vs
Crexendo, Inc.（CXDO）与埃培智集团（IPG）财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是Crexendo, Inc.的118.2倍（$2.1B vs $18.1M）。Crexendo, Inc.净利率更高（6.7% vs 5.8%，领先0.9%）。Crexendo, Inc.同比增速更快（11.2% vs -4.8%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs -9.1%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
CXDO vs IPG — 直观对比
营收规模更大
IPG
是对方的118.2倍
$18.1M
营收增速更快
CXDO
高出16.0%
-4.8%
净利率更高
CXDO
高出0.9%
5.8%
两年增速更快
CXDO
近两年复合增速
-9.1%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $2.1B |
| 净利润 | $1.2M | $124.2M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | 10.3% |
| 净利率 | 6.7% | 5.8% |
| 营收同比 | 11.2% | -4.8% |
| 净利润同比 | 140.2% | 517.9% |
| 每股收益（稀释后） | $0.03 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDOIPG
| Q4 25 | $18.1M | — | ||
| Q3 25 | $17.5M | $2.1B | ||
| Q2 25 | $16.6M | $2.2B | ||
| Q1 25 | $16.1M | $2.0B | ||
| Q4 24 | $16.2M | $2.4B | ||
| Q3 24 | $15.6M | $2.2B | ||
| Q2 24 | $14.7M | $2.3B | ||
| Q1 24 | $14.3M | $2.2B |
净利润CXDOIPG
| Q4 25 | $1.2M | — | ||
| Q3 25 | $1.4M | $124.2M | ||
| Q2 25 | $1.2M | $162.5M | ||
| Q1 25 | $1.2M | $-85.4M | ||
| Q4 24 | $507.0K | $344.5M | ||
| Q3 24 | $148.0K | $20.1M | ||
| Q2 24 | $588.0K | $214.5M | ||
| Q1 24 | $434.0K | $110.4M |
毛利率CXDOIPG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -1.1% |
营业利润率CXDOIPG
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.5% | 10.3% | ||
| Q2 25 | 6.7% | 11.2% | ||
| Q1 25 | 7.2% | -2.1% | ||
| Q4 24 | 3.9% | 23.3% | ||
| Q3 24 | 0.9% | 5.9% | ||
| Q2 24 | 3.9% | 13.7% | ||
| Q1 24 | 3.4% | 8.4% |
净利率CXDOIPG
| Q4 25 | 6.7% | — | ||
| Q3 25 | 8.3% | 5.8% | ||
| Q2 25 | 7.4% | 7.5% | ||
| Q1 25 | 7.3% | -4.3% | ||
| Q4 24 | 3.1% | 14.1% | ||
| Q3 24 | 0.9% | 0.9% | ||
| Q2 24 | 4.0% | 9.2% | ||
| Q1 24 | 3.0% | 5.1% |
每股收益（稀释后）CXDOIPG
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.05 | $0.34 | ||
| Q2 25 | $0.04 | $0.44 | ||
| Q1 25 | $0.04 | $-0.23 | ||
| Q4 24 | $0.03 | $0.92 | ||
| Q3 24 | $0.00 | $0.05 | ||
| Q2 24 | $0.02 | $0.57 | ||
| Q1 24 | $0.01 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.5B |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $3.7B |
| 总资产 | $77.7M | $17.0B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CXDOIPG
| Q4 25 | — | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.9B |
总债务CXDOIPG
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | — |
股东权益CXDOIPG
| Q4 25 | $63.8M | — | ||
| Q3 25 | $61.3M | $3.7B | ||
| Q2 25 | $58.3M | $3.7B | ||
| Q1 25 | $55.2M | $3.6B | ||
| Q4 24 | $51.4M | $3.8B | ||
| Q3 24 | $49.5M | $3.7B | ||
| Q2 24 | $48.2M | $3.8B | ||
| Q1 24 | $46.8M | $3.8B |
总资产CXDOIPG
| Q4 25 | $77.7M | — | ||
| Q3 25 | $76.0M | $17.0B | ||
| Q2 25 | $71.4M | $17.0B | ||
| Q1 25 | $67.4M | $17.1B | ||
| Q4 24 | $64.9M | $18.3B | ||
| Q3 24 | $62.3M | $17.1B | ||
| Q2 24 | $59.6M | $17.0B | ||
| Q1 24 | $57.5M | $17.3B |
负债/权益比CXDOIPG
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $180.1M |
| 自由现金流经营现金流 - 资本支出 | — | $153.6M |
| 自由现金流率自由现金流/营收 | — | 7.2% |
| 资本支出强度资本支出/营收 | 0.0% | 1.2% |
| 现金转化率经营现金流/净利润 | 1.93× | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | $806.8M |
8季度趋势，按日历期对齐
经营现金流CXDOIPG
| Q4 25 | $2.3M | — | ||
| Q3 25 | $4.4M | $180.1M | ||
| Q2 25 | $1.3M | $-96.0M | ||
| Q1 25 | $1.2M | $-37.0M | ||
| Q4 24 | $2.2M | $868.1M | ||
| Q3 24 | $1.6M | $223.8M | ||
| Q2 24 | $2.7M | $120.7M | ||
| Q1 24 | $-166.0K | $-157.4M |
自由现金流CXDOIPG
| Q4 25 | — | — | ||
| Q3 25 | — | $153.6M | ||
| Q2 25 | $1.3M | $-121.8M | ||
| Q1 25 | — | $-58.5M | ||
| Q4 24 | $2.1M | $833.5M | ||
| Q3 24 | — | $186.5M | ||
| Q2 24 | — | $85.9M | ||
| Q1 24 | — | $-192.5M |
自由现金流率CXDOIPG
| Q4 25 | — | — | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 7.7% | -5.6% | ||
| Q1 25 | — | -2.9% | ||
| Q4 24 | 13.2% | 34.2% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | -8.8% |
资本支出强度CXDOIPG
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.1% | 1.2% | ||
| Q1 25 | 0.0% | 1.1% | ||
| Q4 24 | 0.2% | 1.4% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 1.5% | ||
| Q1 24 | 0.0% | 1.6% |
现金转化率CXDOIPG
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | 1.45× | ||
| Q2 25 | 1.05× | -0.59× | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 4.29× | 2.52× | ||
| Q3 24 | 10.95× | 11.13× | ||
| Q2 24 | 4.51× | 0.56× | ||
| Q1 24 | -0.38× | -1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
