10q10k10q10k.net

vs

Side-by-side financial comparison of CASELLA WASTE SYSTEMS INC (CWST) and Waste Connections, Inc. (WCN), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Waste Connections, Inc. is the larger business by last-quarter revenue ($2.4B vs $469.1M, roughly 5.1× CASELLA WASTE SYSTEMS INC). Waste Connections, Inc. runs the higher net margin — -0.5% vs 10.9%, a 11.4% gap on every dollar of revenue. On growth, CASELLA WASTE SYSTEMS INC posted the faster year-over-year revenue change (9.7% vs 5.0%). Waste Connections, Inc. produced more free cash flow last quarter ($172.6M vs $39.3M). Over the past eight quarters, CASELLA WASTE SYSTEMS INC's revenue compounded faster (17.3% CAGR vs 7.0%).

Casella Waste Systems, Inc. is a waste management company based in Rutland, Vermont, United States. Founded in 1975 with a single truck, Casella is a regional, vertically integrated solid waste services company. Casella provides resource management expertise and services to residential, commercial, municipal and industrial customers, primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services. The company provides integrated solid waste services in...

Waste Connections, Inc. is a North American integrated waste services company that provides waste collection, transfer, disposal and recycling services, primarily of solid waste. It has operations in both the United States and Canada. Its headquarters is located in The Woodlands, Texas. It is the third largest waste management company in North America.

CWST vs WCN — Head-to-Head

Bigger by revenue
WCN
WCN
5.1× larger
WCN
$2.4B
$469.1M
CWST
Growing faster (revenue YoY)
CWST
CWST
+4.7% gap
CWST
9.7%
5.0%
WCN
Higher net margin
WCN
WCN
11.4% more per $
WCN
10.9%
-0.5%
CWST
More free cash flow
WCN
WCN
$133.3M more FCF
WCN
$172.6M
$39.3M
CWST
Faster 2-yr revenue CAGR
CWST
CWST
Annualised
CWST
17.3%
7.0%
WCN

Income Statement — Q4 2025 vs Q4 2025

Metric
CWST
CWST
WCN
WCN
Revenue
$469.1M
$2.4B
Net Profit
$-2.5M
$258.5M
Gross Margin
33.3%
42.5%
Operating Margin
2.5%
17.7%
Net Margin
-0.5%
10.9%
Revenue YoY
9.7%
5.0%
Net Profit YoY
-151.5%
231.9%
EPS (diluted)
$-0.04
$1.01

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
CWST
CWST
WCN
WCN
Q4 25
$469.1M
$2.4B
Q3 25
$485.4M
$2.5B
Q2 25
$465.3M
$2.4B
Q1 25
$417.1M
$2.2B
Q4 24
$427.5M
$2.3B
Q3 24
$411.6M
$2.3B
Q2 24
$377.2M
$2.2B
Q1 24
$341.0M
$2.1B
Net Profit
CWST
CWST
WCN
WCN
Q4 25
$-2.5M
$258.5M
Q3 25
$10.0M
$286.3M
Q2 25
$5.2M
$290.3M
Q1 25
$-4.8M
$241.5M
Q4 24
$4.9M
$-196.0M
Q3 24
$5.8M
$308.0M
Q2 24
$7.0M
$275.5M
Q1 24
$-4.1M
$230.1M
Gross Margin
CWST
CWST
WCN
WCN
Q4 25
33.3%
42.5%
Q3 25
35.0%
42.8%
Q2 25
33.8%
42.1%
Q1 25
32.8%
42.0%
Q4 24
33.2%
41.4%
Q3 24
35.1%
42.5%
Q2 24
35.4%
42.1%
Q1 24
32.3%
41.1%
Operating Margin
CWST
CWST
WCN
WCN
Q4 25
2.5%
17.7%
Q3 25
6.1%
17.9%
Q2 25
4.1%
19.1%
Q1 25
0.8%
17.5%
Q4 24
4.3%
-8.8%
Q3 24
5.9%
20.3%
Q2 24
6.1%
18.9%
Q1 24
2.0%
17.7%
Net Margin
CWST
CWST
WCN
WCN
Q4 25
-0.5%
10.9%
Q3 25
2.1%
11.6%
Q2 25
1.1%
12.1%
Q1 25
-1.2%
10.8%
Q4 24
1.1%
-8.7%
Q3 24
1.4%
13.2%
Q2 24
1.9%
12.3%
Q1 24
-1.2%
11.1%
EPS (diluted)
CWST
CWST
WCN
WCN
Q4 25
$-0.04
$1.01
Q3 25
$0.16
$1.11
Q2 25
$0.08
$1.12
Q1 25
$-0.08
$0.93
Q4 24
$0.08
$-0.76
Q3 24
$0.10
$1.19
Q2 24
$0.12
$1.07
Q1 24
$-0.07
$0.89

