vs
Sprinklr, Inc.(CXM)与Liberty Broadband Corp(LBRDA)财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Sprinklr, Inc.的1.2倍($261.0M vs $219.1M),Liberty Broadband Corp净利率更高(146.7% vs 1.3%,领先145.4%),Sprinklr, Inc.同比增速更快(9.2% vs 6.1%),Liberty Broadband Corp自由现金流更多($37.0M vs $19.8M),过去两年Sprinklr, Inc.的营收复合增速更高(6.2% vs 4.3%)
Sprinklr是美国的一家SaaS企业,专注于客户体验管理(CXM)平台研发。其同名产品整合了社媒营销、社交广告、内容管理、团队协作、员工倡导、客户服务、社媒调研与监测等多类应用模块,为企业提供全链路的客户体验管理解决方案。
本公司是一家覆盖英、荷、美三地的跨国电信企业,注册地为百慕大,在伦敦、阿姆斯特丹、丹佛设有总部,旗下拥有多家对应司法辖区的运营主体,其中英国主体为公开上市实体,2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
CXM vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.2倍
$219.1M
营收增速更快
CXM
高出3.1%
6.1%
净利率更高
LBRDA
高出145.4%
1.3%
自由现金流更多
LBRDA
多$17.2M
$19.8M
两年增速更快
CXM
近两年复合增速
4.3%
损益表 — Q3 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $261.0M |
| 净利润 | $2.9M | $383.0M |
| 毛利率 | 66.4% | — |
| 营业利润率 | 5.3% | 15.7% |
| 净利率 | 1.3% | 146.7% |
| 营收同比 | 9.2% | 6.1% |
| 净利润同比 | -72.2% | 96.4% |
| 每股收益(稀释后) | $0.01 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXM
LBRDA
| Q4 25 | $219.1M | — | ||
| Q3 25 | $212.0M | — | ||
| Q2 25 | $205.5M | $261.0M | ||
| Q1 25 | $202.5M | $266.0M | ||
| Q4 24 | $200.7M | $263.0M | ||
| Q3 24 | $197.2M | $262.0M | ||
| Q2 24 | $196.0M | $246.0M | ||
| Q1 24 | $194.2M | $245.0M |
净利润
CXM
LBRDA
| Q4 25 | $2.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $-1.6M | $383.0M | ||
| Q1 25 | $98.7M | $268.0M | ||
| Q4 24 | $10.5M | $291.0M | ||
| Q3 24 | $1.8M | $142.0M | ||
| Q2 24 | $10.6M | $195.0M | ||
| Q1 24 | $21.1M | $241.0M |
毛利率
CXM
LBRDA
| Q4 25 | 66.4% | — | ||
| Q3 25 | 68.2% | — | ||
| Q2 25 | 69.5% | — | ||
| Q1 25 | 71.0% | — | ||
| Q4 24 | 71.2% | — | ||
| Q3 24 | 72.6% | — | ||
| Q2 24 | 73.9% | — | ||
| Q1 24 | 75.5% | — |
营业利润率
CXM
LBRDA
| Q4 25 | 5.3% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | -0.9% | 15.7% | ||
| Q1 25 | 5.2% | 16.2% | ||
| Q4 24 | 3.9% | 4.9% | ||
| Q3 24 | -0.0% | 11.5% | ||
| Q2 24 | 2.9% | 8.5% | ||
| Q1 24 | 9.5% | 11.4% |
净利率
CXM
LBRDA
| Q4 25 | 1.3% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | -0.8% | 146.7% | ||
| Q1 25 | 48.7% | 100.8% | ||
| Q4 24 | 5.2% | 110.6% | ||
| Q3 24 | 0.9% | 54.2% | ||
| Q2 24 | 5.4% | 79.3% | ||
| Q1 24 | 10.9% | 98.4% |
每股收益(稀释后)
CXM
LBRDA
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $-0.01 | $2.68 | ||
| Q1 25 | $0.35 | $1.87 | ||
| Q4 24 | $0.04 | $2.04 | ||
| Q3 24 | $0.01 | $0.99 | ||
| Q2 24 | $0.04 | $1.36 | ||
| Q1 24 | $0.07 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $558.1M | $10.4B |
