vs
道明尼能源（D）与DoorDash（DASH）财务数据对比。点击上方公司名可切换其他公司
道明尼能源的季度营收约是DoorDash的1.1倍（$4.2B vs $4.0B），道明尼能源净利率更高（13.9% vs 5.4%，领先8.5%），DoorDash同比增速更快（37.7% vs 23.2%），过去两年DoorDash的营收复合增速更高（25.5% vs 9.3%）
道明尼能源是总部位于美国弗吉尼亚州里士满的能源企业，为弗吉尼亚、北卡罗来纳、南卡罗来纳三州的部分地区供电，同时向犹他、爱达荷、怀俄明、西弗吉尼亚、俄亥俄、宾夕法尼亚、佐治亚等州的部分区域供应天然气，在印第安纳、伊利诺伊、康涅狄格、罗得岛也设有发电设施。
DoorDash是美国头部在线订餐及配送平台，也是美国规模最大的外卖配送服务商，占据当地外卖配送市场56%的份额，便民配送品类市场占比更是高达60%。截至2020年12月31日，平台合作商户超45万家，服务消费者超2000万，注册配送员数量突破100万。
D vs DASH — 直观对比
营收规模更大
D
是对方的1.1倍
$4.0B
营收增速更快
DASH
高出14.5%
23.2%
净利率更高
D
高出8.5%
5.4%
两年增速更快
DASH
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $4.0B |
| 净利润 | $586.0M | $213.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.0% | 3.7% |
| 净利率 | 13.9% | 5.4% |
| 营收同比 | 23.2% | 37.7% |
| 净利润同比 | 871.1% | 51.1% |
| 每股收益（稀释后） | $0.66 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDASH
| Q4 25 | $4.2B | $4.0B | ||
| Q3 25 | $4.5B | $3.4B | ||
| Q2 25 | $3.7B | $3.3B | ||
| Q1 25 | $4.1B | $3.0B | ||
| Q4 24 | $3.4B | $2.9B | ||
| Q3 24 | $3.8B | $2.7B | ||
| Q2 24 | $3.5B | $2.6B | ||
| Q1 24 | $3.5B | $2.5B |
净利润DDASH
| Q4 25 | $586.0M | $213.0M | ||
| Q3 25 | $1.0B | $244.0M | ||
| Q2 25 | $760.0M | $285.0M | ||
| Q1 25 | $646.0M | $193.0M | ||
| Q4 24 | $-76.0M | $141.0M | ||
| Q3 24 | $954.0M | $162.0M | ||
| Q2 24 | $572.0M | $-157.0M | ||
| Q1 24 | $674.0M | $-23.0M |
营业利润率DDASH
| Q4 25 | 18.0% | 3.7% | ||
| Q3 25 | 29.7% | 7.5% | ||
| Q2 25 | 29.5% | 5.0% | ||
| Q1 25 | 29.9% | 5.1% | ||
| Q4 24 | 11.4% | 4.1% | ||
| Q3 24 | 32.2% | 4.0% | ||
| Q2 24 | 23.3% | -7.6% | ||
| Q1 24 | 23.6% | -2.4% |
净利率DDASH
| Q4 25 | 13.9% | 5.4% | ||
| Q3 25 | 22.3% | 7.1% | ||
| Q2 25 | 20.4% | 8.7% | ||
| Q1 25 | 15.8% | 6.4% | ||
| Q4 24 | -2.2% | 4.9% | ||
| Q3 24 | 25.2% | 6.0% | ||
| Q2 24 | 16.6% | -6.0% | ||
| Q1 24 | 19.1% | -0.9% |
每股收益（稀释后）DDASH
| Q4 25 | $0.66 | $0.49 | ||
| Q3 25 | $1.16 | $0.55 | ||
| Q2 25 | $0.88 | $0.65 | ||
| Q1 25 | $0.75 | $0.44 | ||
| Q4 24 | $-0.11 | $0.35 | ||
| Q3 24 | $1.12 | $0.38 | ||
| Q2 24 | $0.65 | $-0.38 | ||
| Q1 24 | $0.78 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $250.0M | $4.4B |
| 总债务越低越好 | $44.1B | — |
| 股东权益账面价值 | $29.1B | $10.0B |
| 总资产 | $115.9B | $19.7B |
| 负债/权益比越低杠杆越低 | 1.52× | — |
8季度趋势，按日历期对齐
现金及短期投资DDASH
| Q4 25 | $250.0M | $4.4B | ||
| Q3 25 | $932.0M | $3.3B | ||
| Q2 25 | $344.0M | $3.9B | ||
| Q1 25 | $355.0M | $4.5B | ||
| Q4 24 | $310.0M | $4.0B | ||
| Q3 24 | $1.8B | $3.7B | ||
| Q2 24 | $139.0M | $3.4B | ||
| Q1 24 | $265.0M | $3.1B |
总债务DDASH
| Q4 25 | $44.1B | — | ||
