vs
凯撒娱乐（CZR）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是null的14.5倍（$2.9B vs $201.7M）。凯撒娱乐同比增速更快（4.2% vs 0.4%）。凯撒娱乐自由现金流更多（$147.0M vs $15.0M）。过去两年null的营收复合增速更高（13.9% vs 3.1%）
凯撒娱乐前身为埃尔拉多度假村公司，是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名，目前运营超过50处物业，业务覆盖酒店、博彩、休闲娱乐等多个领域。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
CZR vs GPRO — 直观对比
营收规模更大
CZR
是对方的14.5倍
$201.7M
营收增速更快
CZR
高出3.8%
0.4%
自由现金流更多
CZR
多$132.0M
$15.0M
两年增速更快
GPRO
近两年复合增速
3.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.9B | $201.7M |
| 净利润 | $-250.0M | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | 11.4% | -4.1% |
| 净利率 | -8.6% | — |
| 营收同比 | 4.2% | 0.4% |
| 净利润同比 | -2372.7% | — |
| 每股收益（稀释后） | $-1.22 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CZRGPRO
| Q4 25 | $2.9B | $201.7M | ||
| Q3 25 | $2.9B | $162.9M | ||
| Q2 25 | $2.9B | $152.6M | ||
| Q1 25 | $2.8B | $134.3M | ||
| Q4 24 | $2.8B | $200.9M | ||
| Q3 24 | $2.9B | $258.9M | ||
| Q2 24 | $2.8B | $186.2M | ||
| Q1 24 | $2.7B | $155.5M |
净利润CZRGPRO
| Q4 25 | $-250.0M | — | ||
| Q3 25 | $-55.0M | $-21.3M | ||
| Q2 25 | $-82.0M | $-16.4M | ||
| Q1 25 | $-115.0M | $-46.7M | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $-9.0M | $-8.2M | ||
| Q2 24 | $-122.0M | $-47.8M | ||
| Q1 24 | $-158.0M | $-339.1M |
毛利率CZRGPRO
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 34.1% |
营业利润率CZRGPRO
| Q4 25 | 11.4% | -4.1% | ||
| Q3 25 | 17.9% | -9.8% | ||
| Q2 25 | 18.1% | -9.2% | ||
| Q1 25 | 17.5% | -33.7% | ||
| Q4 24 | 23.9% | -19.5% | ||
| Q3 24 | 22.4% | -3.1% | ||
| Q2 24 | 17.9% | -25.0% | ||
| Q1 24 | 17.7% | -26.6% |
净利率CZRGPRO
| Q4 25 | -8.6% | — | ||
| Q3 25 | -1.9% | -13.0% | ||
| Q2 25 | -2.8% | -10.8% | ||
| Q1 25 | -4.1% | -34.8% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -0.3% | -3.2% | ||
| Q2 24 | -4.3% | -25.7% | ||
| Q1 24 | -5.8% | -218.1% |
每股收益（稀释后）CZRGPRO
| Q4 25 | $-1.22 | $-0.06 | ||
| Q3 25 | $-0.27 | $-0.13 | ||
| Q2 25 | $-0.39 | $-0.10 | ||
| Q1 25 | $-0.54 | $-0.30 | ||
| Q4 24 | $0.04 | $-0.22 | ||
| Q3 24 | $-0.04 | $-0.05 | ||
| Q2 24 | $-0.56 | $-0.31 | ||
| Q1 24 | $-0.73 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $49.7M |
| 总债务越低越好 | $11.9B | $44.3M |
| 股东权益账面价值 | $3.5B | $76.5M |
| 总资产 | $31.6B | $428.0M |
| 负债/权益比越低杠杆越低 | 3.40× | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资CZRGPRO
| Q4 25 | $887.0M | $49.7M | ||
| Q3 25 | $836.0M | $152.8M | ||
| Q2 25 | $982.0M | $58.6M | ||
