vs
Crexendo, Inc.（CXDO）与Lumen Technologies, Inc.（LUMN）财务数据对比。点击上方公司名可切换其他公司
Lumen Technologies, Inc.的季度营收约是Crexendo, Inc.的152.0倍（$2.7B vs $18.1M）。Crexendo, Inc.净利率更高（6.7% vs -0.1%，领先6.8%）。Crexendo, Inc.同比增速更快（11.2% vs -11.0%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs -5.3%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
Lumen Technologies是总部位于美国路易斯安那州门罗市的电信企业，依托自有光纤、铜线网络、数据中心及云计算资源，为客户提供网络、安全、云、语音及各类托管通信服务，2023年3月起纳入标普600指数，此前曾为标普500指数成分股。
CXDO vs LUMN — 直观对比
营收规模更大
LUMN
是对方的152.0倍
$18.1M
营收增速更快
CXDO
高出22.2%
-11.0%
净利率更高
CXDO
高出6.8%
-0.1%
两年增速更快
CXDO
近两年复合增速
-5.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $2.7B |
| 净利润 | $1.2M | $-2.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 6.3% | -7.3% |
| 净利率 | 6.7% | -0.1% |
| 营收同比 | 11.2% | -11.0% |
| 净利润同比 | 140.2% | -102.4% |
| 每股收益（稀释后） | $0.03 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDOLUMN
| Q4 25 | $18.1M | $2.7B | ||
| Q3 25 | $17.5M | $2.8B | ||
| Q2 25 | $16.6M | $2.9B | ||
| Q1 25 | $16.1M | $2.9B | ||
| Q4 24 | $16.2M | $3.1B | ||
| Q3 24 | $15.6M | $3.0B | ||
| Q2 24 | $14.7M | $3.0B | ||
| Q1 24 | $14.3M | $3.1B |
净利润CXDOLUMN
| Q4 25 | $1.2M | $-2.0M | ||
| Q3 25 | $1.4M | $-621.0M | ||
| Q2 25 | $1.2M | $-915.0M | ||
| Q1 25 | $1.2M | $-201.0M | ||
| Q4 24 | $507.0K | $85.0M | ||
| Q3 24 | $148.0K | $-148.0M | ||
| Q2 24 | $588.0K | $-49.0M | ||
| Q1 24 | $434.0K | $57.0M |
毛利率CXDOLUMN
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 42.0% | ||
| Q4 24 | — | 44.7% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 45.2% | ||
| Q1 24 | — | 46.0% |
营业利润率CXDOLUMN
| Q4 25 | 6.3% | -7.3% | ||
| Q3 25 | 7.5% | -4.1% | ||
| Q2 25 | 6.7% | -21.0% | ||
| Q1 25 | 7.2% | 3.7% | ||
| Q4 24 | 3.9% | 5.0% | ||
| Q3 24 | 0.9% | 4.2% | ||
| Q2 24 | 3.9% | 4.5% | ||
| Q1 24 | 3.4% | 1.5% |
净利率CXDOLUMN
| Q4 25 | 6.7% | -0.1% | ||
| Q3 25 | 8.3% | -22.1% | ||
| Q2 25 | 7.4% | -31.9% | ||
| Q1 25 | 7.3% | -6.9% | ||
| Q4 24 | 3.1% | 2.8% | ||
| Q3 24 | 0.9% | -5.0% | ||
| Q2 24 | 4.0% | -1.6% | ||
| Q1 24 | 3.0% | 1.9% |
每股收益（稀释后）CXDOLUMN
| Q4 25 | $0.03 | $-0.01 | ||
| Q3 25 | $0.05 | $-0.62 | ||
| Q2 25 | $0.04 | $-0.92 | ||
| Q1 25 | $0.04 | $-0.20 | ||
| Q4 24 | $0.03 | $0.08 | ||
| Q3 24 | $0.00 | $-0.15 | ||
| Q2 24 | $0.02 | $-0.05 | ||
| Q1 24 | $0.01 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $114.0K | $17.4B |
| 股东权益账面价值 | $63.8M | $-1.1B |
| 总资产 | $77.7M | $34.3B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CXDOLUMN
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.6B |
总债务CXDOLUMN
| Q4 25 | $114.0K | $17.4B | ||
| Q3 25 | $236.0K | $17.6B | ||
