vs
Sprinklr, Inc.(CXM)与迈心诺(MASI)财务数据对比。点击上方公司名可切换其他公司
迈心诺的季度营收约是Sprinklr, Inc.的1.7倍($371.5M vs $219.1M),Sprinklr, Inc.净利率更高(1.3% vs -27.0%,领先28.4%),Sprinklr, Inc.同比增速更快(9.2% vs -26.4%),迈心诺自由现金流更多($50.9M vs $19.8M),过去两年Sprinklr, Inc.的营收复合增速更高(6.2% vs -17.7%)
Sprinklr是美国的一家SaaS企业,专注于客户体验管理(CXM)平台研发。其同名产品整合了社媒营销、社交广告、内容管理、团队协作、员工倡导、客户服务、社媒调研与监测等多类应用模块,为企业提供全链路的客户体验管理解决方案。
迈心诺(Masimo Corporation)是总部位于美国加利福尼亚州尔湾的健康科技及消费电子企业,核心产品包括面向医院及家用场景的患者监护设备、无创传感器及配套软件平台,同时也布局了消费级音频和可穿戴设备赛道。
CXM vs MASI — 直观对比
营收规模更大
MASI
是对方的1.7倍
$219.1M
营收增速更快
CXM
高出35.5%
-26.4%
净利率更高
CXM
高出28.4%
-27.0%
自由现金流更多
MASI
多$31.1M
$19.8M
两年增速更快
CXM
近两年复合增速
-17.7%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $371.5M |
| 净利润 | $2.9M | $-100.4M |
| 毛利率 | 66.4% | 62.1% |
| 营业利润率 | 5.3% | 22.5% |
| 净利率 | 1.3% | -27.0% |
| 营收同比 | 9.2% | -26.4% |
| 净利润同比 | -72.2% | -1124.5% |
| 每股收益(稀释后) | $0.01 | $-1.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXM
MASI
| Q4 25 | $219.1M | — | ||
| Q3 25 | $212.0M | $371.5M | ||
| Q2 25 | $205.5M | $370.9M | ||
| Q1 25 | $202.5M | $372.0M | ||
| Q4 24 | $200.7M | $600.7M | ||
| Q3 24 | $197.2M | $504.6M | ||
| Q2 24 | $196.0M | $496.3M | ||
| Q1 24 | $194.2M | $492.8M |
净利润
CXM
MASI
| Q4 25 | $2.9M | — | ||
| Q3 25 | $12.6M | $-100.4M | ||
| Q2 25 | $-1.6M | $51.3M | ||
| Q1 25 | $98.7M | $-170.7M | ||
| Q4 24 | $10.5M | $-349.6M | ||
| Q3 24 | $1.8M | $9.8M | ||
| Q2 24 | $10.6M | $16.0M | ||
| Q1 24 | $21.1M | $18.9M |
毛利率
CXM
MASI
| Q4 25 | 66.4% | — | ||
| Q3 25 | 68.2% | 62.1% | ||
| Q2 25 | 69.5% | 62.9% | ||
| Q1 25 | 71.0% | 62.9% | ||
| Q4 24 | 71.2% | 40.7% | ||
| Q3 24 | 72.6% | 52.2% | ||
| Q2 24 | 73.9% | 51.3% | ||
| Q1 24 | 75.5% | 49.0% |
营业利润率
CXM
MASI
| Q4 25 | 5.3% | — | ||
| Q3 25 | 7.7% | 22.5% | ||
| Q2 25 | -0.9% | 17.4% | ||
| Q1 25 | 5.2% | 21.0% | ||
| Q4 24 | 3.9% | -59.8% | ||
| Q3 24 | -0.0% | 6.0% | ||
| Q2 24 | 2.9% | 5.7% | ||
| Q1 24 | 9.5% | 6.9% |
净利率
CXM
MASI
| Q4 25 | 1.3% | — | ||
| Q3 25 | 5.9% | -27.0% | ||
| Q2 25 | -0.8% | 13.8% | ||
| Q1 25 | 48.7% | -45.9% | ||
| Q4 24 | 5.2% | -58.2% | ||
| Q3 24 | 0.9% | 1.9% | ||
| Q2 24 | 5.4% | 3.2% | ||
| Q1 24 | 10.9% | 3.8% |
每股收益(稀释后)
CXM
MASI
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.05 | $-1.84 | ||
| Q2 25 | $-0.01 | $0.94 | ||
| Q1 25 | $0.35 | $-3.12 | ||
| Q4 24 | $0.04 | $-6.54 | ||
| Q3 24 | $0.01 | $0.18 | ||
| Q2 24 | $0.04 | $0.29 | ||
| Q1 24 | $0.07 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $312.3M |
| 总债务越低越好 | — | $559.1M |
| 股东权益账面价值 | $558.1M | $810.0M |
| 总资产 | $1.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势,按日历期对齐