| Q1 25 | $884.0M | $69.6M | ||
| Q4 24 | $866.0M | $102.8M | ||
| Q3 24 | $802.0M | $130.2M | ||
| Q2 24 | $830.0M | $133.0M | ||
| Q1 24 | $726.0M | $133.7M |
总债务CZRGPRO
| Q4 25 | $11.9B | $44.3M | ||
| Q3 25 | $11.9B | $43.9M | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | $0 | ||
| Q3 24 | $12.7B | $93.1M | ||
| Q2 24 | $12.4B | $92.9M | ||
| Q1 24 | $12.4B | $92.7M |
股东权益CZRGPRO
| Q4 25 | $3.5B | $76.5M | ||
| Q3 25 | $3.8B | $80.5M | ||
| Q2 25 | $3.9B | $97.9M | ||
| Q1 25 | $4.1B | $110.0M | ||
| Q4 24 | $4.2B | $151.7M | ||
| Q3 24 | $4.2B | $183.9M | ||
| Q2 24 | $4.3B | $184.7M | ||
| Q1 24 | $4.4B | $224.9M |
总资产CZRGPRO
| Q4 25 | $31.6B | $428.0M | ||
| Q3 25 | $31.9B | $538.6M | ||
| Q2 25 | $32.5B | $439.0M | ||
| Q1 25 | $32.4B | $462.5M | ||
| Q4 24 | $32.6B | $543.7M | ||
| Q3 24 | $33.0B | $661.6M | ||
| Q2 24 | $33.1B | $556.8M | ||
| Q1 24 | $33.1B | $575.8M |
负债/权益比CZRGPRO
| Q4 25 | 3.40× | 0.58× | ||
| Q3 25 | 3.15× | 0.55× | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | 0.00× | ||
| Q3 24 | 3.04× | 0.51× | ||
| Q2 24 | 2.89× | 0.50× | ||
| Q1 24 | 2.82× | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $304.0M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $15.0M |
| 自由现金流率自由现金流/营收 | 5.0% | 7.4% |
| 资本支出强度资本支出/营收 | 5.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $497.0M | $-24.0M |
8季度趋势，按日历期对齐
经营现金流CZRGPRO
| Q4 25 | $304.0M | $15.6M | ||
| Q3 25 | $318.0M | $12.2M | ||
| Q2 25 | $462.0M | $8.8M | ||
| Q1 25 | $218.0M | $-57.2M | ||
| Q4 24 | $309.0M | $-25.1M | ||
| Q3 24 | $232.0M | $-2.2M | ||
| Q2 24 | $454.0M | $605.0K | ||
| Q1 24 | $80.0M | $-98.4M |
自由现金流CZRGPRO
| Q4 25 | $147.0M | $15.0M | ||
| Q3 25 | $123.0M | $11.2M | ||
| Q2 25 | $232.0M | $8.3M | ||
| Q1 25 | $-5.0M | $-58.5M | ||
| Q4 24 | $30.0M | $-25.5M | ||
| Q3 24 | $-192.0M | $-4.2M | ||
| Q2 24 | $125.0M | $-111.0K | ||
| Q1 24 | $-184.0M | $-99.4M |
自由现金流率CZRGPRO
| Q4 25 | 5.0% | 7.4% | ||
| Q3 25 | 4.3% | 6.9% | ||
| Q2 25 | 8.0% | 5.4% | ||
| Q1 25 | -0.2% | -43.5% | ||
| Q4 24 | 1.1% | -12.7% | ||
| Q3 24 | -6.7% | -1.6% | ||
| Q2 24 | 4.4% | -0.1% | ||
| Q1 24 | -6.7% | -63.9% |
资本支出强度CZRGPRO
| Q4 25 | 5.4% | 0.3% | ||
| Q3 25 | 6.8% | 0.6% | ||
| Q2 25 | 7.9% | 0.3% | ||
| Q1 25 | 8.0% | 1.0% | ||
| Q4 24 | 10.0% | 0.2% | ||
| Q3 24 | 14.8% | 0.8% | ||
| Q2 24 | 11.6% | 0.4% | ||
| Q1 24 | 9.6% | 0.6% |
现金转化率CZRGPRO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
