vs
Crexendo, Inc.（CXDO）与福克斯集团（FOXA）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Crexendo, Inc.的286.9倍（$5.2B vs $18.1M）。Crexendo, Inc.净利率更高（6.7% vs 4.8%，领先2.0%）。Crexendo, Inc.同比增速更快（11.2% vs 2.0%）。过去两年福克斯集团的营收复合增速更高（22.6% vs 12.4%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
CXDO vs FOXA — 直观对比
营收规模更大
FOXA
是对方的286.9倍
$18.1M
营收增速更快
CXDO
高出9.2%
2.0%
净利率更高
CXDO
高出2.0%
4.8%
两年增速更快
FOXA
近两年复合增速
12.4%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $5.2B |
| 净利润 | $1.2M | $247.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | 6.2% |
| 净利率 | 6.7% | 4.8% |
| 营收同比 | 11.2% | 2.0% |
| 净利润同比 | 140.2% | -36.3% |
| 每股收益（稀释后） | $0.03 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDOFOXA
| Q4 25 | $18.1M | $5.2B | ||
| Q3 25 | $17.5M | $3.7B | ||
| Q2 25 | $16.6M | $3.3B | ||
| Q1 25 | $16.1M | $4.4B | ||
| Q4 24 | $16.2M | $5.1B | ||
| Q3 24 | $15.6M | $3.6B | ||
| Q2 24 | $14.7M | $3.1B | ||
| Q1 24 | $14.3M | $3.4B |
净利润CXDOFOXA
| Q4 25 | $1.2M | $247.0M | ||
| Q3 25 | $1.4M | $609.0M | ||
| Q2 25 | $1.2M | $719.0M | ||
| Q1 25 | $1.2M | $354.0M | ||
| Q4 24 | $507.0K | $388.0M | ||
| Q3 24 | $148.0K | $832.0M | ||
| Q2 24 | $588.0K | $320.0M | ||
| Q1 24 | $434.0K | $704.0M |
营业利润率CXDOFOXA
| Q4 25 | 6.3% | 6.2% | ||
| Q3 25 | 7.5% | 21.4% | ||
| Q2 25 | 6.7% | 29.2% | ||
| Q1 25 | 7.2% | 10.8% | ||
| Q4 24 | 3.9% | 10.1% | ||
| Q3 24 | 0.9% | 31.2% | ||
| Q2 24 | 3.9% | 14.6% | ||
| Q1 24 | 3.4% | 27.9% |
净利率CXDOFOXA
| Q4 25 | 6.7% | 4.8% | ||
| Q3 25 | 8.3% | 16.3% | ||
| Q2 25 | 7.4% | 21.9% | ||
| Q1 25 | 7.3% | 8.1% | ||
| Q4 24 | 3.1% | 7.6% | ||
| Q3 24 | 0.9% | 23.3% | ||
| Q2 24 | 4.0% | 10.3% | ||
| Q1 24 | 3.0% | 20.4% |
每股收益（稀释后）CXDOFOXA
| Q4 25 | $0.03 | $0.52 | ||
| Q3 25 | $0.05 | $1.32 | ||
| Q2 25 | $0.04 | $1.57 | ||
| Q1 25 | $0.04 | $0.75 | ||
| Q4 24 | $0.03 | $0.81 | ||
| Q3 24 | $0.00 | $1.78 | ||
| Q2 24 | $0.02 | $0.68 | ||
| Q1 24 | $0.01 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $10.9B |
| 总资产 | $77.7M | $21.5B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
总债务CXDOFOXA
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | $6.6B | ||
| Q2 25 | $356.0K | $6.6B | ||
| Q1 25 | $475.0K | $7.2B | ||
| Q4 24 | $592.0K | $7.2B | ||
| Q3 24 | $709.0K | $7.2B | ||
| Q2 24 | $823.0K | $7.2B | ||
| Q1 24 | $937.0K | $7.2B |
股东权益CXDOFOXA
| Q4 25 | $63.8M | $10.9B | ||
| Q3 25 | $61.3M | $12.2B | ||
| Q2 25 | $58.3M | $12.0B | ||
| Q1 25 | $55.2M | $11.5B | ||
| Q4 24 | $51.4M | $11.5B | ||
| Q3 24 | $49.5M | $11.3B | ||
| Q2 24 | $48.2M | $10.7B | ||
| Q1 24 | $46.8M | $10.6B |
总资产CXDOFOXA
| Q4 25 | $77.7M | $21.5B | ||
| Q3 25 | $76.0M | $22.8B | ||
| Q2 25 | $71.4M | $23.2B | ||
| Q1 25 | $67.4M | $23.4B | ||
| Q4 24 | $64.9M | $23.0B | ||
| Q3 24 | $62.3M | $22.5B | ||
| Q2 24 | $59.6M | $22.0B | ||
| Q1 24 | $57.5M | $21.7B |
负债/权益比CXDOFOXA
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | 0.54× | ||
| Q2 25 | 0.01× | 0.55× | ||
| Q1 25 | 0.01× | 0.62× | ||
| Q4 24 | 0.01× | 0.63× | ||
| Q3 24 | 0.01× | 0.64× | ||
| Q2 24 | 0.02× | 0.67× | ||
| Q1 24 | 0.02× | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $-669.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-791.0M |
| 自由现金流率自由现金流/营收 | — | -15.3% |
| 资本支出强度资本支出/营收 | 0.0% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.93× | -2.71× |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流CXDOFOXA
| Q4 25 | $2.3M | $-669.0M | ||
| Q3 25 | $4.4M | $-130.0M | ||
| Q2 25 | $1.3M | $1.5B | ||
| Q1 25 | $1.2M | $2.0B | ||
| Q4 24 | $2.2M | $-362.0M | ||
| Q3 24 | $1.6M | $158.0M | ||
| Q2 24 | $2.7M | $899.0M | ||
| Q1 24 | $-166.0K | $1.5B |
自由现金流CXDOFOXA
| Q4 25 | — | $-791.0M | ||
| Q3 25 | — | $-234.0M | ||
| Q2 25 | $1.3M | $1.4B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $2.1M | $-436.0M | ||
| Q3 24 | — | $94.0M | ||
| Q2 24 | — | $787.0M | ||
| Q1 24 | — | $1.4B |
自由现金流率CXDOFOXA
| Q4 25 | — | -15.3% | ||
| Q3 25 | — | -6.3% | ||
| Q2 25 | 7.7% | 42.4% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | 13.2% | -8.6% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 40.4% |
资本支出强度CXDOFOXA
| Q4 25 | 0.0% | 2.4% | ||
| Q3 25 | 0.0% | 2.8% | ||
| Q2 25 | 0.1% | 3.6% | ||
| Q1 25 | 0.0% | 1.7% | ||
| Q4 24 | 0.2% | 1.5% | ||
| Q3 24 | 0.0% | 1.8% | ||
| Q2 24 | 0.0% | 3.6% | ||
| Q1 24 | 0.0% | 2.4% |
现金转化率CXDOFOXA
| Q4 25 | 1.93× | -2.71× | ||
| Q3 25 | 3.05× | -0.21× | ||
| Q2 25 | 1.05× | 2.10× | ||
| Q1 25 | 1.06× | 5.69× | ||
| Q4 24 | 4.29× | -0.93× | ||
| Q3 24 | 10.95× | 0.19× | ||
| Q2 24 | 4.51× | 2.81× | ||
| Q1 24 | -0.38× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