现金及短期投资
CXM
MASI
| Q4 25 | $189.6M | — | ||
| Q3 25 | $125.4M | $312.3M | ||
| Q2 25 | $126.4M | $149.6M | ||
| Q1 25 | $145.3M | $130.8M | ||
| Q4 24 | $93.2M | $177.6M | ||
| Q3 24 | $119.1M | $158.5M | ||
| Q2 24 | $126.8M | $129.6M | ||
| Q1 24 | $164.0M | $157.6M |
总债务
CXM
MASI
| Q4 25 | — | — | ||
| Q3 25 | — | $559.1M | ||
| Q2 25 | — | $613.7M | ||
| Q1 25 | — | $651.0M | ||
| Q4 24 | — | $765.2M | ||
| Q3 24 | — | $772.6M | ||
| Q2 24 | — | $781.6M | ||
| Q1 24 | — | $876.0M |
股东权益
CXM
MASI
| Q4 25 | $558.1M | — | ||
| Q3 25 | $543.4M | $810.0M | ||
| Q2 25 | $639.8M | $1.0B | ||
| Q1 25 | $612.1M | $946.4M | ||
| Q4 24 | $497.0M | $1.1B | ||
| Q3 24 | $469.0M | $1.5B | ||
| Q2 24 | $610.9M | $1.4B | ||
| Q1 24 | $679.7M | $1.4B |
总资产
CXM
MASI
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.2B | $2.4B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $970.3M | $2.6B | ||
| Q3 24 | $983.8M | $3.1B | ||
| Q2 24 | $1.1B | $2.9B | ||
| Q1 24 | $1.2B | $3.0B |
负债/权益比
CXM
MASI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.0M | $56.8M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $50.9M |
| 自由现金流率自由现金流/营收 | 9.0% | 13.7% |
| 资本支出强度资本支出/营收 | 0.1% | 1.6% |
| 现金转化率经营现金流/净利润 | 6.87× | — |
| 过去12个月自由现金流最近4个季度 | $142.3M | $191.0M |
8季度趋势,按日历期对齐
经营现金流
CXM
MASI
| Q4 25 | $20.0M | — | ||
| Q3 25 | $34.8M | $56.8M | ||
| Q2 25 | $83.8M | $69.4M | ||
| Q1 25 | $5.4M | $31.1M | ||
| Q4 24 | $9.2M | $50.5M | ||
| Q3 24 | $21.3M | $25.6M | ||
| Q2 24 | $41.7M | $74.5M | ||
| Q1 24 | $17.3M | $45.8M |
自由现金流
CXM
MASI
| Q4 25 | $19.8M | — | ||
| Q3 25 | $34.4M | $50.9M | ||
| Q2 25 | $83.5M | $65.6M | ||
| Q1 25 | $4.6M | $28.5M | ||
| Q4 24 | $8.2M | $46.0M | ||
| Q3 24 | $19.8M | $16.9M | ||
| Q2 24 | $39.2M | $66.9M | ||
| Q1 24 | $15.2M | $37.6M |
自由现金流率
CXM
MASI
| Q4 25 | 9.0% | — | ||
| Q3 25 | 16.2% | 13.7% | ||
| Q2 25 | 40.6% | 17.7% | ||
| Q1 25 | 2.3% | 7.7% | ||
| Q4 24 | 4.1% | 7.7% | ||
| Q3 24 | 10.1% | 3.3% | ||
| Q2 24 | 20.0% | 13.5% | ||
| Q1 24 | 7.9% | 7.6% |
资本支出强度
CXM
MASI
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.2% | 1.6% | ||
| Q2 25 | 0.1% | 1.0% | ||
| Q1 25 | 0.4% | 0.7% | ||
| Q4 24 | 0.5% | 0.7% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.3% | 1.5% | ||
| Q1 24 | 1.1% | 1.7% |
现金转化率
CXM
MASI
| Q4 25 | 6.87× | — | ||
| Q3 25 | 2.76× | — | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 11.58× | 2.61× | ||
| Q2 24 | 3.92× | 4.66× | ||
| Q1 24 | 0.82× | 2.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXM
| License And Service | $190.3M | 87% |
| Professional Services | $28.8M | 13% |
MASI
暂无分部数据