vs
COMMUNITY HEALTH SYSTEMS INC(CYH)与Steel Dynamics(STLD)财务数据对比。点击上方公司名可切换其他公司
Steel Dynamics的季度营收约是COMMUNITY HEALTH SYSTEMS INC的1.7倍($5.2B vs $3.1B),Steel Dynamics净利率更高(7.7% vs 3.5%,领先4.1%),Steel Dynamics同比增速更快(17.9% vs -4.8%),过去两年Steel Dynamics的营收复合增速更高(6.0% vs -0.5%)
社区卫生系统公司总部位于美国田纳西州富兰克林,是财富500强企业。按急症护理机构数量计算,该公司曾是美国最大的综合医院医疗服务提供商。2014年它旗下有约200家医院,到2021年机构数量缩减至约85家。
Steel Dynamics是总部位于美国印第安纳州韦恩堡的钢铁生产企业,钢铁产能达1300万吨,为美国第三大碳钢产品生产商,按利润率及每吨运营利润率计算属于美国盈利能力最强的钢企之一,凭借2021年营收位列2022年财富美国500强第196位。
CYH vs STLD — 直观对比
营收规模更大
STLD
是对方的1.7倍
$3.1B
营收增速更快
STLD
高出22.8%
-4.8%
净利率更高
STLD
高出4.1%
3.5%
两年增速更快
STLD
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.1B | $5.2B |
| 净利润 | $110.0M | $400.1M |
| 毛利率 | 85.6% | 14.7% |
| 营业利润率 | 14.5% | 10.3% |
| 净利率 | 3.5% | 7.7% |
| 营收同比 | -4.8% | 17.9% |
| 净利润同比 | 254.9% | 51.3% |
| 每股收益(稀释后) | $0.82 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CYH
STLD
| Q1 26 | — | $5.2B | ||
| Q4 25 | $3.1B | $4.4B | ||
| Q3 25 | $3.1B | $4.8B | ||
| Q2 25 | $3.1B | $4.6B | ||
| Q1 25 | $3.2B | $4.4B | ||
| Q4 24 | $3.3B | $3.9B | ||
| Q3 24 | $3.1B | $4.3B | ||
| Q2 24 | $3.1B | $4.6B |
净利润
CYH
STLD
| Q1 26 | — | $400.1M | ||
| Q4 25 | $110.0M | $266.0M | ||
| Q3 25 | $130.0M | $403.7M | ||
| Q2 25 | $282.0M | $298.7M | ||
| Q1 25 | $-13.0M | $217.2M | ||
| Q4 24 | $-71.0M | $207.3M | ||
| Q3 24 | $-391.0M | $317.8M | ||
| Q2 24 | $-13.0M | $428.0M |
毛利率
CYH
STLD
| Q1 26 | — | 14.7% | ||
| Q4 25 | 85.6% | 12.0% | ||
| Q3 25 | 85.1% | 15.7% | ||
| Q2 25 | 85.0% | 13.5% | ||
| Q1 25 | 84.5% | 11.1% | ||
| Q4 24 | 84.5% | 11.4% | ||
| Q3 24 | 84.8% | 13.9% | ||
| Q2 24 | 84.6% | 16.7% |
营业利润率
CYH
STLD
| Q1 26 | — | 10.3% | ||
| Q4 25 | 14.5% | 7.0% | ||
| Q3 25 | 7.9% | 10.5% | ||
| Q2 25 | 16.3% | 8.4% | ||
| Q1 25 | 9.0% | 6.3% | ||
| Q4 24 | 8.5% | 6.1% | ||
| Q3 24 | -6.6% | 9.1% | ||
| Q2 24 | 7.6% | 12.1% |
净利率
CYH
STLD
| Q1 26 | — | 7.7% | ||
| Q4 25 | 3.5% | 6.0% | ||
| Q3 25 | 4.2% | 8.4% | ||
| Q2 25 | 9.0% | 6.5% | ||
| Q1 25 | -0.4% | 5.0% | ||
| Q4 24 | -2.2% | 5.4% | ||
| Q3 24 | -12.7% | 7.3% | ||
| Q2 24 | -0.4% | 9.2% |
每股收益(稀释后)
CYH
STLD
| Q1 26 | — | $2.78 | ||
| Q4 25 | $0.82 | $1.80 | ||
| Q3 25 | $0.96 | $2.74 | ||
| Q2 25 | $2.09 | $2.01 | ||
| Q1 25 | $-0.10 | $1.44 | ||
| Q4 24 | $-0.53 | $1.40 | ||
| Q3 24 | $-2.95 | $2.05 | ||
| Q2 24 | $-0.10 | $2.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $260.0M | $556.5M |
| 总债务越低越好 | $10.4B | $4.2B |
| 股东权益账面价值 | $-1.4B | $9.0B |
| 总资产 | $13.2B | $16.7B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
CYH
STLD
| Q1 26 | — | $556.5M | ||
| Q4 25 | $260.0M | $769.9M | ||
| Q3 25 | $123.0M | $770.4M | ||
| Q2 25 | $456.0M | $497.6M | ||
