vs
Crexendo, Inc.（CXDO）与Match Group（MTCH）财务数据对比。点击上方公司名可切换其他公司
Match Group的季度营收约是Crexendo, Inc.的48.6倍（$878.0M vs $18.1M）。Match Group净利率更高（23.9% vs 6.7%，领先17.1%）。Crexendo, Inc.同比增速更快（11.2% vs 2.1%）。过去两年Crexendo, Inc.的营收复合增速更高（12.4% vs 1.1%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
美国互联网科技企业Match Group总部位于得克萨斯州达拉斯，旗下拥有全球规模最大的在线约会服务品牌矩阵，运营Tinder、Hinge、Plenty of Fish等多款全球知名约会产品。2020年7月公司从IAC分拆为独立上市公司，截至2019年全球付费订阅用户达930万，其中近半数来自北美地区。
CXDO vs MTCH — 直观对比
营收规模更大
MTCH
是对方的48.6倍
$18.1M
营收增速更快
CXDO
高出9.1%
2.1%
净利率更高
MTCH
高出17.1%
6.7%
两年增速更快
CXDO
近两年复合增速
1.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $878.0M |
| 净利润 | $1.2M | $209.7M |
| 毛利率 | — | 74.7% |
| 营业利润率 | 6.3% | 32.4% |
| 净利率 | 6.7% | 23.9% |
| 营收同比 | 11.2% | 2.1% |
| 净利润同比 | 140.2% | 32.5% |
| 每股收益（稀释后） | $0.03 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDOMTCH
| Q4 25 | $18.1M | $878.0M | ||
| Q3 25 | $17.5M | $914.3M | ||
| Q2 25 | $16.6M | $863.7M | ||
| Q1 25 | $16.1M | $831.2M | ||
| Q4 24 | $16.2M | $860.2M | ||
| Q3 24 | $15.6M | $895.5M | ||
| Q2 24 | $14.7M | $864.1M | ||
| Q1 24 | $14.3M | $859.6M |
净利润CXDOMTCH
| Q4 25 | $1.2M | $209.7M | ||
| Q3 25 | $1.4M | $160.8M | ||
| Q2 25 | $1.2M | $125.5M | ||
| Q1 25 | $1.2M | $117.6M | ||
| Q4 24 | $507.0K | $158.3M | ||
| Q3 24 | $148.0K | $136.5M | ||
| Q2 24 | $588.0K | $133.3M | ||
| Q1 24 | $434.0K | $123.2M |
毛利率CXDOMTCH
| Q4 25 | — | 74.7% | ||
| Q3 25 | — | 73.0% | ||
| Q2 25 | — | 72.0% | ||
| Q1 25 | — | 71.5% | ||
| Q4 24 | — | 72.5% | ||
| Q3 24 | — | 71.7% | ||
| Q2 24 | — | 71.6% | ||
| Q1 24 | — | 70.1% |
营业利润率CXDOMTCH
| Q4 25 | 6.3% | 32.4% | ||
| Q3 25 | 7.5% | 24.2% | ||
| Q2 25 | 6.7% | 22.5% | ||
| Q1 25 | 7.2% | 20.8% | ||
| Q4 24 | 3.9% | 26.0% | ||
| Q3 24 | 0.9% | 23.5% | ||
| Q2 24 | 3.9% | 23.7% | ||
| Q1 24 | 3.4% | 21.5% |
净利率CXDOMTCH
| Q4 25 | 6.7% | 23.9% | ||
| Q3 25 | 8.3% | 17.6% | ||
| Q2 25 | 7.4% | 14.5% | ||
| Q1 25 | 7.3% | 14.1% | ||
| Q4 24 | 3.1% | 18.4% | ||
| Q3 24 | 0.9% | 15.2% | ||
| Q2 24 | 4.0% | 15.4% | ||
| Q1 24 | 3.0% | 14.3% |
每股收益（稀释后）CXDOMTCH
| Q4 25 | $0.03 | $0.83 | ||
| Q3 25 | $0.05 | $0.62 | ||
| Q2 25 | $0.04 | $0.49 | ||
| Q1 25 | $0.04 | $0.44 | ||
| Q4 24 | $0.03 | $0.59 | ||
| Q3 24 | $0.00 | $0.51 | ||
| Q2 24 | $0.02 | $0.48 | ||
| Q1 24 | $0.01 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $114.0K | $3.5B |
| 股东权益账面价值 | $63.8M | $-253.5M |
| 总资产 | $77.7M | $4.5B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CXDOMTCH
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $340.4M | ||