| 总资产 | $1.1B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
CXM
LBRDA
| Q4 25 | $189.6M | — | ||
| Q3 25 | $125.4M | — | ||
| Q2 25 | $126.4M | $180.0M | ||
| Q1 25 | $145.3M | $226.0M | ||
| Q4 24 | $93.2M | $163.0M | ||
| Q3 24 | $119.1M | $168.0M | ||
| Q2 24 | $126.8M | $73.0M | ||
| Q1 24 | $164.0M | $108.0M |
总债务
CXM
LBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益
CXM
LBRDA
| Q4 25 | $558.1M | — | ||
| Q3 25 | $543.4M | — | ||
| Q2 25 | $639.8M | $10.4B | ||
| Q1 25 | $612.1M | $10.1B | ||
| Q4 24 | $497.0M | $9.8B | ||
| Q3 24 | $469.0M | $9.5B | ||
| Q2 24 | $610.9M | $9.3B | ||
| Q1 24 | $679.7M | $9.1B |
总资产
CXM
LBRDA
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.2B | $16.6B | ||
| Q1 25 | $1.2B | $17.0B | ||
| Q4 24 | $970.3M | $16.7B | ||
| Q3 24 | $983.8M | $16.3B | ||
| Q2 24 | $1.1B | $16.0B | ||
| Q1 24 | $1.2B | $15.7B |
负债/权益比
CXM
LBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.0M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $37.0M |
| 自由现金流率自由现金流/营收 | 9.0% | 14.2% |
| 资本支出强度资本支出/营收 | 0.1% | 20.7% |
| 现金转化率经营现金流/净利润 | 6.87× | 0.24× |
| 过去12个月自由现金流最近4个季度 | $142.3M | $-49.0M |
8季度趋势,按日历期对齐
经营现金流
CXM
LBRDA
| Q4 25 | $20.0M | — | ||
| Q3 25 | $34.8M | — | ||
| Q2 25 | $83.8M | $91.0M | ||
| Q1 25 | $5.4M | $78.0M | ||
| Q4 24 | $9.2M | $1.0M | ||
| Q3 24 | $21.3M | $24.0M | ||
| Q2 24 | $41.7M | $27.0M | ||
| Q1 24 | $17.3M | $52.0M |
自由现金流
CXM
LBRDA
| Q4 25 | $19.8M | — | ||
| Q3 25 | $34.4M | — | ||
| Q2 25 | $83.5M | $37.0M | ||
| Q1 25 | $4.6M | $13.0M | ||
| Q4 24 | $8.2M | $-63.0M | ||
| Q3 24 | $19.8M | $-36.0M | ||
| Q2 24 | $39.2M | $-35.0M | ||
| Q1 24 | $15.2M | $-9.0M |
自由现金流率
CXM
LBRDA
| Q4 25 | 9.0% | — | ||
| Q3 25 | 16.2% | — | ||
| Q2 25 | 40.6% | 14.2% | ||
| Q1 25 | 2.3% | 4.9% | ||
| Q4 24 | 4.1% | -24.0% | ||
| Q3 24 | 10.1% | -13.7% | ||
| Q2 24 | 20.0% | -14.2% | ||
| Q1 24 | 7.9% | -3.7% |
资本支出强度
CXM
LBRDA
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.1% | 20.7% | ||
| Q1 25 | 0.4% | 24.4% | ||
| Q4 24 | 0.5% | 24.3% | ||
| Q3 24 | 0.8% | 22.9% | ||
| Q2 24 | 1.3% | 25.2% | ||
| Q1 24 | 1.1% | 24.9% |
现金转化率
CXM
LBRDA
| Q4 25 | 6.87× | — | ||
| Q3 25 | 2.76× | — | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | 0.05× | 0.29× | ||
| Q4 24 | 0.88× | 0.00× | ||
| Q3 24 | 11.58× | 0.17× | ||
| Q2 24 | 3.92× | 0.14× | ||
| Q1 24 | 0.82× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXM
| License And Service | $190.3M | 87% |
| Professional Services | $28.8M | 13% |
LBRDA
暂无分部数据