vs
Crexendo, Inc.(CXDO)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是Crexendo, Inc.的1.4倍($25.9M vs $18.1M),REDWOOD TRUST INC净利率更高(77.2% vs 6.7%,领先70.5%),Crexendo, Inc.同比增速更快(11.2% vs -6.1%),过去两年Crexendo, Inc.的营收复合增速更高(12.4% vs -41.0%)
Crexendo, Inc.是一家总部位于美国的云通信技术供应商,主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
CXDO vs RWT — 直观对比
营收规模更大
RWT
是对方的1.4倍
$18.1M
营收增速更快
CXDO
高出17.3%
-6.1%
净利率更高
RWT
高出70.5%
6.7%
两年增速更快
CXDO
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $18.1M | $25.9M |
| 净利润 | $1.2M | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | — |
| 净利率 | 6.7% | 77.2% |
| 营收同比 | 11.2% | -6.1% |
| 净利润同比 | 140.2% | 402.6% |
| 每股收益(稀释后) | $0.03 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXDO
RWT
| Q4 25 | $18.1M | $25.9M | ||
| Q3 25 | $17.5M | $15.0M | ||
| Q2 25 | $16.6M | $13.8M | ||
| Q1 25 | $16.1M | $27.9M | ||
| Q4 24 | $16.2M | $27.6M | ||
| Q3 24 | $15.6M | $25.5M | ||
| Q2 24 | $14.7M | $67.4M | ||
| Q1 24 | $14.3M | $74.5M |
净利润
CXDO
RWT
| Q4 25 | $1.2M | $20.0M | ||
| Q3 25 | $1.4M | $-7.7M | ||
| Q2 25 | $1.2M | $-98.5M | ||
| Q1 25 | $1.2M | $16.1M | ||
| Q4 24 | $507.0K | $-6.6M | ||
| Q3 24 | $148.0K | $14.8M | ||
| Q2 24 | $588.0K | $15.5M | ||
| Q1 24 | $434.0K | $30.3M |
营业利润率
CXDO
RWT
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.5% | -9.0% | ||
| Q2 25 | 6.7% | -679.0% | ||
| Q1 25 | 7.2% | 80.2% | ||
| Q4 24 | 3.9% | -1.3% | ||
| Q3 24 | 0.9% | 86.1% | ||
| Q2 24 | 3.9% | 30.3% | ||
| Q1 24 | 3.4% | 41.3% |
净利率
CXDO
RWT
| Q4 25 | 6.7% | 77.2% | ||
| Q3 25 | 8.3% | -51.4% | ||
| Q2 25 | 7.4% | -712.0% | ||
| Q1 25 | 7.3% | 57.8% | ||
| Q4 24 | 3.1% | -24.0% | ||
| Q3 24 | 0.9% | 58.1% | ||
| Q2 24 | 4.0% | 23.0% | ||
| Q1 24 | 3.0% | 40.6% |
每股收益(稀释后)
CXDO
RWT
| Q4 25 | $0.03 | $0.11 | ||
| Q3 25 | $0.05 | $-0.08 | ||
| Q2 25 | $0.04 | $-0.76 | ||
| Q1 25 | $0.04 | $0.10 | ||
| Q4 24 | $0.03 | $-0.08 | ||
| Q3 24 | $0.00 | $0.09 | ||
| Q2 24 | $0.02 | $0.10 | ||
| Q1 24 | $0.01 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $982.6M |
| 总资产 | $77.7M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
CXDO
RWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | — | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务
CXDO
RWT
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | $1.7B |
股东权益
CXDO
RWT
| Q4 25 | $63.8M | $982.6M | ||
| Q3 25 | $61.3M | $999.0M | ||
| Q2 25 | $58.3M | $1.1B | ||
| Q1 25 | $55.2M | $1.2B | ||
| Q4 24 | $51.4M | $1.2B | ||
| Q3 24 | $49.5M | $1.2B | ||
| Q2 24 | $48.2M | $1.2B | ||
| Q1 24 | $46.8M | $1.2B |
总资产
CXDO
RWT
| Q4 25 | $77.7M | $23.7B | ||
| Q3 25 | $76.0M | $22.6B | ||
| Q2 25 | $71.4M | $21.3B | ||
| Q1 25 | $67.4M | $19.9B | ||
| Q4 24 | $64.9M | $18.3B | ||
| Q3 24 | $62.3M | $18.4B | ||
| Q2 24 | $59.6M | $16.5B | ||
| Q1 24 | $57.5M | $15.1B |
负债/权益比
CXDO
RWT
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.3M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.93× | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CXDO
RWT
| Q4 25 | $2.3M | $-10.1B | ||
| Q3 25 | $4.4M | $-2.7B | ||
| Q2 25 | $1.3M | $-2.1B | ||
| Q1 25 | $1.2M | $-2.0B | ||
| Q4 24 | $2.2M | $-5.9B | ||
| Q3 24 | $1.6M | $-2.1B | ||
| Q2 24 | $2.7M | $-2.0B | ||
| Q1 24 | $-166.0K | $-954.2M |
自由现金流
CXDO
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
CXDO
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
CXDO
RWT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
CXDO
RWT
| Q4 25 | 1.93× | -504.15× | ||
| Q3 25 | 3.05× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | -120.92× | ||
| Q4 24 | 4.29× | — | ||
| Q3 24 | 10.95× | -140.86× | ||
| Q2 24 | 4.51× | -126.56× | ||
| Q1 24 | -0.38× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
RWT
暂无分部数据