vs
凯撒娱乐(CZR)与JAKKS PACIFIC INC(JAKK)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是JAKKS PACIFIC INC的22.9倍($2.9B vs $127.1M)。JAKKS PACIFIC INC净利率更高(-4.2% vs -8.6%,领先4.4%)。凯撒娱乐同比增速更快(4.2% vs -2.8%)。凯撒娱乐自由现金流更多($147.0M vs $31.5M)。过去两年JAKKS PACIFIC INC的营收复合增速更高(18.8% vs 3.1%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
杰克太平洋(JAKKS PACIFIC INC)是1995年1月成立的美国玩具制造商,最为人熟知的业务是生产品牌授权的可动人偶、玩具套装、玩偶、毛绒玩具和换装套装,另外该企业在2000年代推出的即插即用电视游戏机系列也广受消费者欢迎。
CZR vs JAKK — 直观对比
营收规模更大
CZR
是对方的22.9倍
$127.1M
营收增速更快
CZR
高出7.0%
-2.8%
净利率更高
JAKK
高出4.4%
-8.6%
自由现金流更多
CZR
多$115.5M
$31.5M
两年增速更快
JAKK
近两年复合增速
3.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $127.1M |
| 净利润 | $-250.0M | $-5.3M |
| 毛利率 | — | 31.0% |
| 营业利润率 | 11.4% | -6.8% |
| 净利率 | -8.6% | -4.2% |
| 营收同比 | 4.2% | -2.8% |
| 净利润同比 | -2372.7% | 41.6% |
| 每股收益(稀释后) | $-1.22 | $-0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
JAKK
| Q4 25 | $2.9B | $127.1M | ||
| Q3 25 | $2.9B | $211.2M | ||
| Q2 25 | $2.9B | $119.1M | ||
| Q1 25 | $2.8B | $113.3M | ||
| Q4 24 | $2.8B | $130.7M | ||
| Q3 24 | $2.9B | $321.6M | ||
| Q2 24 | $2.8B | $148.6M | ||
| Q1 24 | $2.7B | $90.1M |
净利润
CZR
JAKK
| Q4 25 | $-250.0M | $-5.3M | ||
| Q3 25 | $-55.0M | $19.9M | ||
| Q2 25 | $-82.0M | $-2.3M | ||
| Q1 25 | $-115.0M | $-2.4M | ||
| Q4 24 | $11.0M | $-9.1M | ||
| Q3 24 | $-9.0M | $52.3M | ||
| Q2 24 | $-122.0M | $5.3M | ||
| Q1 24 | $-158.0M | $-14.5M |
毛利率
CZR
JAKK
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 32.8% | ||
| Q1 25 | — | 34.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | — | 32.0% | ||
| Q1 24 | — | 23.4% |
营业利润率
CZR
JAKK
| Q4 25 | 11.4% | -6.8% | ||
| Q3 25 | 17.9% | 13.9% | ||
| Q2 25 | 18.1% | -2.3% | ||
| Q1 25 | 17.5% | -3.3% | ||
| Q4 24 | 23.9% | -11.3% | ||
| Q3 24 | 22.4% | 21.2% | ||
| Q2 24 | 17.9% | 5.1% | ||
| Q1 24 | 17.7% | -23.7% |
净利率
CZR
JAKK
| Q4 25 | -8.6% | -4.2% | ||
| Q3 25 | -1.9% | 9.4% | ||
| Q2 25 | -2.8% | -1.9% | ||
| Q1 25 | -4.1% | -2.1% | ||
| Q4 24 | 0.4% | -7.0% | ||
| Q3 24 | -0.3% | 16.3% | ||
| Q2 24 | -4.3% | 3.5% | ||
| Q1 24 | -5.8% | -16.1% |
每股收益(稀释后)
CZR
JAKK
| Q4 25 | $-1.22 | $-0.46 | ||
| Q3 25 | $-0.27 | $1.74 | ||
| Q2 25 | $-0.39 | $-0.21 | ||
| Q1 25 | $-0.54 | $-0.21 | ||
| Q4 24 | $0.04 | $-0.70 | ||
| Q3 24 | $-0.04 | $4.64 | ||
| Q2 24 | $-0.56 | $0.47 | ||
| Q1 24 | $-0.73 | $-1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $52.2M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $249.1M |
| 总资产 | $31.6B | $442.2M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
