vs
Camping World Holdings, Inc.（CWH）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
罗克韦尔自动化的季度营收约是Camping World Holdings, Inc.的1.8倍（$2.1B vs $1.2B），罗克韦尔自动化净利率更高（14.5% vs -9.3%，领先23.8%），罗克韦尔自动化同比增速更快（11.9% vs -2.6%），过去两年罗克韦尔自动化的营收复合增速更高（-0.5% vs -7.2%）
露营世界控股公司是美国知名露营房车行业企业，总部位于伊利诺伊州林肯郡，主营休闲房车销售、房车配件供应及售后维保服务，同时也售卖各类露营装备。目前公司在全美共设有202家线下门店，除线下门店经营外，还通过电话等渠道开展零售业务，2016年10月完成首次公开募股上市，募资2.51亿美元。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
CWH vs ROK — 直观对比
营收规模更大
ROK
是对方的1.8倍
$1.2B
营收增速更快
ROK
高出14.5%
-2.6%
净利率更高
ROK
高出23.8%
-9.3%
两年增速更快
ROK
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.1B |
| 净利润 | $-109.1M | $305.0M |
| 毛利率 | 28.8% | 48.3% |
| 营业利润率 | -4.3% | 20.7% |
| 净利率 | -9.3% | 14.5% |
| 营收同比 | -2.6% | 11.9% |
| 净利润同比 | -83.3% | 65.8% |
| 每股收益（稀释后） | — | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWHROK
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.8B | $2.3B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.7B | $2.0B | ||
| Q2 24 | $1.8B | $2.1B | ||
| Q1 24 | $1.4B | $2.1B |
净利润CWHROK
| Q4 25 | $-109.1M | $305.0M | ||
| Q3 25 | $-40.4M | $138.0M | ||
| Q2 25 | $30.2M | $295.0M | ||
| Q1 25 | $-12.3M | $252.0M | ||
| Q4 24 | $-59.5M | $184.0M | ||
| Q3 24 | $5.5M | $239.1M | ||
| Q2 24 | $9.8M | $232.0M | ||
| Q1 24 | $-22.3M | $266.2M |
毛利率CWHROK
| Q4 25 | 28.8% | 48.3% | ||
| Q3 25 | 28.6% | 69.4% | ||
| Q2 25 | 30.0% | 40.9% | ||
| Q1 25 | 30.4% | 40.5% | ||
| Q4 24 | 31.3% | 38.4% | ||
| Q3 24 | 28.9% | 37.9% | ||
| Q2 24 | 30.3% | 38.8% | ||
| Q1 24 | 29.5% | 39.2% |
营业利润率CWHROK
| Q4 25 | -4.3% | 20.7% | ||
| Q3 25 | 4.4% | 2.7% | ||
| Q2 25 | 6.6% | 16.0% | ||
| Q1 25 | 1.5% | 14.9% | ||
| Q4 24 | -1.3% | 17.1% | ||
| Q3 24 | 3.7% | 13.5% | ||
| Q2 24 | 5.3% | 12.4% | ||
| Q1 24 | 0.3% | 14.6% |
净利率CWHROK
| Q4 25 | -9.3% | 14.5% | ||
| Q3 25 | -2.2% | 6.0% | ||
| Q2 25 | 1.5% | 13.8% | ||
| Q1 25 | -0.9% | 12.6% | ||
| Q4 24 | -4.9% | 9.8% | ||
| Q3 24 | 0.3% | 11.7% | ||
| Q2 24 | 0.5% | 11.3% | ||
| Q1 24 | -1.6% | 12.5% |
每股收益（稀释后）CWHROK
| Q4 25 | — | $2.69 | ||
| Q3 25 | — | $1.24 | ||
| Q2 25 | — | $2.60 | ||
| Q1 25 | — | $2.22 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $2.09 | ||
| Q2 24 | — | $2.02 | ||
| Q1 24 | — | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $215.0M | $444.0M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $228.6M | $3.7B |
| 总资产 | $5.0B | $11.2B |
| 负债/权益比越低杠杆越低 | 6.44× | — |
8季度趋势，按日历期对齐
现金及短期投资CWHROK
| Q4 25 | $215.0M | $444.0M | ||
| Q3 25 | $230.5M | $468.0M | ||
| Q2 25 | $118.1M | $495.0M | ||
| Q1 25 | $20.9M | $456.0M | ||
| Q4 24 | $208.4M | $477.0M | ||
| Q3 24 | $28.4M | $471.3M | ||
| Q2 24 | $23.7M | $407.0M | ||
| Q1 24 | $29.7M | $470.5M |
总债务CWHROK
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $2.6B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $2.6B | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
股东权益CWHROK
| Q4 25 | $228.6M | $3.7B | ||
| Q3 25 | $296.2M | $3.7B | ||
| Q2 25 | $340.5M | $3.5B | ||
| Q1 25 | $310.5M | $3.4B | ||
| Q4 24 | $326.6M | $3.4B | ||
| Q3 24 | $151.6M | $3.5B | ||
| Q2 24 | $149.7M | $3.3B | ||
| Q1 24 | $142.8M | $3.5B |
总资产CWHROK
| Q4 25 | $5.0B | $11.2B | ||
| Q3 25 | $5.0B | $11.2B | ||
| Q2 25 | $5.2B | $11.2B | ||
| Q1 25 | $5.1B | $11.0B | ||
| Q4 24 | $4.9B | $10.9B | ||
| Q3 24 | $4.7B | $11.2B | ||
| Q2 24 | $5.0B | $11.2B | ||
| Q1 24 | $5.1B | $11.4B |
负债/权益比CWHROK
| Q4 25 | 6.44× | — | ||
| Q3 25 | 5.00× | 0.72× | ||
| Q2 25 | 4.42× | — | ||
| Q1 25 | 4.87× | — | ||
| Q4 24 | 4.64× | — | ||
| Q3 24 | 10.09× | 0.73× | ||
| Q2 24 | 10.28× | — | ||
| Q1 24 | 11.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-227.2M | $234.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CWHROK
| Q4 25 | $-227.2M | $234.0M | ||
| Q3 25 | $139.8M | $454.0M | ||
| Q2 25 | $187.9M | $527.0M | ||
| Q1 25 | $-232.5M | $199.0M | ||
| Q4 24 | $-163.4M | $364.0M | ||
| Q3 24 | $324.2M | $432.3M | ||
| Q2 24 | $152.3M | $279.1M | ||
| Q1 24 | $-68.0M | $119.8M |
自由现金流CWHROK
| Q4 25 | — | $170.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $489.0M | ||
| Q1 25 | — | $171.0M | ||
| Q4 24 | — | $293.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $238.4M | ||
| Q1 24 | — | $68.6M |
自由现金流率CWHROK
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 3.2% |
资本支出强度CWHROK
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.4% |
现金转化率CWHROK
| Q4 25 | — | 0.77× | ||
| Q3 25 | — | 3.29× | ||
| Q2 25 | 6.22× | 1.79× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | 58.93× | 1.81× | ||
| Q2 24 | 15.59× | 1.20× | ||
| Q1 24 | — | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWH
| New Vehicles | $457.8M | 39% |
| Used Vehicles | $386.5M | 33% |
| Products Service And Other | $160.5M | 14% |
| Finance And Insurance Net | $111.4M | 9% |
| Good Sam Services And Plans | $48.0M | 4% |
| Good Sam Club | $10.5M | 1% |
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