| Q1 25 | $431.0M | $1.2B | ||
| Q4 24 | $37.0M | $737.3M | ||
| Q3 24 | $33.0M | $1.7B | ||
| Q2 24 | $39.0M | $1.2B |
总债务
CYH
STLD
| Q1 26 | — | $4.2B | ||
| Q4 25 | $10.4B | $4.2B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $11.5B | $3.2B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.1B |
股东权益
CYH
STLD
| Q1 26 | — | $9.0B | ||
| Q4 25 | $-1.4B | $9.0B | ||
| Q3 25 | $-1.5B | $9.0B | ||
| Q2 25 | $-1.6B | $8.9B | ||
| Q1 25 | $-1.9B | $8.8B | ||
| Q4 24 | $-1.9B | $8.9B | ||
| Q3 24 | $-1.8B | $9.1B | ||
| Q2 24 | $-1.4B | $9.1B |
总资产
CYH
STLD
| Q1 26 | — | $16.7B | ||
| Q4 25 | $13.2B | $16.4B | ||
| Q3 25 | $13.2B | $16.0B | ||
| Q2 25 | $13.6B | $15.5B | ||
| Q1 25 | $13.9B | $15.9B | ||
| Q4 24 | $14.1B | $14.9B | ||
| Q3 24 | $13.9B | $15.7B | ||
| Q2 24 | $14.4B | $15.1B |
负债/权益比
CYH
STLD
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $266.0M | $148.3M |
| 自由现金流经营现金流 - 资本支出 | $172.0M | — |
| 自由现金流率自由现金流/营收 | 5.5% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 2.42× | 0.37× |
| 过去12个月自由现金流最近4个季度 | $208.0M | — |
8季度趋势,按日历期对齐
经营现金流
CYH
STLD
| Q1 26 | — | $148.3M | ||
| Q4 25 | $266.0M | $272.7M | ||
| Q3 25 | $69.0M | $722.6M | ||
| Q2 25 | $88.0M | $301.6M | ||
| Q1 25 | $120.0M | $152.6M | ||
| Q4 24 | $216.0M | $346.9M | ||
| Q3 24 | $67.0M | $759.9M | ||
| Q2 24 | $101.0M | $382.6M |
自由现金流
CYH
STLD
| Q1 26 | — | — | ||
| Q4 25 | $172.0M | $84.2M | ||
| Q3 25 | $4.0M | $556.9M | ||
| Q2 25 | $-3.0M | $13.3M | ||
| Q1 25 | $35.0M | $-152.9M | ||
| Q4 24 | $107.0M | $-106.3M | ||
| Q3 24 | $-3.0M | $138.5M | ||
| Q2 24 | $13.0M | $-36.6M |
自由现金流率
CYH
STLD
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | 1.9% | ||
| Q3 25 | 0.1% | 11.5% | ||
| Q2 25 | -0.1% | 0.3% | ||
| Q1 25 | 1.1% | -3.5% | ||
| Q4 24 | 3.3% | -2.7% | ||
| Q3 24 | -0.1% | 3.2% | ||
| Q2 24 | 0.4% | -0.8% |
资本支出强度
CYH
STLD
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 4.3% | ||
| Q3 25 | 2.1% | 3.4% | ||
| Q2 25 | 2.9% | 6.3% | ||
| Q1 25 | 2.7% | 7.0% | ||
| Q4 24 | 3.3% | 11.7% | ||
| Q3 24 | 2.3% | 14.3% | ||
| Q2 24 | 2.8% | 9.0% |
现金转化率
CYH
STLD
| Q1 26 | — | 0.37× | ||
| Q4 25 | 2.42× | 1.03× | ||
| Q3 25 | 0.53× | 1.79× | ||
| Q2 25 | 0.31× | 1.01× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 2.39× | ||
| Q2 24 | — | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CYH
| Managed Care And Other Third Party Payors | $1.5B | 49% |
| Medicare Managed Care | $570.0M | 18% |
| Medicare | $512.0M | 16% |
| Medicaid | $464.0M | 15% |
| Self Pay Revenue | $34.0M | 1% |
STLD
| Steel | $3.5B | 68% |
| Metals Recycling | $593.2M | 11% |
| Other | $490.1M | 9% |
| Steel Fabrication | $355.4M | 7% |
| Aluminum | $227.4M | 4% |