| Q1 25 | — | $414.2M | ||
| Q4 24 | — | $970.7M | ||
| Q3 24 | — | $860.9M | ||
| Q2 24 | — | $843.6M | ||
| Q1 24 | — | $920.9M |
总债务CXDOMTCH
| Q4 25 | $114.0K | $3.5B | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | $3.4B | ||
| Q4 24 | $592.0K | $3.8B | ||
| Q3 24 | $709.0K | $3.8B | ||
| Q2 24 | $823.0K | $3.8B | ||
| Q1 24 | $937.0K | $3.8B |
股东权益CXDOMTCH
| Q4 25 | $63.8M | $-253.5M | ||
| Q3 25 | $61.3M | $-223.9M | ||
| Q2 25 | $58.3M | $-230.9M | ||
| Q1 25 | $55.2M | $-182.7M | ||
| Q4 24 | $51.4M | $-63.7M | ||
| Q3 24 | $49.5M | $-88.5M | ||
| Q2 24 | $48.2M | $-130.2M | ||
| Q1 24 | $46.8M | $-107.8M |
总资产CXDOMTCH
| Q4 25 | $77.7M | $4.5B | ||
| Q3 25 | $76.0M | $4.5B | ||
| Q2 25 | $71.4M | $3.9B | ||
| Q1 25 | $67.4M | $3.9B | ||
| Q4 24 | $64.9M | $4.5B | ||
| Q3 24 | $62.3M | $4.4B | ||
| Q2 24 | $59.6M | $4.4B | ||
| Q1 24 | $57.5M | $4.4B |
负债/权益比CXDOMTCH
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $322.8M |
| 自由现金流经营现金流 - 资本支出 | — | $308.1M |
| 自由现金流率自由现金流/营收 | — | 35.1% |
| 资本支出强度资本支出/营收 | 0.0% | 1.7% |
| 现金转化率经营现金流/净利润 | 1.93× | 1.54× |
| 过去12个月自由现金流最近4个季度 | — | $1.0B |
8季度趋势，按日历期对齐
经营现金流CXDOMTCH
| Q4 25 | $2.3M | $322.8M | ||
| Q3 25 | $4.4M | $320.6M | ||
| Q2 25 | $1.3M | $243.8M | ||
| Q1 25 | $1.2M | $193.1M | ||
| Q4 24 | $2.2M | $254.7M | ||
| Q3 24 | $1.6M | $264.9M | ||
| Q2 24 | $2.7M | $129.0M | ||
| Q1 24 | $-166.0K | $284.1M |
自由现金流CXDOMTCH
| Q4 25 | — | $308.1M | ||
| Q3 25 | — | $306.8M | ||
| Q2 25 | $1.3M | $231.0M | ||
| Q1 25 | — | $177.7M | ||
| Q4 24 | $2.1M | $247.1M | ||
| Q3 24 | — | $251.8M | ||
| Q2 24 | — | $116.3M | ||
| Q1 24 | — | $266.9M |
自由现金流率CXDOMTCH
| Q4 25 | — | 35.1% | ||
| Q3 25 | — | 33.6% | ||
| Q2 25 | 7.7% | 26.7% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | 13.2% | 28.7% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 31.0% |
资本支出强度CXDOMTCH
| Q4 25 | 0.0% | 1.7% | ||
| Q3 25 | 0.0% | 1.5% | ||
| Q2 25 | 0.1% | 1.5% | ||
| Q1 25 | 0.0% | 1.9% | ||
| Q4 24 | 0.2% | 0.9% | ||
| Q3 24 | 0.0% | 1.5% | ||
| Q2 24 | 0.0% | 1.5% | ||
| Q1 24 | 0.0% | 2.0% |
现金转化率CXDOMTCH
| Q4 25 | 1.93× | 1.54× | ||
| Q3 25 | 3.05× | 1.99× | ||
| Q2 25 | 1.05× | 1.94× | ||
| Q1 25 | 1.06× | 1.64× | ||
| Q4 24 | 4.29× | 1.61× | ||
| Q3 24 | 10.95× | 1.94× | ||
| Q2 24 | 4.51× | 0.97× | ||
| Q1 24 | -0.38× | 2.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
MTCH
| Tinder Segment | $479.3M | 55% |
| Hinge Segment | $186.5M | 21% |
| Evergreen And Emerging Segment | $148.1M | 17% |
| MG Asia Segment | $65.8M | 7% |
