vs
CXApp Inc.（CXAI）与T Stamp Inc（IDAI）财务数据对比。点击上方公司名可切换其他公司
CXApp Inc.的季度营收约是T Stamp Inc的1.1倍（$1.0M vs $908.9K），T Stamp Inc净利率更高（-279.9% vs -544.1%，领先264.2%），CXApp Inc.同比增速更快（-38.5% vs -39.3%），T Stamp Inc自由现金流更多（$2.0M vs $-3.6M），过去两年T Stamp Inc的营收复合增速更高（25.9% vs -25.0%）
CXApp Inc.是一家专注于数字工作场所体验解决方案的科技企业，提供员工参与度提升、办公空间优化、访客管理、混合办公协调等云服务产品，主要服务北美、亚太、欧洲的中大型企业客户。
T Stamp Inc（股票代码IDAI）研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案，服务覆盖金融科技、医疗健康、电商等领域，主要面向北美市场客户，助力企业安全验证用户身份、降低欺诈风险。
CXAI vs IDAI — 直观对比
营收规模更大
CXAI
是对方的1.1倍
$908.9K
营收增速更快
CXAI
高出0.8%
-39.3%
净利率更高
IDAI
高出264.2%
-544.1%
自由现金流更多
IDAI
多$5.6M
$-3.6M
两年增速更快
IDAI
近两年复合增速
-25.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $908.9K |
| 净利润 | $-5.6M | $-2.5M |
| 毛利率 | 86.9% | — |
| 营业利润率 | -576.9% | -224.9% |
| 净利率 | -544.1% | -279.9% |
| 营收同比 | -38.5% | -39.3% |
| 净利润同比 | -56.7% | 57.7% |
| 每股收益（稀释后） | — | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXAIIDAI
| Q4 25 | $1.0M | $908.9K | ||
| Q3 25 | $1.1M | $872.5K | ||
| Q2 25 | $1.2M | $812.7K | ||
| Q1 25 | $1.2M | $545.5K | ||
| Q4 24 | $1.7M | $1.5M | ||
| Q3 24 | $1.9M | $511.1K | ||
| Q2 24 | $1.8M | $500.4K | ||
| Q1 24 | $1.8M | $573.7K |
净利润CXAIIDAI
| Q4 25 | $-5.6M | $-2.5M | ||
| Q3 25 | $-3.2M | $-1.9M | ||
| Q2 25 | $-3.1M | $-1.7M | ||
| Q1 25 | $-1.6M | $-2.2M | ||
| Q4 24 | $-3.5M | $-6.0M | ||
| Q3 24 | $-5.4M | $-1.3M | ||
| Q2 24 | $-5.3M | $-2.6M | ||
| Q1 24 | $-5.2M | $-2.7M |
毛利率CXAIIDAI
| Q4 25 | 86.9% | — | ||
| Q3 25 | 89.0% | — | ||
| Q2 25 | 86.0% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 86.0% | — | ||
| Q3 24 | 80.4% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 82.0% | — |
营业利润率CXAIIDAI
| Q4 25 | -576.9% | -224.9% | ||
| Q3 25 | -343.4% | -203.0% | ||
| Q2 25 | -336.1% | -207.0% | ||
| Q1 25 | -306.0% | -396.5% | ||
| Q4 24 | -169.7% | -81.2% | ||
| Q3 24 | -194.3% | -523.7% | ||
| Q2 24 | -206.7% | -524.7% | ||
| Q1 24 | -197.3% | -496.7% |
净利率CXAIIDAI
| Q4 25 | -544.1% | -279.9% | ||
| Q3 25 | -283.4% | -219.1% | ||
| Q2 25 | -256.7% | -210.7% | ||
| Q1 25 | -132.0% | -395.5% | ||
| Q4 24 | -213.6% | -401.5% | ||
| Q3 24 | -286.5% | -245.7% | ||
| Q2 24 | -297.6% | -519.3% | ||
| Q1 24 | -284.4% | -466.9% |
每股收益（稀释后）CXAIIDAI
| Q4 25 | — | $-0.37 | ||
| Q3 25 | — | $-0.72 | ||
| Q2 25 | — | $-0.69 | ||
| Q1 25 | — | $-0.89 | ||
| Q4 24 | — | $-3.14 | ||