JAKK
| Q4 25 | $887.0M | $52.2M | ||
| Q3 25 | $836.0M | $25.9M | ||
| Q2 25 | $982.0M | $38.2M | ||
| Q1 25 | $884.0M | $59.2M | ||
| Q4 24 | $866.0M | $69.9M | ||
| Q3 24 | $802.0M | $22.1M | ||
| Q2 24 | $830.0M | $17.7M | ||
| Q1 24 | $726.0M | $35.3M |
总债务
CZR
JAKK
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — | ||
| Q1 24 | $12.4B | — |
股东权益
CZR
JAKK
| Q4 25 | $3.5B | $249.1M | ||
| Q3 25 | $3.8B | $255.9M | ||
| Q2 25 | $3.9B | $236.2M | ||
| Q1 25 | $4.1B | $234.5M | ||
| Q4 24 | $4.2B | $240.3M | ||
| Q3 24 | $4.2B | $249.6M | ||
| Q2 24 | $4.3B | $195.4M | ||
| Q1 24 | $4.4B | $187.7M |
总资产
CZR
JAKK
| Q4 25 | $31.6B | $442.2M | ||
| Q3 25 | $31.9B | $485.3M | ||
| Q2 25 | $32.5B | $438.7M | ||
| Q1 25 | $32.4B | $405.9M | ||
| Q4 24 | $32.6B | $444.9M | ||
| Q3 24 | $33.0B | $523.9M | ||
| Q2 24 | $33.1B | $378.3M | ||
| Q1 24 | $33.1B | $324.3M |
负债/权益比
CZR
JAKK
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | 2.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $304.0M | $33.2M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $31.5M |
| 自由现金流率自由现金流/营收 | 5.0% | 24.8% |
| 资本支出强度资本支出/营收 | 5.4% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $497.0M | $-1.1M |
8季度趋势,按日历期对齐
经营现金流
CZR
JAKK
| Q4 25 | $304.0M | $33.2M | ||
| Q3 25 | $318.0M | $-8.8M | ||
| Q2 25 | $462.0M | $-14.2M | ||
| Q1 25 | $218.0M | $-1.7M | ||
| Q4 24 | $309.0M | $54.1M | ||
| Q3 24 | $232.0M | $12.5M | ||
| Q2 24 | $454.0M | $-14.8M | ||
| Q1 24 | $80.0M | $-12.9M |
自由现金流
CZR
JAKK
| Q4 25 | $147.0M | $31.5M | ||
| Q3 25 | $123.0M | $-12.2M | ||
| Q2 25 | $232.0M | $-16.6M | ||
| Q1 25 | $-5.0M | $-3.8M | ||
| Q4 24 | $30.0M | $50.2M | ||
| Q3 24 | $-192.0M | $9.8M | ||
| Q2 24 | $125.0M | $-17.2M | ||
| Q1 24 | $-184.0M | $-15.1M |
自由现金流率
CZR
JAKK
| Q4 25 | 5.0% | 24.8% | ||
| Q3 25 | 4.3% | -5.8% | ||
| Q2 25 | 8.0% | -14.0% | ||
| Q1 25 | -0.2% | -3.3% | ||
| Q4 24 | 1.1% | 38.4% | ||
| Q3 24 | -6.7% | 3.0% | ||
| Q2 24 | 4.4% | -11.6% | ||
| Q1 24 | -6.7% | -16.8% |
资本支出强度
CZR
JAKK
| Q4 25 | 5.4% | 1.3% | ||
| Q3 25 | 6.8% | 1.6% | ||
| Q2 25 | 7.9% | 2.0% | ||
| Q1 25 | 8.0% | 1.8% | ||
| Q4 24 | 10.0% | 3.0% | ||
| Q3 24 | 14.8% | 0.8% | ||
| Q2 24 | 11.6% | 1.6% | ||
| Q1 24 | 9.6% | 2.5% |
现金转化率
CZR
JAKK
| Q4 25 | — | — | ||
| Q3 25 | — | -0.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | 0.24× | ||
| Q2 24 | — | -2.81× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
暂无分部数据
JAKK
| Toys Consumer Products | $118.0M | 93% |
| Costumes | $9.1M | 7% |