vs
Crexendo, Inc.(CXDO)与谷歌(GOOGL)财务数据对比。点击上方公司名可切换其他公司
谷歌的季度营收约是Crexendo, Inc.的6302.4倍($113.8B vs $18.1M)。谷歌净利率更高(30.3% vs 6.7%,领先23.5%)。谷歌同比增速更快(18.0% vs 11.2%)。过去两年谷歌的营收复合增速更高(18.9% vs 12.4%)
Crexendo, Inc.是一家总部位于美国的云通信技术供应商,主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
Alphabet Inc.是谷歌的母公司,业务覆盖美洲、欧洲、亚太、中东、非洲等全球主要区域,下设谷歌服务、谷歌云、创新投项三大业务板块。谷歌服务板块涵盖广告、安卓系统、Chrome、硬件、搜索、YouTube、邮箱、云盘、地图等多款产品,同时提供应用及数字内容售卖相关服务。
CXDO vs GOOGL — 直观对比
营收规模更大
GOOGL
是对方的6302.4倍
$18.1M
营收增速更快
GOOGL
高出6.8%
11.2%
净利率更高
GOOGL
高出23.5%
6.7%
两年增速更快
GOOGL
近两年复合增速
12.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.1M | $113.8B |
| 净利润 | $1.2M | $34.5B |
| 毛利率 | — | 59.8% |
| 营业利润率 | 6.3% | 31.6% |
| 净利率 | 6.7% | 30.3% |
| 营收同比 | 11.2% | 18.0% |
| 净利润同比 | 140.2% | 29.8% |
| 每股收益(稀释后) | $0.03 | $2.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXDO
GOOGL
| Q4 25 | $18.1M | $113.8B | ||
| Q3 25 | $17.5M | $102.3B | ||
| Q2 25 | $16.6M | $96.4B | ||
| Q1 25 | $16.1M | $90.2B | ||
| Q4 24 | $16.2M | $96.5B | ||
| Q3 24 | $15.6M | $88.3B | ||
| Q2 24 | $14.7M | $84.7B | ||
| Q1 24 | $14.3M | $80.5B |
净利润
CXDO
GOOGL
| Q4 25 | $1.2M | $34.5B | ||
| Q3 25 | $1.4M | $35.0B | ||
| Q2 25 | $1.2M | $28.2B | ||
| Q1 25 | $1.2M | $34.5B | ||
| Q4 24 | $507.0K | $26.5B | ||
| Q3 24 | $148.0K | $26.3B | ||
| Q2 24 | $588.0K | $23.6B | ||
| Q1 24 | $434.0K | $23.7B |
毛利率
CXDO
GOOGL
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 59.6% | ||
| Q2 25 | — | 59.5% | ||
| Q1 25 | — | 59.7% | ||
| Q4 24 | — | 57.9% | ||
| Q3 24 | — | 58.7% | ||
| Q2 24 | — | 58.1% | ||
| Q1 24 | — | 58.1% |
营业利润率
CXDO
GOOGL
| Q4 25 | 6.3% | 31.6% | ||
| Q3 25 | 7.5% | 30.5% | ||
| Q2 25 | 6.7% | 32.4% | ||
| Q1 25 | 7.2% | 33.9% | ||
| Q4 24 | 3.9% | 32.1% | ||
| Q3 24 | 0.9% | 32.3% | ||
| Q2 24 | 3.9% | 32.4% | ||
| Q1 24 | 3.4% | 31.6% |
净利率
CXDO
GOOGL
| Q4 25 | 6.7% | 30.3% | ||
| Q3 25 | 8.3% | 34.2% | ||
| Q2 25 | 7.4% | 29.2% | ||
| Q1 25 | 7.3% | 38.3% | ||
| Q4 24 | 3.1% | 27.5% | ||
| Q3 24 | 0.9% | 29.8% | ||
| Q2 24 | 4.0% | 27.9% | ||
| Q1 24 | 3.0% | 29.4% |
每股收益(稀释后)
CXDO
GOOGL
| Q4 25 | $0.03 | $2.82 | ||
| Q3 25 | $0.05 | $2.87 | ||
| Q2 25 | $0.04 | $2.31 | ||
| Q1 25 | $0.04 | $2.81 | ||
| Q4 24 | $0.03 | $2.14 | ||
| Q3 24 | $0.00 | $2.12 | ||
| Q2 24 | $0.02 | $1.89 | ||
| Q1 24 | $0.01 | $1.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $126.8B |
| 总债务越低越好 | $114.0K | $49.1B |
| 股东权益账面价值 | $63.8M | $415.3B |
| 总资产 | $77.7M | $595.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
CXDO
GOOGL
| Q4 25 | — | $126.8B | ||
| Q3 25 | — | $98.5B | ||
| Q2 25 | — | $95.1B | ||
| Q1 25 | — | $95.3B | ||
| Q4 24 | — | $95.7B | ||
| Q3 24 | — | $93.2B | ||
| Q2 24 | — | $100.7B | ||
