vs
CyberArk Software Ltd.（CYBR）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
CyberArk Software Ltd.的季度营收约是Ryman Hospitality Properties, Inc.的1.3倍（$988.5M vs $737.8M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs -13.1%，领先23.2%），CyberArk Software Ltd.自由现金流更多（$144.9M vs $58.5M）
CyberArk Software Ltd.是以色列上市信息安全企业，主打身份管理相关产品及服务，其技术广泛应用于金融服务、能源、零售、医疗健康、政务等多个领域，总部位于佩塔提克瓦，在美洲、欧非中东、亚太及日本多地均设有办事机构。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
CYBR vs RHP — 直观对比
营收规模更大
CYBR
是对方的1.3倍
$737.8M
净利率更高
RHP
高出23.2%
-13.1%
自由现金流更多
CYBR
多$86.3M
$58.5M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $988.5M | $737.8M |
| 净利润 | $-129.8M | $74.5M |
| 毛利率 | 76.0% | 41.4% |
| 营业利润率 | -10.8% | 19.4% |
| 净利率 | -13.1% | 10.1% |
| 营收同比 | — | 13.9% |
| 净利润同比 | — | 3.0% |
| 每股收益（稀释后） | — | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CYBRRHP
| Q4 25 | — | $737.8M | ||
| Q3 25 | $988.5M | $592.5M | ||
| Q2 25 | $645.6M | $659.5M | ||
| Q1 25 | $317.6M | $587.3M | ||
| Q4 24 | — | $647.6M | ||
| Q3 24 | — | $550.0M | ||
| Q2 24 | $446.3M | $613.3M | ||
| Q1 24 | $221.6M | $528.3M |
净利润CYBRRHP
| Q4 25 | — | $74.5M | ||
| Q3 25 | $-129.8M | $34.9M | ||
| Q2 25 | $-79.4M | $71.8M | ||
| Q1 25 | $11.5M | $63.0M | ||
| Q4 24 | — | $72.3M | ||
| Q3 24 | — | $59.0M | ||
| Q2 24 | $-7.5M | $100.8M | ||
| Q1 24 | $5.5M | $42.8M |
毛利率CYBRRHP
| Q4 25 | — | 41.4% | ||
| Q3 25 | 76.0% | 40.9% | ||
| Q2 25 | 75.7% | 49.7% | ||
| Q1 25 | 76.0% | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | 80.4% | 48.4% | ||
| Q1 24 | 80.9% | 41.5% |
营业利润率CYBRRHP
| Q4 25 | — | 19.4% | ||
| Q3 25 | -10.8% | 15.0% | ||
| Q2 25 | -8.8% | 21.1% | ||
| Q1 25 | -6.5% | 19.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | -6.8% | 27.4% | ||
| Q1 24 | -2.9% | 18.2% |
净利率CYBRRHP
| Q4 25 | — | 10.1% | ||
| Q3 25 | -13.1% | 5.9% | ||
| Q2 25 | -12.3% | 10.9% | ||
| Q1 25 | 3.6% | 10.7% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | -1.7% | 16.4% | ||
| Q1 24 | 2.5% | 8.1% |
每股收益（稀释后）CYBRRHP
| Q4 25 | — | $1.12 | ||
| Q3 25 | — | $0.53 | ||
| Q2 25 | — | $1.12 | ||
| Q1 25 | — | $1.00 | ||
| Q4 24 | — | $1.12 | ||
| Q3 24 | — | $0.94 | ||
| Q2 24 | — | $1.65 | ||
| Q1 24 | — | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $523.6M | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $750.2M |
| 总资产 | $4.6B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CYBRRHP
| Q4 25 | — | $471.4M | ||
| Q3 25 | $523.6M | $483.3M | ||
| Q2 25 | $886.4M | $420.6M | ||
| Q1 25 | $413.6M | $413.9M | ||
| Q4 24 | — | $477.7M | ||
| Q3 24 | — | $534.9M | ||
| Q2 24 | $1.2B | $498.4M | ||
| Q1 24 | $440.5M | $465.3M |
股东权益CYBRRHP
| Q4 25 | — | $750.2M | ||
| Q3 25 | $2.3B | $758.5M | ||
| Q2 25 | $2.3B | $800.4M | ||
| Q1 25 | $2.4B | $531.5M | ||
| Q4 24 | — | $549.0M | ||
| Q3 24 | — | $551.9M | ||
| Q2 24 | $877.0M | $562.6M | ||
| Q1 24 | $837.0M | $529.9M |
总资产CYBRRHP
| Q4 25 | — | $6.2B | ||
| Q3 25 | $4.6B | $6.2B | ||
| Q2 25 | $4.5B | $6.1B | ||
| Q1 25 | $3.3B | $5.2B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | $2.1B | $5.1B | ||
| Q1 24 | $2.0B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $153.9M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $144.9M | $58.5M |
| 自由现金流率自由现金流/营收 | 14.7% | 7.9% |
| 资本支出强度资本支出/营收 | 0.9% | 14.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势，按日历期对齐
经营现金流CYBRRHP
| Q4 25 | — | $164.7M | ||
| Q3 25 | $153.9M | $205.2M | ||
| Q2 25 | $103.3M | $122.5M | ||
| Q1 25 | $98.5M | $98.2M | ||
| Q4 24 | — | $166.6M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $184.3M | ||
| Q1 24 | $68.6M | $7.5M |
自由现金流CYBRRHP
| Q4 25 | — | $58.5M | ||
| Q3 25 | $144.9M | $135.4M | ||
| Q2 25 | $98.8M | $53.0M | ||
| Q1 25 | $96.8M | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | — | $78.8M | ||
| Q1 24 | $66.8M | $-72.0M |
自由现金流率CYBRRHP
| Q4 25 | — | 7.9% | ||
| Q3 25 | 14.7% | 22.9% | ||
| Q2 25 | 15.3% | 8.0% | ||
| Q1 25 | 30.5% | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | 30.1% | -13.6% |
资本支出强度CYBRRHP
| Q4 25 | — | 14.4% | ||
| Q3 25 | 0.9% | 11.8% | ||
| Q2 25 | 0.7% | 10.5% | ||
| Q1 25 | 0.5% | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | 0.8% | 15.0% |
现金转化率CYBRRHP
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 5.88× | ||
| Q2 25 | — | 1.71× | ||
| Q1 25 | 8.60× | 1.56× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | 12.55× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CYBR
| Subscription | $794.5M | 80% |
| Maintenance, Professional Services and other | $194.0M | 20% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
