vs
道明尼能源（D）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是道明尼能源的1.1倍（$4.5B vs $4.2B），道明尼能源净利率更高（13.9% vs 1.9%，领先12.0%），道明尼能源同比增速更快（23.2% vs 3.3%），过去两年道明尼能源的营收复合增速更高（9.3% vs 1.8%）
道明尼能源是总部位于美国弗吉尼亚州里士满的能源企业，为弗吉尼亚、北卡罗来纳、南卡罗来纳三州的部分地区供电，同时向犹他、爱达荷、怀俄明、西弗吉尼亚、俄亥俄、宾夕法尼亚、佐治亚等州的部分区域供应天然气，在印第安纳、伊利诺伊、康涅狄格、罗得岛也设有发电设施。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
D vs PPC — 直观对比
营收规模更大
PPC
是对方的1.1倍
$4.2B
营收增速更快
D
高出19.8%
3.3%
净利率更高
D
高出12.0%
1.9%
两年增速更快
D
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $4.5B |
| 净利润 | $586.0M | $88.0M |
| 毛利率 | — | 9.5% |
| 营业利润率 | 18.0% | 4.5% |
| 净利率 | 13.9% | 1.9% |
| 营收同比 | 23.2% | 3.3% |
| 净利润同比 | 871.1% | -62.7% |
| 每股收益（稀释后） | $0.66 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DPPC
| Q4 25 | $4.2B | $4.5B | ||
| Q3 25 | $4.5B | $4.8B | ||
| Q2 25 | $3.7B | $4.8B | ||
| Q1 25 | $4.1B | $4.5B | ||
| Q4 24 | $3.4B | $4.4B | ||
| Q3 24 | $3.8B | $4.6B | ||
| Q2 24 | $3.5B | $4.6B | ||
| Q1 24 | $3.5B | $4.4B |
净利润DPPC
| Q4 25 | $586.0M | $88.0M | ||
| Q3 25 | $1.0B | $342.8M | ||
| Q2 25 | $760.0M | $355.5M | ||
| Q1 25 | $646.0M | $296.0M | ||
| Q4 24 | $-76.0M | $235.9M | ||
| Q3 24 | $954.0M | $349.9M | ||
| Q2 24 | $572.0M | $326.3M | ||
| Q1 24 | $674.0M | $174.4M |
毛利率DPPC
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 8.8% |
营业利润率DPPC
| Q4 25 | 18.0% | 4.5% | ||
| Q3 25 | 29.7% | 10.4% | ||
| Q2 25 | 29.5% | 10.8% | ||
| Q1 25 | 29.9% | 9.1% | ||
| Q4 24 | 11.4% | 7.0% | ||
| Q3 24 | 32.2% | 11.1% | ||
| Q2 24 | 23.3% | 9.7% | ||
| Q1 24 | 23.6% | 5.7% |
净利率DPPC
| Q4 25 | 13.9% | 1.9% | ||
| Q3 25 | 22.3% | 7.2% | ||
| Q2 25 | 20.4% | 7.5% | ||
| Q1 25 | 15.8% | 6.6% | ||
| Q4 24 | -2.2% | 5.4% | ||
| Q3 24 | 25.2% | 7.6% | ||
| Q2 24 | 16.6% | 7.2% | ||
| Q1 24 | 19.1% | 4.0% |
每股收益（稀释后）DPPC
| Q4 25 | $0.66 | $0.37 | ||
| Q3 25 | $1.16 | $1.44 | ||
| Q2 25 | $0.88 | $1.49 | ||
| Q1 25 | $0.75 | $1.24 | ||
| Q4 24 | $-0.11 | $1.00 | ||
| Q3 24 | $1.12 | $1.47 | ||
| Q2 24 | $0.65 | $1.37 | ||
| Q1 24 | $0.78 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $250.0M | $640.2M |
| 总债务越低越好 | $44.1B | $3.1B |
| 股东权益账面价值 | $29.1B | $3.7B |
| 总资产 | $115.9B | $10.3B |
| 负债/权益比越低杠杆越低 | 1.52× | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资DPPC
| Q4 25 | $250.0M | $640.2M | ||
| Q3 25 | $932.0M | $612.6M | ||
| Q2 25 | $344.0M | $849.0M | ||
| Q1 25 | $355.0M | $2.1B | ||
| Q4 24 | $310.0M | $2.0B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $139.0M | $1.3B | ||
| Q1 24 | $265.0M | $870.8M |
总债务DPPC
| Q4 25 | $44.1B | $3.1B | ||
| Q3 25 | $43.3B | $3.1B | ||
| Q2 25 | $40.3B | $3.1B | ||
| Q1 25 | $39.9B | $3.2B | ||
| Q4 24 | $37.5B | $3.2B | ||
| Q3 24 | $37.1B | $3.2B | ||
| Q2 24 | $36.6B | $3.2B | ||
| Q1 24 | $35.1B | $3.3B |
股东权益DPPC
| Q4 25 | $29.1B | $3.7B | ||
| Q3 25 | $27.7B | $3.5B | ||
| Q2 25 | $27.2B | $3.7B | ||
| Q1 25 | $27.4B | $3.1B | ||
| Q4 24 | $27.3B | $4.2B | ||
| Q3 24 | $27.5B | $4.2B | ||
| Q2 24 | $27.1B | $3.7B | ||
| Q1 24 | $27.4B | $3.5B |
总资产DPPC
| Q4 25 | $115.9B | $10.3B | ||
| Q3 25 | $111.6B | $10.0B | ||
| Q2 25 | $107.4B | $10.1B | ||
| Q1 25 | $104.6B | $11.0B | ||
| Q4 24 | $102.4B | $10.7B | ||
| Q3 24 | $99.8B | $10.7B | ||
| Q2 24 | $100.4B | $10.1B | ||
| Q1 24 | $102.0B | $9.8B |
负债/权益比DPPC
| Q4 25 | 1.52× | 0.84× | ||
| Q3 25 | 1.56× | 0.87× | ||
| Q2 25 | 1.48× | 0.83× | ||
| Q1 25 | 1.46× | 1.02× | ||
| Q4 24 | 1.38× | 0.76× | ||
| Q3 24 | 1.35× | 0.76× | ||
| Q2 24 | 1.35× | 0.85× | ||
| Q1 24 | 1.28× | 0.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $987.0M | $291.2M |
| 自由现金流经营现金流 - 资本支出 | — | $10.0M |
| 自由现金流率自由现金流/营收 | — | 0.2% |
| 资本支出强度资本支出/营收 | — | 6.2% |
| 现金转化率经营现金流/净利润 | 1.68× | 3.31× |
| 过去12个月自由现金流最近4个季度 | — | $653.1M |
8季度趋势，按日历期对齐
经营现金流DPPC
| Q4 25 | $987.0M | $291.2M | ||
| Q3 25 | $1.9B | $458.3M | ||
| Q2 25 | $1.2B | $495.2M | ||
| Q1 25 | $1.2B | $126.9M | ||
| Q4 24 | $641.0M | $349.3M | ||
| Q3 24 | $1.5B | $651.1M | ||
| Q2 24 | $856.0M | $718.6M | ||
| Q1 24 | $2.0B | $271.0M |
自由现金流DPPC
| Q4 25 | — | $10.0M | ||
| Q3 25 | — | $275.9M | ||
| Q2 25 | — | $339.1M | ||
| Q1 25 | — | $28.1M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $565.3M | ||
| Q2 24 | — | $617.7M | ||
| Q1 24 | — | $171.9M |
自由现金流率DPPC
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 3.9% |
资本支出强度DPPC
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.3% |
现金转化率DPPC
| Q4 25 | 1.68× | 3.31× | ||
| Q3 25 | 1.93× | 1.34× | ||
| Q2 25 | 1.64× | 1.39× | ||
| Q1 25 | 1.83× | 0.43× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 1.61× | 1.86× | ||
| Q2 24 | 1.50× | 2.20× | ||
| Q1 24 | 2.94× | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
D
| Dominion Energy Virginia | $3.0B | 72% |
| Nonregulated Electricity Sales | $334.0M | 8% |
| Contracted Energy | $306.0M | 7% |
| Other | $292.0M | 7% |
| Other Nonregulated Revenues | $97.0M | 2% |
| Other Regulated Revenues | $66.0M | 2% |
| Alternative Revenue Programs | $50.0M | 1% |
| Transition Services Agreements | $25.0M | 1% |
| Regulated Gas Transportation And Storage | $10.0M | 0% |
| Related Party | $5.0M | 0% |
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
