vs
凯撒娱乐(CZR)与Greenlane Holdings, Inc.(GNLN)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是Greenlane Holdings, Inc.的2142.5倍($2.9B vs $1.4M)。凯撒娱乐净利率更高(-8.6% vs -5111.3%,领先5102.7%)。凯撒娱乐同比增速更快(4.2% vs -18.0%)。凯撒娱乐自由现金流更多($147.0M vs $-8.5M)。过去两年凯撒娱乐的营收复合增速更高(3.1% vs -47.4%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商,业务覆盖大麻、电子烟、天然健康领域,为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
CZR vs GNLN — 直观对比
营收规模更大
CZR
是对方的2142.5倍
$1.4M
营收增速更快
CZR
高出22.1%
-18.0%
净利率更高
CZR
高出5102.7%
-5111.3%
自由现金流更多
CZR
多$155.5M
$-8.5M
两年增速更快
CZR
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $1.4M |
| 净利润 | $-250.0M | $-69.6M |
| 毛利率 | — | -594.0% |
| 营业利润率 | 11.4% | -2822.6% |
| 净利率 | -8.6% | -5111.3% |
| 营收同比 | 4.2% | -18.0% |
| 净利润同比 | -2372.7% | -692.6% |
| 每股收益(稀释后) | $-1.22 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
GNLN
| Q4 25 | $2.9B | $1.4M | ||
| Q3 25 | $2.9B | $737.0K | ||
| Q2 25 | $2.9B | $788.0K | ||
| Q1 25 | $2.8B | $1.5M | ||
| Q4 24 | $2.8B | $1.7M | ||
| Q3 24 | $2.9B | $4.0M | ||
| Q2 24 | $2.8B | $2.7M | ||
| Q1 24 | $2.7B | $4.9M |
净利润
CZR
GNLN
| Q4 25 | $-250.0M | $-69.6M | ||
| Q3 25 | $-55.0M | $-8.9M | ||
| Q2 25 | $-82.0M | $-3.2M | ||
| Q1 25 | $-115.0M | $-3.9M | ||
| Q4 24 | $11.0M | $-8.8M | ||
| Q3 24 | $-9.0M | $-3.8M | ||
| Q2 24 | $-122.0M | $-615.0K | ||
| Q1 24 | $-158.0M | $-4.5M |
毛利率
CZR
GNLN
| Q4 25 | — | -594.0% | ||
| Q3 25 | — | -692.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 49.1% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 38.1% | ||
| Q1 24 | — | 30.7% |
营业利润率
CZR
GNLN
| Q4 25 | 11.4% | -2822.6% | ||
| Q3 25 | 17.9% | -1234.7% | ||
| Q2 25 | 18.1% | -413.2% | ||
| Q1 25 | 17.5% | -236.6% | ||
| Q4 24 | 23.9% | -229.2% | ||
| Q3 24 | 22.4% | -13.3% | ||
| Q2 24 | 17.9% | -131.8% | ||
| Q1 24 | 17.7% | -80.8% |
净利率
CZR
GNLN
| Q4 25 | -8.6% | -5111.3% | ||
| Q3 25 | -1.9% | -1212.1% | ||
| Q2 25 | -2.8% | -408.0% | ||
| Q1 25 | -4.1% | -263.2% | ||
| Q4 24 | 0.4% | -529.1% | ||
| Q3 24 | -0.3% | -93.0% | ||
| Q2 24 | -4.3% | -23.2% | ||
| Q1 24 | -5.8% | -91.2% |
每股收益(稀释后)
CZR
GNLN
| Q4 25 | $-1.22 | $-1.48 | ||
| Q3 25 | $-0.27 | $-6.44 | ||
| Q2 25 | $-0.39 | $-3.18 | ||
| Q1 25 | $-0.54 | $-0.32 | ||
| Q4 24 | $0.04 | $6480.26 | ||
| Q3 24 | $-0.04 | $-5484.67 | ||
| Q2 24 | $-0.56 | $-997.50 | ||
| Q1 24 | $-0.73 | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $32.5M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $67.9M |