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
CWST
CWST
WCN
WCN
Cash + ST InvestmentsLiquidity on hand
$123.8M
$46.0M
Total DebtLower is stronger
$1.1B
$8.8B
Stockholders' EquityBook value
$1.6B
$8.2B
Total Assets
$3.3B
$21.1B
Debt / EquityLower = less leverage
0.72×
1.07×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
CWST
CWST
WCN
WCN
Q4 25
$123.8M
$46.0M
Q3 25
$192.7M
$117.6M
Q2 25
$217.8M
$110.2M
Q1 25
$267.7M
$111.2M
Q4 24
$358.3M
$62.4M
Q3 24
$519.0M
$115.3M
Q2 24
$208.5M
$78.7M
Q1 24
$189.5M
$112.0M
Total Debt
CWST
CWST
WCN
WCN
Q4 25
$1.1B
$8.8B
Q3 25
$1.1B
$8.6B
Q2 25
$1.1B
$8.3B
Q1 25
$1.1B
$8.4B
Q4 24
$1.1B
$8.1B
Q3 24
$1.0B
$8.2B
Q2 24
$976.6M
$7.7B
Q1 24
$980.9M
$7.8B
Stockholders' Equity
CWST
CWST
WCN
WCN
Q4 25
$1.6B
$8.2B
Q3 25
$1.6B
$8.1B
Q2 25
$1.6B
$8.4B
Q1 25
$1.5B
$8.0B
Q4 24
$1.6B
$7.9B
Q3 24
$1.5B
$8.3B
Q2 24
$1.0B
$8.0B
Q1 24
$1.0B
$7.8B
Total Assets
CWST
CWST
WCN
WCN
Q4 25
$3.3B
$21.1B
Q3 25
$3.3B
$20.8B
Q2 25
$3.3B
$20.7B
Q1 25
$3.2B
$20.3B
Q4 24
$3.2B
$19.8B
Q3 24
$3.1B
$20.1B
Q2 24
$2.5B
$19.3B
Q1 24
$2.5B
$19.1B
Debt / Equity
CWST
CWST
WCN
WCN
Q4 25
0.72×
1.07×
Q3 25
0.72×
1.07×
Q2 25
0.72×
1.00×
Q1 25
0.72×
1.05×
Q4 24
0.70×
1.03×
Q3 24
0.68×
0.99×
Q2 24
0.94×
0.96×
Q1 24
0.96×
1.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
CWST
CWST
WCN
WCN
Operating Cash FlowLast quarter
$96.6M
$556.9M
Free Cash FlowOCF − Capex
$39.3M
$172.6M
FCF MarginFCF / Revenue
8.4%
7.3%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
12.2%
16.2%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
2.15×
TTM Free Cash FlowTrailing 4 quarters
$84.7M
$1.2B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
CWST
CWST
WCN
WCN
Q4 25
$96.6M
$556.9M
Q3 25
$93.6M
$677.4M
Q2 25
$89.5M
$638.2M
Q1 25
$50.1M
$541.5M
Q4 24
$109.8M
$568.9M
Q3 24
$91.8M
$558.3M
Q2 24
$72.1M
$611.4M
Q1 24
$7.7M
$490.3M
Free Cash Flow
CWST
CWST
WCN
WCN
Q4 25
$39.3M
$172.6M
Q3 25
$27.6M
$380.3M
Q2 25
$23.1M
$352.9M
Q1 25
$-5.4M
$329.1M
Q4 24
$32.9M
$172.2M
Q3 24
$40.4M
$286.2M
Q2 24
$27.5M
$394.2M
Q1 24
$-22.6M
$320.4M
FCF Margin
CWST
CWST
WCN
WCN
Q4 25
8.4%
7.3%
Q3 25
5.7%
15.5%
Q2 25
5.0%
14.7%
Q1 25
-1.3%
14.8%
Q4 24
7.7%
7.6%
Q3 24
9.8%
12.2%
Q2 24
7.3%
17.5%
Q1 24
-6.6%
15.5%
Capex Intensity
CWST
CWST
WCN
WCN
Q4 25
12.2%
16.2%
Q3 25
13.6%
12.1%
Q2 25
14.3%
11.9%
Q1 25
13.3%
9.5%
Q4 24
18.0%
17.6%
Q3 24
12.5%
11.6%
Q2 24
11.8%
9.7%
Q1 24
8.9%
8.2%
Cash Conversion
CWST
CWST
WCN
WCN
Q4 25
2.15×
Q3 25
9.37×
2.37×
Q2 25
17.19×
2.20×
Q1 25
2.24×
Q4 24
22.51×
Q3 24
15.91×
1.81×
Q2 24
10.29×
2.22×
Q1 24
2.13×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

CWST
CWST

Transferred Over Time$120.9M26%
Resource Solutions Region$92.9M20%
Collection$90.9M19%
Mid Atlantic Region$89.6M19%
National Accounts$60.9M13%
Landfill Revenue$8.3M2%
Processing Services$2.1M0%
Transportation$1.4M0%

WCN
WCN

Southern$552.9M23%
Central$450.9M19%
Landfill$386.5M16%
Transfer$370.6M16%
Other$347.9M15%
Exploration And Production Waste Treatment Recovery And Disposal$171.1M7%
Solid Waste Recycling$51.2M2%
Intermodal And Other$42.3M2%

Related Comparisons