| Q3 24 | — | $-1.06 | ||
| Q2 24 | — | $-3.19 | ||
| Q1 24 | — | $-3.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | $6.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $14.0M | $8.7M |
| 总资产 | $32.4M | $11.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CXAIIDAI
| Q4 25 | $11.1M | $6.0M | ||
| Q3 25 | $5.1M | $5.4M | ||
| Q2 25 | $4.9M | $292.1K | ||
| Q1 25 | $3.9M | $1.1M | ||
| Q4 24 | $4.9M | $2.8M | ||
| Q3 24 | — | $598.0K | ||
| Q2 24 | — | $659.5K | ||
| Q1 24 | — | $816.7K |
股东权益CXAIIDAI
| Q4 25 | $14.0M | $8.7M | ||
| Q3 25 | $15.2M | $6.1M | ||
| Q2 25 | $14.3M | $2.4M | ||
| Q1 25 | $15.6M | $4.1M | ||
| Q4 24 | $15.6M | $3.0M | ||
| Q3 24 | $13.6M | $5.4M | ||
| Q2 24 | $16.3M | $750.4K | ||
| Q1 24 | $20.9M | $1.4M |
总资产CXAIIDAI
| Q4 25 | $32.4M | $11.2M | ||
| Q3 25 | $28.5M | $11.2M | ||
| Q2 25 | $29.6M | $5.7M | ||
| Q1 25 | $29.3M | $6.6M | ||
| Q4 24 | $31.8M | $8.6M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | — | $5.2M | ||
| Q1 24 | — | $5.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.6M | $2.0M |
| 自由现金流经营现金流 - 资本支出 | $-3.6M | $2.0M |
| 自由现金流率自由现金流/营收 | -355.5% | 215.4% |
| 资本支出强度资本支出/营收 | 0.2% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-10.4M | $-5.7M |
8季度趋势，按日历期对齐
经营现金流CXAIIDAI
| Q4 25 | $-3.6M | $2.0M | ||
| Q3 25 | $-2.8M | $-4.0M | ||
| Q2 25 | $-3.0M | $-2.1M | ||
| Q1 25 | $-979.0K | $-1.5M | ||
| Q4 24 | $-2.7M | $-2.7M | ||
| Q3 24 | $-2.1M | $-2.4M | ||
| Q2 24 | $-1.9M | $-1.6M | ||
| Q1 24 | $-650.0K | $-2.2M |
自由现金流CXAIIDAI
| Q4 25 | $-3.6M | $2.0M | ||
| Q3 25 | $-2.8M | $-4.0M | ||
| Q2 25 | $-3.0M | $-2.1M | ||
| Q1 25 | $-984.0K | $-1.6M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-2.1M | $-2.4M | ||
| Q2 24 | $-1.9M | $-1.6M | ||
| Q1 24 | $-668.0K | $-2.2M |
自由现金流率CXAIIDAI
| Q4 25 | -355.5% | 215.4% | ||
| Q3 25 | -248.1% | -459.6% | ||
| Q2 25 | -247.2% | -258.6% | ||
| Q1 25 | -80.4% | -289.2% | ||
| Q4 24 | — | -182.9% | ||
| Q3 24 | -109.3% | -475.4% | ||
| Q2 24 | -108.6% | -320.9% | ||
| Q1 24 | -36.7% | -376.6% |
资本支出强度CXAIIDAI
| Q4 25 | 0.2% | 0.8% | ||
| Q3 25 | 0.4% | 0.0% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 0.4% | 6.8% | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.2% | 0.7% | ||
| Q2 24 | 0.5% | 1.3% | ||
| Q1 24 | 1.0% | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