| 总资产 | $31.6B | $74.9M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
GNLN
| Q4 25 | $887.0M | $32.5M | ||
| Q3 25 | $836.0M | $1.8M | ||
| Q2 25 | $982.0M | $5.7M | ||
| Q1 25 | $884.0M | $8.5M | ||
| Q4 24 | $866.0M | $899.0K | ||
| Q3 24 | $802.0M | $2.3M | ||
| Q2 24 | $830.0M | $169.0K | ||
| Q1 24 | $726.0M | $157.0K |
总债务
CZR
GNLN
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | $7.7M | ||
| Q3 24 | $12.7B | $8.6M | ||
| Q2 24 | $12.4B | $5.0M | ||
| Q1 24 | $12.4B | $7.2M |
股东权益
CZR
GNLN
| Q4 25 | $3.5B | $67.9M | ||
| Q3 25 | $3.8B | $11.2M | ||
| Q2 25 | $3.9B | $20.1M | ||
| Q1 25 | $4.1B | $23.3M | ||
| Q4 24 | $4.2B | $6.4M | ||
| Q3 24 | $4.2B | $9.5M | ||
| Q2 24 | $4.3B | $6.1M | ||
| Q1 24 | $4.4B | $6.7M |
总资产
CZR
GNLN
| Q4 25 | $31.6B | $74.9M | ||
| Q3 25 | $31.9B | $17.6M | ||
| Q2 25 | $32.5B | $31.8M | ||
| Q1 25 | $32.4B | $38.1M | ||
| Q4 24 | $32.6B | $28.6M | ||
| Q3 24 | $33.0B | $33.8M | ||
| Q2 24 | $33.1B | $32.9M | ||
| Q1 24 | $33.1B | $35.1M |
负债/权益比
CZR
GNLN
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | 1.19× | ||
| Q3 24 | 3.04× | 0.91× | ||
| Q2 24 | 2.89× | 0.82× | ||
| Q1 24 | 2.82× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $304.0M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $-8.5M |
| 自由现金流率自由现金流/营收 | 5.0% | -626.8% |
| 资本支出强度资本支出/营收 | 5.4% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $497.0M | $-16.4M |
8季度趋势,按日历期对齐
经营现金流
CZR
GNLN
| Q4 25 | $304.0M | $-8.5M | ||
| Q3 25 | $318.0M | $-3.9M | ||
| Q2 25 | $462.0M | $-400.0K | ||
| Q1 25 | $218.0M | $-3.4M | ||
| Q4 24 | $309.0M | $-1.5M | ||
| Q3 24 | $232.0M | $-4.9M | ||
| Q2 24 | $454.0M | $-298.0K | ||
| Q1 24 | $80.0M | $-81.0K |
自由现金流
CZR
GNLN
| Q4 25 | $147.0M | $-8.5M | ||
| Q3 25 | $123.0M | $-3.9M | ||
| Q2 25 | $232.0M | $-452.0K | ||
| Q1 25 | $-5.0M | $-3.5M | ||
| Q4 24 | $30.0M | $-1.6M | ||
| Q3 24 | $-192.0M | $-4.9M | ||
| Q2 24 | $125.0M | $-314.0K | ||
| Q1 24 | $-184.0M | $-216.0K |
自由现金流率
CZR
GNLN
| Q4 25 | 5.0% | -626.8% | ||
| Q3 25 | 4.3% | -531.1% | ||
| Q2 25 | 8.0% | -57.4% | ||
| Q1 25 | -0.2% | -235.6% | ||
| Q4 24 | 1.1% | -95.8% | ||
| Q3 24 | -6.7% | -120.7% | ||
| Q2 24 | 4.4% | -11.8% | ||
| Q1 24 | -6.7% | -4.4% |
资本支出强度
CZR
GNLN
| Q4 25 | 5.4% | 1.7% | ||
| Q3 25 | 6.8% | 0.9% | ||
| Q2 25 | 7.9% | 6.6% | ||
| Q1 25 | 8.0% | 1.1% | ||
| Q4 24 | 10.0% | 4.3% | ||
| Q3 24 | 14.8% | 0.5% | ||
| Q2 24 | 11.6% | 0.6% | ||
| Q1 24 | 9.6% | 2.7% |
现金转化率
CZR
GNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图