| Q1 24 | — | $108.1B |
总债务
CXDO
GOOGL
| Q4 25 | $114.0K | $49.1B | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | $10.9B | ||
| Q4 24 | $592.0K | $10.9B | ||
| Q3 24 | $709.0K | $12.3B | ||
| Q2 24 | $823.0K | $13.2B | ||
| Q1 24 | $937.0K | $13.2B |
股东权益
CXDO
GOOGL
| Q4 25 | $63.8M | $415.3B | ||
| Q3 25 | $61.3M | $386.9B | ||
| Q2 25 | $58.3M | $362.9B | ||
| Q1 25 | $55.2M | $345.3B | ||
| Q4 24 | $51.4M | $325.1B | ||
| Q3 24 | $49.5M | $314.1B | ||
| Q2 24 | $48.2M | $300.8B | ||
| Q1 24 | $46.8M | $292.8B |
总资产
CXDO
GOOGL
| Q4 25 | $77.7M | $595.3B | ||
| Q3 25 | $76.0M | $536.5B | ||
| Q2 25 | $71.4M | $502.1B | ||
| Q1 25 | $67.4M | $475.4B | ||
| Q4 24 | $64.9M | $450.3B | ||
| Q3 24 | $62.3M | $430.3B | ||
| Q2 24 | $59.6M | $414.8B | ||
| Q1 24 | $57.5M | $407.4B |
负债/权益比
CXDO
GOOGL
| Q4 25 | 0.00× | 0.12× | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | 0.03× | ||
| Q4 24 | 0.01× | 0.03× | ||
| Q3 24 | 0.01× | 0.04× | ||
| Q2 24 | 0.02× | 0.04× | ||
| Q1 24 | 0.02× | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.3M | $52.4B |
| 自由现金流经营现金流 - 资本支出 | — | $24.6B |
| 自由现金流率自由现金流/营收 | — | 21.6% |
| 资本支出强度资本支出/营收 | 0.0% | 24.5% |
| 现金转化率经营现金流/净利润 | 1.93× | 1.52× |
| 过去12个月自由现金流最近4个季度 | — | $73.3B |
8季度趋势,按日历期对齐
经营现金流
CXDO
GOOGL
| Q4 25 | $2.3M | $52.4B | ||
| Q3 25 | $4.4M | $48.4B | ||
| Q2 25 | $1.3M | $27.7B | ||
| Q1 25 | $1.2M | $36.1B | ||
| Q4 24 | $2.2M | $39.1B | ||
| Q3 24 | $1.6M | $30.7B | ||
| Q2 24 | $2.7M | $26.6B | ||
| Q1 24 | $-166.0K | $28.8B |
自由现金流
CXDO
GOOGL
| Q4 25 | — | $24.6B | ||
| Q3 25 | — | $24.5B | ||
| Q2 25 | $1.3M | $5.3B | ||
| Q1 25 | — | $19.0B | ||
| Q4 24 | $2.1M | $24.8B | ||
| Q3 24 | — | $17.6B | ||
| Q2 24 | — | $13.5B | ||
| Q1 24 | — | $16.8B |
自由现金流率
CXDO
GOOGL
| Q4 25 | — | 21.6% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | 7.7% | 5.5% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | 13.2% | 25.7% | ||
| Q3 24 | — | 20.0% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 20.9% |
资本支出强度
CXDO
GOOGL
| Q4 25 | 0.0% | 24.5% | ||
| Q3 25 | 0.0% | 23.4% | ||
| Q2 25 | 0.1% | 23.3% | ||
| Q1 25 | 0.0% | 19.1% | ||
| Q4 24 | 0.2% | 14.8% | ||
| Q3 24 | 0.0% | 14.8% | ||
| Q2 24 | 0.0% | 15.6% | ||
| Q1 24 | 0.0% | 14.9% |
现金转化率
CXDO
GOOGL
| Q4 25 | 1.93× | 1.52× | ||
| Q3 25 | 3.05× | 1.38× | ||
| Q2 25 | 1.05× | 0.98× | ||
| Q1 25 | 1.06× | 1.05× | ||
| Q4 24 | 4.29× | 1.47× | ||
| Q3 24 | 10.95× | 1.17× | ||
| Q2 24 | 4.51× | 1.13× | ||
| Q1 24 | -0.38× | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
GOOGL
| Google Search | $63.1B | 55% |
| Google Cloud | $17.7B | 16% |
| Subscriptions & Devices | $13.6B | 12% |
| YouTube | $11.4B | 10% |
| Google Network | $7.8B | 7% |