vs
凯撒娱乐(CZR)与NEWELL BRANDS INC.(NWL)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是NEWELL BRANDS INC.的1.5倍($2.9B vs $1.9B),凯撒娱乐净利率更高(-2.9% vs -16.6%,领先13.7%),凯撒娱乐同比增速更快(2.7% vs -2.7%),过去两年NEWELL BRANDS INC.的营收复合增速更高(7.1% vs 0.7%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
纽威品牌公司(Newell Brands)是美国知名消费品与商用产品集团,旗下拥有多个广受欢迎的品牌,涵盖乐柏美(Rubbermaid)收纳及废弃物处理容器、家居收纳与可重复使用容器,Contigo、Bubba运动水杯,Coleman户外用品,文具胶水、儿童用品、炊具、小家电以及香氛产品等多元品类,覆盖日常生活多场景需求。
CZR vs NWL — 直观对比
营收规模更大
CZR
是对方的1.5倍
$1.9B
营收增速更快
CZR
高出5.4%
-2.7%
净利率更高
CZR
高出13.7%
-16.6%
两年增速更快
NWL
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $1.9B |
| 净利润 | $-83.0M | $-315.0M |
| 毛利率 | — | 33.1% |
| 营业利润率 | 17.4% | -14.3% |
| 净利率 | -2.9% | -16.6% |
| 营收同比 | 2.7% | -2.7% |
| 净利润同比 | 15.3% | -483.3% |
| 每股收益(稀释后) | $-0.48 | $-0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
NWL
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $1.9B | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.9B | $1.9B | ||
| Q1 25 | $2.8B | $1.6B | ||
| Q4 24 | $2.8B | $1.9B | ||
| Q3 24 | $2.9B | $1.9B | ||
| Q2 24 | $2.8B | $2.0B |
净利润
CZR
NWL
| Q1 26 | $-83.0M | — | ||
| Q4 25 | $-250.0M | $-315.0M | ||
| Q3 25 | $-55.0M | $21.0M | ||
| Q2 25 | $-82.0M | $46.0M | ||
| Q1 25 | $-115.0M | $-37.0M | ||
| Q4 24 | $11.0M | $-54.0M | ||
| Q3 24 | $-9.0M | $-198.0M | ||
| Q2 24 | $-122.0M | $45.0M |
毛利率
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | — | 33.1% | ||
| Q3 25 | — | 34.1% | ||
| Q2 25 | — | 35.4% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | — | 34.9% | ||
| Q2 24 | — | 34.4% |
营业利润率
CZR
NWL
| Q1 26 | 17.4% | — | ||
| Q4 25 | 11.4% | -14.3% | ||
| Q3 25 | 17.9% | 6.6% | ||
| Q2 25 | 18.1% | 8.8% | ||
| Q1 25 | 17.5% | 1.3% | ||
| Q4 24 | 23.9% | 0.5% | ||
| Q3 24 | 22.4% | -6.2% | ||
| Q2 24 | 17.9% | 8.0% |
净利率
CZR
NWL
| Q1 26 | -2.9% | — | ||
| Q4 25 | -8.6% | -16.6% | ||
| Q3 25 | -1.9% | 1.2% | ||
| Q2 25 | -2.8% | 2.4% | ||
| Q1 25 | -4.1% | -2.4% | ||
| Q4 24 | 0.4% | -2.8% | ||
| Q3 24 | -0.3% | -10.2% | ||
| Q2 24 | -4.3% | 2.2% |
每股收益(稀释后)
CZR
NWL
| Q1 26 | $-0.48 | — | ||
| Q4 25 | $-1.22 | $-0.75 | ||
| Q3 25 | $-0.27 | $0.05 | ||
| Q2 25 | $-0.39 | $0.11 | ||
| Q1 25 | $-0.54 | $-0.09 | ||
| Q4 24 | $0.04 | $-0.13 | ||
| Q3 24 | $-0.04 | $-0.48 | ||
| Q2 24 | $-0.56 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $867.0M | $203.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.4B |
| 总资产 | — | $10.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
NWL
| Q1 26 | $867.0M | — | ||
| Q4 25 | $887.0M | $203.0M | ||
| Q3 25 | $836.0M | $229.0M | ||
| Q2 25 | $982.0M | $219.0M | ||
| Q1 25 | $884.0M | $233.0M | ||
| Q4 24 | $866.0M | $198.0M | ||
| Q3 24 | $802.0M | $494.0M | ||
| Q2 24 | $830.0M | $382.0M |
总债务
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — |
股东权益
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | $2.4B | ||
| Q3 25 | $3.8B | $2.7B | ||
| Q2 25 | $3.9B | $2.7B | ||
| Q1 25 | $4.1B | $2.7B | ||
| Q4 24 | $4.2B | $2.8B | ||
| Q3 24 | $4.2B | $2.9B | ||
| Q2 24 | $4.3B | $3.1B |
总资产
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | $31.6B | $10.7B | ||
| Q3 25 | $31.9B | $11.3B | ||
| Q2 25 | $32.5B | $11.5B | ||
| Q1 25 | $32.4B | $11.3B | ||
| Q4 24 | $32.6B | $11.0B | ||
| Q3 24 | $33.0B | $11.8B | ||
| Q2 24 | $33.1B | $12.0B |
负债/权益比
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $161.0M |
| 自由现金流经营现金流 - 资本支出 | — | $91.0M |
| 自由现金流率自由现金流/营收 | — | 4.8% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $17.0M |
8季度趋势,按日历期对齐
经营现金流
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | $304.0M | $161.0M | ||
| Q3 25 | $318.0M | $374.0M | ||
| Q2 25 | $462.0M | $-58.0M | ||
| Q1 25 | $218.0M | $-213.0M | ||
| Q4 24 | $309.0M | $150.0M | ||
| Q3 24 | $232.0M | $282.0M | ||
| Q2 24 | $454.0M | $32.0M |
自由现金流
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | $147.0M | $91.0M | ||
| Q3 25 | $123.0M | $315.0M | ||
| Q2 25 | $232.0M | $-117.0M | ||
| Q1 25 | $-5.0M | $-272.0M | ||
| Q4 24 | $30.0M | $54.0M | ||
| Q3 24 | $-192.0M | $231.0M | ||
| Q2 24 | $125.0M | $-21.0M |
自由现金流率
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | 4.8% | ||
| Q3 25 | 4.3% | 17.4% | ||
| Q2 25 | 8.0% | -6.0% | ||
| Q1 25 | -0.2% | -17.4% | ||
| Q4 24 | 1.1% | 2.8% | ||
| Q3 24 | -6.7% | 11.9% | ||
| Q2 24 | 4.4% | -1.0% |
资本支出强度
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | 3.7% | ||
| Q3 25 | 6.8% | 3.3% | ||
| Q2 25 | 7.9% | 3.0% | ||
| Q1 25 | 8.0% | 3.8% | ||
| Q4 24 | 10.0% | 4.9% | ||
| Q3 24 | 14.8% | 2.6% | ||
| Q2 24 | 11.6% | 2.6% |
现金转化率
CZR
NWL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 17.81× | ||
| Q2 25 | — | -1.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
| Casino | $1.7B | 58% |
| Hotel | $487.0M | 17% |
| Food and beverage | $424.0M | 15% |
| Other | $293.0M | 10% |
NWL
| Kitchen | $538.0M | 28% |
| Writing | $370.0M | 20% |
| Commercial | $320.0M | 17% |
| Financial Institution Two | $286.0M | 15% |
| Baby | $259.0M | 14% |
| Outdoor And Recreation | $142.0M | 7% |