vs
Crexendo, Inc.（CXDO）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是Crexendo, Inc.的84.9倍（$1.5B vs $18.1M）。Crexendo, Inc.净利率更高（6.7% vs -5.0%，领先11.7%）。Crexendo, Inc.同比增速更快（11.2% vs 4.2%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs 4.3%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
CXDO vs FYBR — 直观对比
营收规模更大
FYBR
是对方的84.9倍
$18.1M
营收增速更快
CXDO
高出7.0%
4.2%
净利率更高
CXDO
高出11.7%
-5.0%
两年增速更快
CXDO
近两年复合增速
4.3%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $1.5B |
| 净利润 | $1.2M | $-76.0M |
| 毛利率 | — | 64.3% |
| 营业利润率 | 6.3% | 7.6% |
| 净利率 | 6.7% | -5.0% |
| 营收同比 | 11.2% | 4.2% |
| 净利润同比 | 140.2% | 7.3% |
| 每股收益（稀释后） | $0.03 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDOFYBR
| Q4 25 | $18.1M | — | ||
| Q3 25 | $17.5M | $1.5B | ||
| Q2 25 | $16.6M | $1.5B | ||
| Q1 25 | $16.1M | $1.5B | ||
| Q4 24 | $16.2M | $1.5B | ||
| Q3 24 | $15.6M | $1.5B | ||
| Q2 24 | $14.7M | $1.5B | ||
| Q1 24 | $14.3M | $1.4B |
净利润CXDOFYBR
| Q4 25 | $1.2M | — | ||
| Q3 25 | $1.4M | $-76.0M | ||
| Q2 25 | $1.2M | $-123.0M | ||
| Q1 25 | $1.2M | $-64.0M | ||
| Q4 24 | $507.0K | $-118.0M | ||
| Q3 24 | $148.0K | $-82.0M | ||
| Q2 24 | $588.0K | $-123.0M | ||
| Q1 24 | $434.0K | $1.0M |
毛利率CXDOFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 65.2% | ||
| Q4 24 | — | 64.2% | ||
| Q3 24 | — | 63.4% | ||
| Q2 24 | — | 64.8% | ||
| Q1 24 | — | 63.9% |
营业利润率CXDOFYBR
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.5% | 7.6% | ||
| Q2 25 | 6.7% | 2.9% | ||
| Q1 25 | 7.2% | 5.1% | ||
| Q4 24 | 3.9% | 5.8% | ||
| Q3 24 | 0.9% | 5.8% | ||
| Q2 24 | 3.9% | 6.2% | ||
| Q1 24 | 3.4% | 6.2% |
净利率CXDOFYBR
| Q4 25 | 6.7% | — | ||
| Q3 25 | 8.3% | -5.0% | ||
| Q2 25 | 7.4% | -8.1% | ||
| Q1 25 | 7.3% | -4.3% | ||
| Q4 24 | 3.1% | -7.9% | ||
| Q3 24 | 0.9% | -5.6% | ||
| Q2 24 | 4.0% | -8.4% | ||
| Q1 24 | 3.0% | 0.1% |
每股收益（稀释后）CXDOFYBR
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.05 | $-0.30 | ||
| Q2 25 | $0.04 | $-0.49 | ||
| Q1 25 | $0.04 | $-0.26 | ||
| Q4 24 | $0.03 | $-0.48 | ||
| Q3 24 | $0.00 | $-0.33 | ||
| Q2 24 | $0.02 | $-0.49 | ||
| Q1 24 | $0.01 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $336.0M |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $4.7B |
| 总资产 | $77.7M | $21.6B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CXDOFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | $336.0M | ||
| Q2 25 | — | $412.0M | ||
| Q1 25 | — | $506.0M | ||
| Q4 24 | — | $750.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.5B |
总债务CXDOFYBR
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | — |
股东权益CXDOFYBR
| Q4 25 | $63.8M | — | ||
| Q3 25 | $61.3M | $4.7B | ||
| Q2 25 | $58.3M | $4.8B | ||
| Q1 25 | $55.2M | $4.9B | ||
| Q4 24 | $51.4M | $4.9B | ||
| Q3 24 | $49.5M | $5.1B | ||
| Q2 24 | $48.2M | $5.1B | ||
| Q1 24 | $46.8M | $5.3B |
总资产CXDOFYBR
| Q4 25 | $77.7M | — | ||
| Q3 25 | $76.0M | $21.6B | ||
| Q2 25 | $71.4M | $21.3B | ||
| Q1 25 | $67.4M | $20.9B | ||
| Q4 24 | $64.9M | $20.6B | ||
| Q3 24 | $62.3M | $20.9B | ||
| Q2 24 | $59.6M | $20.2B | ||
| Q1 24 | $57.5M | $20.2B |
负债/权益比CXDOFYBR
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $504.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-315.0M |
| 自由现金流率自由现金流/营收 | — | -20.5% |
| 资本支出强度资本支出/营收 | 0.0% | 53.4% |
| 现金转化率经营现金流/净利润 | 1.93× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势，按日历期对齐
经营现金流CXDOFYBR
| Q4 25 | $2.3M | — | ||
| Q3 25 | $4.4M | $504.0M | ||
| Q2 25 | $1.3M | $477.0M | ||
| Q1 25 | $1.2M | $519.0M | ||
| Q4 24 | $2.2M | $294.0M | ||
| Q3 24 | $1.6M | $618.0M | ||
| Q2 24 | $2.7M | $374.0M | ||
| Q1 24 | $-166.0K | $335.0M |
自由现金流CXDOFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | $-315.0M | ||
| Q2 25 | $1.3M | $-368.0M | ||
| Q1 25 | — | $-238.0M | ||
| Q4 24 | $2.1M | $-498.0M | ||
| Q3 24 | — | $-81.0M | ||
| Q2 24 | — | $-252.0M | ||
| Q1 24 | — | $-331.0M |
自由现金流率CXDOFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | -20.5% | ||
| Q2 25 | 7.7% | -24.2% | ||
| Q1 25 | — | -15.9% | ||
| Q4 24 | 13.2% | -33.4% | ||
| Q3 24 | — | -5.5% | ||
| Q2 24 | — | -17.2% | ||
| Q1 24 | — | -22.9% |
资本支出强度CXDOFYBR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 53.4% | ||
| Q2 25 | 0.1% | 55.5% | ||
| Q1 25 | 0.0% | 50.6% | ||
| Q4 24 | 0.2% | 53.2% | ||
| Q3 24 | 0.0% | 47.5% | ||
| Q2 24 | 0.0% | 42.7% | ||
| Q1 24 | 0.0% | 46.1% |
现金转化率CXDOFYBR
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 4.29× | — | ||
| Q3 24 | 10.95× | — | ||
| Q2 24 | 4.51× | — | ||
| Q1 24 | -0.38× | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
