vs
Crane NXT, Co.（CXT）与沃茨水工业（WTS）财务数据对比。点击上方公司名可切换其他公司
沃茨水工业的季度营收约是Crane NXT, Co.的1.3倍（$625.1M vs $476.9M）。沃茨水工业净利率更高（13.4% vs 10.0%，领先3.4%）。Crane NXT, Co.同比增速更快（19.5% vs 15.7%）。过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 4.6%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
沃茨水工业旗下AERCO是暖通管道领域的商用冷凝锅炉、高效热水设备及能量回收系统供应商，服务覆盖教育、住宿、政府、办公楼、医疗、工业、多户型住宅等多元市场，1949年推出行业首款半即热式无罐蒸汽热水器，1988年推出首款冷凝全调制设备。
CXT vs WTS — 直观对比
营收规模更大
WTS
是对方的1.3倍
$476.9M
营收增速更快
CXT
高出3.8%
15.7%
净利率更高
WTS
高出3.4%
10.0%
两年增速更快
CXT
近两年复合增速
4.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $625.1M |
| 净利润 | $47.5M | $83.7M |
| 毛利率 | 42.4% | 49.5% |
| 营业利润率 | 16.7% | 18.2% |
| 净利率 | 10.0% | 13.4% |
| 营收同比 | 19.5% | 15.7% |
| 净利润同比 | — | 24.0% |
| 每股收益（稀释后） | $0.82 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTWTS
| Q4 25 | $476.9M | $625.1M | ||
| Q3 25 | $445.1M | $611.7M | ||
| Q2 25 | $404.4M | $643.7M | ||
| Q1 25 | $330.3M | $558.0M | ||
| Q4 24 | $399.1M | $540.4M | ||
| Q3 24 | $403.5M | $543.6M | ||
| Q2 24 | $370.6M | $597.3M | ||
| Q1 24 | $313.6M | $570.9M |
净利润CXTWTS
| Q4 25 | $47.5M | $83.7M | ||
| Q3 25 | $50.5M | $82.2M | ||
| Q2 25 | $24.9M | $100.9M | ||
| Q1 25 | $21.7M | $74.0M | ||
| Q4 24 | — | $67.5M | ||
| Q3 24 | $47.1M | $69.1M | ||
| Q2 24 | $41.6M | $82.0M | ||
| Q1 24 | $37.8M | $72.6M |
毛利率CXTWTS
| Q4 25 | 42.4% | 49.5% | ||
| Q3 25 | 43.3% | 48.8% | ||
| Q2 25 | 41.7% | 50.6% | ||
| Q1 25 | 42.4% | 48.8% | ||
| Q4 24 | 45.2% | 46.7% | ||
| Q3 24 | 42.5% | 47.3% | ||
| Q2 24 | 43.4% | 47.7% | ||
| Q1 24 | 48.6% | 46.9% |
营业利润率CXTWTS
| Q4 25 | 16.7% | 18.2% | ||
| Q3 25 | 18.4% | 18.2% | ||
| Q2 25 | 11.8% | 21.0% | ||
| Q1 25 | 11.3% | 15.7% | ||
| Q4 24 | 17.7% | 16.5% | ||
| Q3 24 | 18.6% | 17.1% | ||
| Q2 24 | 18.2% | 18.7% | ||
| Q1 24 | 17.7% | 16.9% |
净利率CXTWTS
| Q4 25 | 10.0% | 13.4% | ||
| Q3 25 | 11.3% | 13.4% | ||
| Q2 25 | 6.2% | 15.7% | ||
| Q1 25 | 6.6% | 13.3% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | 11.7% | 12.7% | ||
| Q2 24 | 11.2% | 13.7% | ||
| Q1 24 | 12.1% | 12.7% |
每股收益（稀释后）CXTWTS
| Q4 25 | $0.82 | $2.50 | ||
| Q3 25 | $0.87 | $2.45 | ||
| Q2 25 | $0.43 | $3.01 | ||
| Q1 25 | $0.38 | $2.21 | ||
| Q4 24 | $1.00 | $2.02 | ||
| Q3 24 | $0.81 | $2.06 | ||
| Q2 24 | $0.72 | $2.44 | ||
| Q1 24 | $0.66 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $405.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $2.0B |