| Q2 25 | $356.0K | $17.6B | ||
| Q1 25 | $475.0K | $17.3B | ||
| Q4 24 | $592.0K | $17.5B | ||
| Q3 24 | $709.0K | $18.1B | ||
| Q2 24 | $823.0K | $18.4B | ||
| Q1 24 | $937.0K | $18.6B |
股东权益CXDOLUMN
| Q4 25 | $63.8M | $-1.1B | ||
| Q3 25 | $61.3M | $-1.2B | ||
| Q2 25 | $58.3M | $-595.0M | ||
| Q1 25 | $55.2M | $289.0M | ||
| Q4 24 | $51.4M | $464.0M | ||
| Q3 24 | $49.5M | $342.0M | ||
| Q2 24 | $48.2M | $466.0M | ||
| Q1 24 | $46.8M | $504.0M |
总资产CXDOLUMN
| Q4 25 | $77.7M | $34.3B | ||
| Q3 25 | $76.0M | $34.3B | ||
| Q2 25 | $71.4M | $33.0B | ||
| Q1 25 | $67.4M | $33.5B | ||
| Q4 24 | $64.9M | $33.5B | ||
| Q3 24 | $62.3M | $34.0B | ||
| Q2 24 | $59.6M | $32.9B | ||
| Q1 24 | $57.5M | $33.2B |
负债/权益比CXDOLUMN
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | 59.98× | ||
| Q4 24 | 0.01× | 37.70× | ||
| Q3 24 | 0.01× | 53.05× | ||
| Q2 24 | 0.02× | 39.51× | ||
| Q1 24 | 0.02× | 36.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $562.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -39.4% |
| 资本支出强度资本支出/营收 | 0.0% | 59.9% |
| 现金转化率经营现金流/净利润 | 1.93× | — |
| 过去12个月自由现金流最近4个季度 | — | $371.0M |
8季度趋势，按日历期对齐
经营现金流CXDOLUMN
| Q4 25 | $2.3M | $562.0M | ||
| Q3 25 | $4.4M | $2.5B | ||
| Q2 25 | $1.3M | $570.0M | ||
| Q1 25 | $1.2M | $1.1B | ||
| Q4 24 | $2.2M | $688.0M | ||
| Q3 24 | $1.6M | $2.0B | ||
| Q2 24 | $2.7M | $511.0M | ||
| Q1 24 | $-166.0K | $1.1B |
自由现金流CXDOLUMN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $1.3M | $-321.0M | ||
| Q1 25 | — | $304.0M | ||
| Q4 24 | $2.1M | $-227.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $-242.0M | ||
| Q1 24 | — | $389.0M |
自由现金流率CXDOLUMN
| Q4 25 | — | -39.4% | ||
| Q3 25 | — | 52.4% | ||
| Q2 25 | 7.7% | -11.2% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | 13.2% | -7.4% | ||
| Q3 24 | — | 39.8% | ||
| Q2 24 | — | -8.0% | ||
| Q1 24 | — | 12.7% |
资本支出强度CXDOLUMN
| Q4 25 | 0.0% | 59.9% | ||
| Q3 25 | 0.0% | 37.1% | ||
| Q2 25 | 0.1% | 31.1% | ||
| Q1 25 | 0.0% | 27.2% | ||
| Q4 24 | 0.2% | 29.7% | ||
| Q3 24 | 0.0% | 28.6% | ||
| Q2 24 | 0.0% | 25.0% | ||
| Q1 24 | 0.0% | 23.3% |
现金转化率CXDOLUMN
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 4.29× | 8.09× | ||
| Q3 24 | 10.95× | — | ||
| Q2 24 | 4.51× | — | ||
| Q1 24 | -0.38× | 19.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
LUMN
| Large Enterprise | $758.0M | 28% |
| Wholesale | $661.0M | 24% |
| Mid Market Enterprise | $472.0M | 17% |
| Fiber Broadband | $232.0M | 8% |
| Other Broadband | $218.0M | 8% |
| Other | $184.0M | 7% |
| Voice And Other | $166.0M | 6% |
| International And Other | $77.0M | 3% |
