露营装备。目前公司在全美共设有202家线下门店，除线下门店经营外，还通过电话等渠道开展零售业务，2016年10月完成首次公开募股上市，募资2.51亿美元。
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
CWH vs IQ — 直观对比
营收规模更大
CWH
是对方的1.2倍
$971.6M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $971.6M |
| 净利润 | $-109.1M | — |
| 毛利率 | 28.8% | — |
| 营业利润率 | -4.3% | 0.8% |
| 净利率 | -9.3% | — |
| 营收同比 | -2.6% | — |
| 净利润同比 | -83.3% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWHIQ
| Q1 26 | — | $971.6M | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.4B | $906.0M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.8B | — |
净利润CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | $-109.1M | — | ||
| Q3 25 | $-40.4M | — | ||
| Q2 25 | $30.2M | — | ||
| Q1 25 | $-12.3M | — | ||
| Q4 24 | $-59.5M | — | ||
| Q3 24 | $5.5M | — | ||
| Q2 24 | $9.8M | — |
毛利率CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | — | ||
| Q3 25 | 28.6% | — | ||
| Q2 25 | 30.0% | — | ||
| Q1 25 | 30.4% | — | ||
| Q4 24 | 31.3% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 30.3% | — |
营业利润率CWHIQ
| Q1 26 | — | 0.8% | ||
| Q4 25 | -4.3% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 1.5% | 4.3% | ||
| Q4 24 | -1.3% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 5.3% | — |
净利率CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | -4.9% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.5% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.0M | $4.4M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $228.6M | $13.3M |
| 总资产 | $5.0B | $46.7M |
| 负债/权益比越低杠杆越低 | 6.44× | — |
8季度趋势，按日历期对齐
现金及短期投资CWHIQ
| Q1 26 | — | $4.4M | ||
| Q4 25 | $215.0M | — | ||
| Q3 25 | $230.5M | — | ||
| Q2 25 | $118.1M | — | ||
| Q1 25 | $20.9M | $3.5M | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | $28.4M | — | ||
| Q2 24 | $23.7M | — |
总债务CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
股东权益CWHIQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $228.6M | — | ||
| Q3 25 | $296.2M | — | ||
| Q2 25 | $340.5M | — | ||
| Q1 25 | $310.5M | $13.4M | ||
| Q4 24 | $326.6M | — | ||
| Q3 24 | $151.6M | — | ||
| Q2 24 | $149.7M | — |
总资产CWHIQ
| Q1 26 | — | $46.7M | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.1B | $45.8M | ||
| Q4 24 | $4.9B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $5.0B | — |
负债/权益比CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | 6.44× | — | ||
| Q3 25 | 5.00× | — | ||
| Q2 25 | 4.42× | — | ||
| Q1 25 | 4.87× | — | ||
| Q4 24 | 4.64× | — | ||
| Q3 24 | 10.09× | — | ||
| Q2 24 | 10.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-227.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | $-227.2M | — | ||
| Q3 25 | $139.8M | — | ||
| Q2 25 | $187.9M | — | ||
| Q1 25 | $-232.5M | — | ||
| Q4 24 | $-163.4M | — | ||
| Q3 24 | $324.2M | — | ||
| Q2 24 | $152.3M | — |
现金转化率CWHIQ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 6.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 58.93× | — | ||
| Q2 24 | 15.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWH
| New Vehicles | $457.8M | 39% |
| Used Vehicles | $386.5M | 33% |
| Products Service And Other | $160.5M | 14% |
| Finance And Insurance Net | $111.4M | 9% |
| Good Sam Services And Plans | $48.0M | 4% |
| Good Sam Club | $10.5M | 1% |
IQ
暂无分部数据