| Q3 25 | $43.3B | — | ||
| Q2 25 | $40.3B | — | ||
| Q1 25 | $39.9B | — | ||
| Q4 24 | $37.5B | — | ||
| Q3 24 | $37.1B | — | ||
| Q2 24 | $36.6B | — | ||
| Q1 24 | $35.1B | — |
股东权益DDASH
| Q4 25 | $29.1B | $10.0B | ||
| Q3 25 | $27.7B | $9.5B | ||
| Q2 25 | $27.2B | $8.9B | ||
| Q1 25 | $27.4B | $8.4B | ||
| Q4 24 | $27.3B | $7.8B | ||
| Q3 24 | $27.5B | $7.6B | ||
| Q2 24 | $27.1B | $7.2B | ||
| Q1 24 | $27.4B | $7.0B |
总资产DDASH
| Q4 25 | $115.9B | $19.7B | ||
| Q3 25 | $111.6B | $18.0B | ||
| Q2 25 | $107.4B | $16.9B | ||
| Q1 25 | $104.6B | $13.6B | ||
| Q4 24 | $102.4B | $12.8B | ||
| Q3 24 | $99.8B | $12.3B | ||
| Q2 24 | $100.4B | $11.8B | ||
| Q1 24 | $102.0B | $11.4B |
负债/权益比DDASH
| Q4 25 | 1.52× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.35× | — | ||
| Q1 24 | 1.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $987.0M | $421.0M |
| 自由现金流经营现金流 - 资本支出 | — | $367.0M |
| 自由现金流率自由现金流/营收 | — | 9.3% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 1.68× | 1.98× |
| 过去12个月自由现金流最近4个季度 | — | $2.2B |
8季度趋势，按日历期对齐
经营现金流DDASH
| Q4 25 | $987.0M | $421.0M | ||
| Q3 25 | $1.9B | $871.0M | ||
| Q2 25 | $1.2B | $504.0M | ||
| Q1 25 | $1.2B | $635.0M | ||
| Q4 24 | $641.0M | $518.0M | ||
| Q3 24 | $1.5B | $531.0M | ||
| Q2 24 | $856.0M | $530.0M | ||
| Q1 24 | $2.0B | $553.0M |
自由现金流DDASH
| Q4 25 | — | $367.0M | ||
| Q3 25 | — | $808.0M | ||
| Q2 25 | — | $438.0M | ||
| Q1 25 | — | $561.0M | ||
| Q4 24 | — | $486.0M | ||
| Q3 24 | — | $499.0M | ||
| Q2 24 | — | $507.0M | ||
| Q1 24 | — | $536.0M |
自由现金流率DDASH
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 23.4% | ||
| Q2 25 | — | 13.3% | ||
| Q1 25 | — | 18.5% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 19.3% | ||
| Q1 24 | — | 21.3% |
资本支出强度DDASH
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 0.7% |
现金转化率DDASH
| Q4 25 | 1.68× | 1.98× | ||
| Q3 25 | 1.93× | 3.57× | ||
| Q2 25 | 1.64× | 1.77× | ||
| Q1 25 | 1.83× | 3.29× | ||
| Q4 24 | — | 3.67× | ||
| Q3 24 | 1.61× | 3.28× | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 2.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
D
| Dominion Energy Virginia | $3.0B | 72% |
| Nonregulated Electricity Sales | $334.0M | 8% |
| Contracted Energy | $306.0M | 7% |
| Other | $292.0M | 7% |
| Other Nonregulated Revenues | $97.0M | 2% |
| Other Regulated Revenues | $66.0M | 2% |
| Alternative Revenue Programs | $50.0M | 1% |
| Transition Services Agreements | $25.0M | 1% |
| Regulated Gas Transportation And Storage | $10.0M | 0% |
| Related Party | $5.0M | 0% |
DASH
暂无分部数据