| 总资产 | $3.1B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTWTS
| Q4 25 | $233.8M | $405.5M | ||
| Q3 25 | $182.4M | $457.7M | ||
| Q2 25 | $152.5M | $369.3M | ||
| Q1 25 | $173.8M | $336.8M | ||
| Q4 24 | $165.8M | $386.9M | ||
| Q3 24 | $165.1M | $303.9M | ||
| Q2 24 | $175.5M | $279.4M | ||
| Q1 24 | $220.6M | $237.1M |
总债务CXTWTS
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTWTS
| Q4 25 | $1.3B | $2.0B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $989.8M | $1.6B | ||
| Q1 24 | $964.1M | $1.6B |
总资产CXTWTS
| Q4 25 | $3.1B | $2.9B | ||
| Q3 25 | $2.9B | $2.7B | ||
| Q2 25 | $2.9B | $2.6B | ||
| Q1 25 | $2.4B | $2.5B | ||
| Q4 24 | $2.4B | $2.4B | ||
| Q3 24 | $2.4B | $2.4B | ||
| Q2 24 | $2.4B | $2.4B | ||
| Q1 24 | $2.1B | $2.3B |
负债/权益比CXTWTS
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $154.7M |
| 自由现金流经营现金流 - 资本支出 | — | $140.3M |
| 自由现金流率自由现金流/营收 | — | 22.4% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 2.23× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $356.3M |
8季度趋势，按日历期对齐
经营现金流CXTWTS
| Q4 25 | $105.8M | $154.7M | ||
| Q3 25 | $92.0M | $122.4M | ||
| Q2 25 | $62.8M | $69.7M | ||
| Q1 25 | $-19.1M | $55.2M | ||
| Q4 24 | $81.1M | $139.5M | ||
| Q3 24 | $66.7M | $90.7M | ||
| Q2 24 | $56.8M | $85.3M | ||
| Q1 24 | $9.5M | $45.6M |
自由现金流CXTWTS
| Q4 25 | — | $140.3M | ||
| Q3 25 | $78.7M | $110.9M | ||
| Q2 25 | $55.8M | $59.5M | ||
| Q1 25 | $-32.2M | $45.6M | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | $53.5M | $84.3M | ||
| Q2 24 | $47.9M | $78.5M | ||
| Q1 24 | $-3.0M | $35.5M |
自由现金流率CXTWTS
| Q4 25 | — | 22.4% | ||
| Q3 25 | 17.7% | 18.1% | ||
| Q2 25 | 13.8% | 9.2% | ||
| Q1 25 | -9.7% | 8.2% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | 13.3% | 15.5% | ||
| Q2 24 | 12.9% | 13.1% | ||
| Q1 24 | -1.0% | 6.2% |
资本支出强度CXTWTS
| Q4 25 | — | 2.3% | ||
| Q3 25 | 3.0% | 1.9% | ||
| Q2 25 | 1.7% | 1.6% | ||
| Q1 25 | 4.0% | 1.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 3.3% | 1.2% | ||
| Q2 24 | 2.4% | 1.1% | ||
| Q1 24 | 4.0% | 1.8% |
现金转化率CXTWTS
| Q4 25 | 2.23× | 1.85× | ||
| Q3 25 | 1.82× | 1.49× | ||
| Q2 25 | 2.52× | 0.69× | ||
| Q1 25 | -0.88× | 0.75× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | 1.42× | 1.31× | ||
| Q2 24 | 1.37× | 1.04× | ||
| Q1 24 | 0.25× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
WTS
暂无分部数据
