vs
Sprinklr, Inc.(CXM)与BOSTON BEER CO INC(SAM)财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是Sprinklr, Inc.的2.1倍($461.6M vs $219.1M),Sprinklr, Inc.同比增速更快(9.2% vs -4.1%),过去两年Sprinklr, Inc.的营收复合增速更高(6.2% vs -10.7%)
Sprinklr是美国的一家SaaS企业,专注于客户体验管理(CXM)平台研发。其同名产品整合了社媒营销、社交广告、内容管理、团队协作、员工倡导、客户服务、社媒调研与监测等多类应用模块,为企业提供全链路的客户体验管理解决方案。
波士顿啤酒公司是美国知名酿酒企业,1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名,后续陆续推出多个自有品牌,2019年正式完成与角鲨头酿酒厂的合并,是北美精酿啤酒行业的核心参与者之一。
CXM vs SAM — 直观对比
营收规模更大
SAM
是对方的2.1倍
$219.1M
营收增速更快
CXM
高出13.3%
-4.1%
两年增速更快
CXM
近两年复合增速
-10.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $461.6M |
| 净利润 | $2.9M | — |
| 毛利率 | 66.4% | 46.4% |
| 营业利润率 | 5.3% | 12.4% |
| 净利率 | 1.3% | — |
| 营收同比 | 9.2% | -4.1% |
| 净利润同比 | -72.2% | — |
| 每股收益(稀释后) | $0.01 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXM
SAM
| Q1 26 | — | $461.6M | ||
| Q4 25 | $219.1M | $385.7M | ||
| Q3 25 | $212.0M | $537.5M | ||
| Q2 25 | $205.5M | $587.9M | ||
| Q1 25 | $202.5M | $453.9M | ||
| Q4 24 | $200.7M | $402.3M | ||
| Q3 24 | $197.2M | $605.5M | ||
| Q2 24 | $196.0M | $579.1M |
净利润
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | $2.9M | $-22.5M | ||
| Q3 25 | $12.6M | $46.2M | ||
| Q2 25 | $-1.6M | $60.4M | ||
| Q1 25 | $98.7M | $24.4M | ||
| Q4 24 | $10.5M | $-38.8M | ||
| Q3 24 | $1.8M | $33.5M | ||
| Q2 24 | $10.6M | $52.3M |
毛利率
CXM
SAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | 66.4% | 43.5% | ||
| Q3 25 | 68.2% | 50.8% | ||
| Q2 25 | 69.5% | 49.8% | ||
| Q1 25 | 71.0% | 48.3% | ||
| Q4 24 | 71.2% | 39.9% | ||
| Q3 24 | 72.6% | 46.3% | ||
| Q2 24 | 73.9% | 46.0% |
营业利润率
CXM
SAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | 5.3% | -8.6% | ||
| Q3 25 | 7.7% | 11.5% | ||
| Q2 25 | -0.9% | 14.0% | ||
| Q1 25 | 5.2% | 7.4% | ||
| Q4 24 | 3.9% | -13.9% | ||
| Q3 24 | -0.0% | 7.6% | ||
| Q2 24 | 2.9% | 12.2% |
净利率
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | -5.8% | ||
| Q3 25 | 5.9% | 8.6% | ||
| Q2 25 | -0.8% | 10.3% | ||
| Q1 25 | 48.7% | 5.4% | ||
| Q4 24 | 5.2% | -9.6% | ||
| Q3 24 | 0.9% | 5.5% | ||
| Q2 24 | 5.4% | 9.0% |
每股收益(稀释后)
CXM
SAM
| Q1 26 | — | $2.16 | ||
| Q4 25 | $0.01 | $-1.97 | ||
| Q3 25 | $0.05 | $4.25 | ||
| Q2 25 | $-0.01 | $5.45 | ||
| Q1 25 | $0.35 | $2.16 | ||
| Q4 24 | $0.04 | $-3.23 | ||
| Q3 24 | $0.01 | $2.86 | ||
| Q2 24 | $0.04 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $164.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $558.1M | $682.6M |
| 总资产 | $1.1B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CXM
SAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | $189.6M | $223.4M | ||
| Q3 25 | $125.4M | $250.5M | ||
| Q2 25 | $126.4M | $212.4M | ||
| Q1 25 | $145.3M | $152.5M | ||
| Q4 24 | $93.2M | $211.8M | ||
| Q3 24 | $119.1M | $255.6M | ||
| Q2 24 | $126.8M | $219.3M |
股东权益
CXM
SAM
| Q1 26 | — | $682.6M | ||
| Q4 25 | $558.1M | $846.3M | ||
| Q3 25 | $543.4M | $911.0M | ||
| Q2 25 | $639.8M | $912.3M | ||
| Q1 25 | $612.1M | $897.0M | ||
| Q4 24 | $497.0M | $916.2M | ||
| Q3 24 | $469.0M | $1.0B | ||
| Q2 24 | $610.9M | $1.0B |
总资产
CXM
SAM
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $970.3M | $1.3B | ||
| Q3 24 | $983.8M | $1.4B | ||
| Q2 24 | $1.1B | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.0M | — |
| 自由现金流经营现金流 - 资本支出 | $19.8M | — |
| 自由现金流率自由现金流/营收 | 9.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 6.87× | — |
| 过去12个月自由现金流最近4个季度 | $142.3M | — |
8季度趋势,按日历期对齐
经营现金流
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | $20.0M | $39.9M | ||
| Q3 25 | $34.8M | $101.8M | ||
| Q2 25 | $83.8M | $126.5M | ||
| Q1 25 | $5.4M | $1.9M | ||
| Q4 24 | $9.2M | $41.9M | ||
| Q3 24 | $21.3M | $115.9M | ||
| Q2 24 | $41.7M | $96.0M |
自由现金流
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | $19.8M | $22.1M | ||
| Q3 25 | $34.4M | $89.2M | ||
| Q2 25 | $83.5M | $112.2M | ||
| Q1 25 | $4.6M | $-8.0M | ||
| Q4 24 | $8.2M | $18.4M | ||
| Q3 24 | $19.8M | $99.2M | ||
| Q2 24 | $39.2M | $75.6M |
自由现金流率
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | 9.0% | 5.7% | ||
| Q3 25 | 16.2% | 16.6% | ||
| Q2 25 | 40.6% | 19.1% | ||
| Q1 25 | 2.3% | -1.8% | ||
| Q4 24 | 4.1% | 4.6% | ||
| Q3 24 | 10.1% | 16.4% | ||
| Q2 24 | 20.0% | 13.1% |
资本支出强度
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.6% | ||
| Q3 25 | 0.2% | 2.3% | ||
| Q2 25 | 0.1% | 2.4% | ||
| Q1 25 | 0.4% | 2.2% | ||
| Q4 24 | 0.5% | 5.8% | ||
| Q3 24 | 0.8% | 2.8% | ||
| Q2 24 | 1.3% | 3.5% |
现金转化率
CXM
SAM
| Q1 26 | — | — | ||
| Q4 25 | 6.87× | — | ||
| Q3 25 | 2.76× | 2.21× | ||
| Q2 25 | — | 2.09× | ||
| Q1 25 | 0.05× | 0.08× | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 11.58× | 3.46× | ||
| Q2 24 | 3.92× | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXM
| License And Service | $190.3M | 87% |
| Professional Services | $28.8M | 13% |
SAM
暂无分部数据