vs
Crane NXT, Co.（CXT）与Mueller Water Products, Inc.（MWA）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Mueller Water Products, Inc.的1.5倍（$476.9M vs $318.2M）。Mueller Water Products, Inc.净利率更高（13.6% vs 10.0%，领先3.6%）。Crane NXT, Co.同比增速更快（19.5% vs 4.6%）。过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -5.1%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
穆勒水业（Mueller Water Products, Inc.）是总部位于美国佐治亚州亚特兰大的上市企业，为北美规模顶尖的消防栓、闸阀及其他水务基础设施产品生产商与分销商之一，旗下设有Mueller Co.和Mueller Technologies两大业务单元，运营包括Echologics、Mueller Systems在内的十余个品牌及关联主体。
CXT vs MWA — 直观对比
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $318.2M |
| 净利润 | $47.5M | $43.2M |
| 毛利率 | 42.4% | 37.6% |
| 营业利润率 | 16.7% | 17.8% |
| 净利率 | 10.0% | 13.6% |
| 营收同比 | 19.5% | 4.6% |
| 净利润同比 | — | 22.4% |
| 每股收益（稀释后） | $0.82 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $476.9M | $318.2M | ||
| Q3 25 | $445.1M | $380.8M | ||
| Q2 25 | $404.4M | $380.3M | ||
| Q1 25 | $330.3M | $364.3M | ||
| Q4 24 | $399.1M | $304.3M | ||
| Q3 24 | $403.5M | $348.2M | ||
| Q2 24 | $370.6M | $356.7M | ||
| Q1 24 | $313.6M | $353.4M |
| Q4 25 | $47.5M | $43.2M | ||
| Q3 25 | $50.5M | $52.6M | ||
| Q2 25 | $24.9M | $52.5M | ||
| Q1 25 | $21.7M | $51.3M | ||
| Q4 24 | — | $35.3M | ||
| Q3 24 | $47.1M | $10.0M | ||
| Q2 24 | $41.6M | $47.3M | ||
| Q1 24 | $37.8M | $44.3M |
| Q4 25 | 42.4% | 37.6% | ||
| Q3 25 | 43.3% | 36.8% | ||
| Q2 25 | 41.7% | 38.3% | ||
| Q1 25 | 42.4% | 35.1% | ||
| Q4 24 | 45.2% | 33.8% | ||
| Q3 24 | 42.5% | 31.8% | ||
| Q2 24 | 43.4% | 36.8% | ||
| Q1 24 | 48.6% | 36.9% |
| Q4 25 | 16.7% | 17.8% | ||
| Q3 25 | 18.4% | 18.3% | ||
| Q2 25 | 11.8% | 19.4% | ||
| Q1 25 | 11.3% | 19.2% | ||
| Q4 24 | 17.7% | 15.6% | ||
| Q3 24 | 18.6% | 8.2% | ||
| Q2 24 | 18.2% | 18.8% | ||
| Q1 24 | 17.7% | 18.0% |
| Q4 25 | 10.0% | 13.6% | ||
| Q3 25 | 11.3% | 13.8% | ||
| Q2 25 | 6.2% | 13.8% | ||
| Q1 25 | 6.6% | 14.1% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | 11.7% | 2.9% | ||
| Q2 24 | 11.2% | 13.3% | ||
| Q1 24 | 12.1% | 12.5% |
| Q4 25 | $0.82 | $0.27 | ||
| Q3 25 | $0.87 | $0.34 | ||
| Q2 25 | $0.43 | $0.33 | ||
| Q1 25 | $0.38 | $0.33 | ||
| Q4 24 | $1.00 | $0.22 | ||
| Q3 24 | $0.81 | $0.07 | ||
| Q2 24 | $0.72 | $0.30 | ||
| Q1 24 | $0.66 | $0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | — |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $1.0B |
| 总资产 | $3.1B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
| Q4 25 | $233.8M | — | ||
| Q3 25 | $182.4M | — | ||
| Q2 25 | $152.5M | — | ||
| Q1 25 | $173.8M | — | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $165.1M | — | ||
| Q2 24 | $175.5M | — | ||
| Q1 24 | $220.6M | — |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.2B | $981.7M | ||
| Q2 25 | $1.2B | $929.0M | ||
| Q1 25 | $1.1B | $873.6M | ||
| Q4 24 | $1.1B | $834.1M | ||
| Q3 24 | $1.1B | $810.1M | ||
| Q2 24 | $989.8M | $791.6M | ||
| Q1 24 | $964.1M | $754.5M |
| Q4 25 | $3.1B | $1.8B | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.9B | $1.7B | ||
| Q1 25 | $2.4B | $1.7B | ||
| Q4 24 | $2.4B | $1.6B | ||
| Q3 24 | $2.4B | $1.6B | ||
| Q2 24 | $2.4B | $1.6B | ||
| Q1 24 | $2.1B | $1.5B |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $61.2M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 13.8% |
| 资本支出强度资本支出/营收 | — | 5.4% |
| 现金转化率经营现金流/净利润 | 2.23× | 1.42× |
| 过去12个月自由现金流最近4个季度 | — | $173.8M |
8季度趋势，按日历期对齐
| Q4 25 | $105.8M | $61.2M | ||
| Q3 25 | $92.0M | $83.5M | ||
| Q2 25 | $62.8M | $67.4M | ||
| Q1 25 | $-19.1M | $14.3M | ||
| Q4 24 | $81.1M | $54.1M | ||
| Q3 24 | $66.7M | $89.3M | ||
| Q2 24 | $56.8M | $87.3M | ||
| Q1 24 | $9.5M | $-5.7M |
| Q4 25 | — | $44.0M | ||
| Q3 25 | $78.7M | $69.0M | ||
| Q2 25 | $55.8M | $55.7M | ||
| Q1 25 | $-32.2M | $5.1M | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | $53.5M | $69.9M | ||
| Q2 24 | $47.9M | $75.1M | ||
| Q1 24 | $-3.0M | $-15.8M |
| Q4 25 | — | 13.8% | ||
| Q3 25 | 17.7% | 18.1% | ||
| Q2 25 | 13.8% | 14.6% | ||
| Q1 25 | -9.7% | 1.4% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | 13.3% | 20.1% | ||
| Q2 24 | 12.9% | 21.1% | ||
| Q1 24 | -1.0% | -4.5% |
| Q4 25 | — | 5.4% | ||
| Q3 25 | 3.0% | 3.8% | ||
| Q2 25 | 1.7% | 3.1% | ||
| Q1 25 | 4.0% | 2.5% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 3.3% | 5.6% | ||
| Q2 24 | 2.4% | 3.4% | ||
| Q1 24 | 4.0% | 2.9% |
| Q4 25 | 2.23× | 1.42× | ||
| Q3 25 | 1.82× | 1.59× | ||
| Q2 25 | 2.52× | 1.28× | ||
| Q1 25 | -0.88× | 0.28× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 1.42× | 8.93× | ||
| Q2 24 | 1.37× | 1.85× | ||
| Q1 24 | 0.25× | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
MWA
| Water Flow Solutions | $173.0M | 54% |
| Water Management Solutions | $145.2M | 46% |
