vs
Crexendo, Inc.(CXDO)与美国艺电(EA)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是Crexendo, Inc.的105.3倍($1.9B vs $18.1M)。Crexendo, Inc.净利率更高(6.7% vs 4.6%,领先2.1%)。Crexendo, Inc.同比增速更快(11.2% vs 1.0%)。过去两年Crexendo, Inc.的营收复合增速更高(12.4% vs 3.4%)
Crexendo, Inc.是一家总部位于美国的云通信技术供应商,主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
CXDO vs EA — 直观对比
营收规模更大
EA
是对方的105.3倍
$18.1M
营收增速更快
CXDO
高出10.3%
1.0%
净利率更高
CXDO
高出2.1%
4.6%
两年增速更快
CXDO
近两年复合增速
3.4%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $18.1M | $1.9B |
| 净利润 | $1.2M | $88.0M |
| 毛利率 | — | 73.8% |
| 营业利润率 | 6.3% | 6.7% |
| 净利率 | 6.7% | 4.6% |
| 营收同比 | 11.2% | 1.0% |
| 净利润同比 | 140.2% | -70.0% |
| 每股收益(稀释后) | $0.03 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXDO
EA
| Q4 25 | $18.1M | $1.9B | ||
| Q3 25 | $17.5M | $1.8B | ||
| Q2 25 | $16.6M | $1.7B | ||
| Q1 25 | $16.1M | $1.9B | ||
| Q4 24 | $16.2M | $1.9B | ||
| Q3 24 | $15.6M | $2.0B | ||
| Q2 24 | $14.7M | $1.7B | ||
| Q1 24 | $14.3M | $1.8B |
净利润
CXDO
EA
| Q4 25 | $1.2M | $88.0M | ||
| Q3 25 | $1.4M | $137.0M | ||
| Q2 25 | $1.2M | $201.0M | ||
| Q1 25 | $1.2M | $254.0M | ||
| Q4 24 | $507.0K | $293.0M | ||
| Q3 24 | $148.0K | $294.0M | ||
| Q2 24 | $588.0K | $280.0M | ||
| Q1 24 | $434.0K | $182.0M |
毛利率
CXDO
EA
| Q4 25 | — | 73.8% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 83.3% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 75.8% | ||
| Q3 24 | — | 77.5% | ||
| Q2 24 | — | 84.2% | ||
| Q1 24 | — | 79.9% |
营业利润率
CXDO
EA
| Q4 25 | 6.3% | 6.7% | ||
| Q3 25 | 7.5% | 10.9% | ||
| Q2 25 | 6.7% | 16.2% | ||
| Q1 25 | 7.2% | 20.8% | ||
| Q4 24 | 3.9% | 20.0% | ||
| Q3 24 | 0.9% | 19.0% | ||
| Q2 24 | 3.9% | 21.9% | ||
| Q1 24 | 3.4% | 13.2% |
净利率
CXDO
EA
| Q4 25 | 6.7% | 4.6% | ||
| Q3 25 | 8.3% | 7.4% | ||
| Q2 25 | 7.4% | 12.0% | ||
| Q1 25 | 7.3% | 13.4% | ||
| Q4 24 | 3.1% | 15.6% | ||
| Q3 24 | 0.9% | 14.5% | ||
| Q2 24 | 4.0% | 16.9% | ||
| Q1 24 | 3.0% | 10.2% |
每股收益(稀释后)
CXDO
EA
| Q4 25 | $0.03 | $0.35 | ||
| Q3 25 | $0.05 | $0.54 | ||
| Q2 25 | $0.04 | $0.79 | ||
| Q1 25 | $0.04 | $0.99 | ||
| Q4 24 | $0.03 | $1.11 | ||
| Q3 24 | $0.00 | $1.11 | ||
| Q2 24 | $0.02 | $1.04 | ||
| Q1 24 | $0.01 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.8B |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $6.2B |
| 总资产 | $77.7M | $13.3B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
CXDO
EA
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.9B |
总债务
CXDO
EA
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | — |
股东权益
CXDO
EA
| Q4 25 | $63.8M | $6.2B | ||
| Q3 25 | $61.3M | $6.0B | ||
| Q2 25 | $58.3M | $6.1B | ||
| Q1 25 | $55.2M | $6.4B | ||
| Q4 24 | $51.4M | $7.4B | ||
| Q3 24 | $49.5M | $7.4B | ||
| Q2 24 | $48.2M | $7.4B | ||
| Q1 24 | $46.8M | $7.5B |
总资产
CXDO
EA
| Q4 25 | $77.7M | $13.3B | ||
| Q3 25 | $76.0M | $11.9B | ||
| Q2 25 | $71.4M | $11.7B | ||
| Q1 25 | $67.4M | $12.4B | ||
| Q4 24 | $64.9M | $13.5B | ||
| Q3 24 | $62.3M | $13.1B | ||
| Q2 24 | $59.6M | $12.7B | ||
| Q1 24 | $57.5M | $13.4B |
负债/权益比
CXDO
EA
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.3M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.93× | 20.75× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CXDO
EA
| Q4 25 | $2.3M | $1.8B | ||
| Q3 25 | $4.4M | $130.0M | ||
| Q2 25 | $1.3M | $17.0M | ||
| Q1 25 | $1.2M | $549.0M | ||
| Q4 24 | $2.2M | $1.2B | ||
| Q3 24 | $1.6M | $234.0M | ||
| Q2 24 | $2.7M | $120.0M | ||
| Q1 24 | $-166.0K | $580.0M |
自由现金流
CXDO
EA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
CXDO
EA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
CXDO
EA
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
CXDO
EA
| Q4 25 | 1.93× | 20.75× | ||
| Q3 25 | 3.05× | 0.95× | ||
| Q2 25 | 1.05× | 0.08× | ||
| Q1 25 | 1.06× | 2.16× | ||
| Q4 24 | 4.29× | 4.01× | ||
| Q3 24 | 10.95× | 0.80× | ||
| Q2 24 | 4.51× | 0.43× | ||
| Q1 24 | -0.38× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |