vs
道明尼能源(D)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
道明尼能源的季度营收约是Raymond James Financial的1.1倍($4.2B vs $3.9B),Raymond James Financial净利率更高(14.1% vs 13.9%,领先0.2%),道明尼能源同比增速更快(23.2% vs 13.0%),过去两年道明尼能源的营收复合增速更高(9.3% vs 1.3%)
道明尼能源是总部位于美国弗吉尼亚州里士满的能源企业,为弗吉尼亚、北卡罗来纳、南卡罗来纳三州的部分地区供电,同时向犹他、爱达荷、怀俄明、西弗吉尼亚、俄亥俄、宾夕法尼亚、佐治亚等州的部分区域供应天然气,在印第安纳、伊利诺伊、康涅狄格、罗得岛也设有发电设施。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
D vs RJF — 直观对比
营收规模更大
D
是对方的1.1倍
$3.9B
营收增速更快
D
高出10.2%
13.0%
净利率更高
RJF
高出0.2%
13.9%
两年增速更快
D
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.2B | $3.9B |
| 净利润 | $586.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 18.0% | — |
| 净利率 | 13.9% | 14.1% |
| 营收同比 | 23.2% | 13.0% |
| 净利润同比 | 871.1% | 10.0% |
| 每股收益(稀释后) | $0.66 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
D
RJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $4.2B | $4.2B | ||
| Q3 25 | $4.5B | $4.2B | ||
| Q2 25 | $3.7B | $3.8B | ||
| Q1 25 | $4.1B | $3.8B | ||
| Q4 24 | $3.4B | $4.0B | ||
| Q3 24 | $3.8B | $4.0B | ||
| Q2 24 | $3.5B | $3.8B |
净利润
D
RJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $586.0M | $563.0M | ||
| Q3 25 | $1.0B | $604.0M | ||
| Q2 25 | $760.0M | $436.0M | ||
| Q1 25 | $646.0M | $495.0M | ||
| Q4 24 | $-76.0M | $600.0M | ||
| Q3 24 | $954.0M | $602.0M | ||
| Q2 24 | $572.0M | $492.0M |
营业利润率
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 29.5% | 14.7% | ||
| Q1 25 | 29.9% | 17.5% | ||
| Q4 24 | 11.4% | 18.6% | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 23.3% | 17.1% |
净利率
D
RJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 13.9% | 13.5% | ||
| Q3 25 | 22.3% | 14.4% | ||
| Q2 25 | 20.4% | 11.3% | ||
| Q1 25 | 15.8% | 12.9% | ||
| Q4 24 | -2.2% | 14.9% | ||
| Q3 24 | 25.2% | 15.0% | ||
| Q2 24 | 16.6% | 13.1% |
每股收益(稀释后)
D
RJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $0.66 | $2.79 | ||
| Q3 25 | $1.16 | $2.96 | ||
| Q2 25 | $0.88 | $2.12 | ||
| Q1 25 | $0.75 | $2.36 | ||
| Q4 24 | $-0.11 | $2.86 | ||
| Q3 24 | $1.12 | $2.85 | ||
| Q2 24 | $0.65 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $250.0M | $5.4B |
| 总债务越低越好 | $44.1B | — |
| 股东权益账面价值 | $29.1B | $52.0M |
| 总资产 | $115.9B | $91.9B |
| 负债/权益比越低杠杆越低 | 1.52× | — |
8季度趋势,按日历期对齐
现金及短期投资
D
RJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $250.0M | $9.9B | ||
| Q3 25 | $932.0M | $11.4B | ||
| Q2 25 | $344.0M | $9.2B | ||
| Q1 25 | $355.0M | $9.7B | ||
| Q4 24 | $310.0M | $10.0B | ||
| Q3 24 | $1.8B | $11.0B | ||
| Q2 24 | $139.0M | $9.1B |
总债务
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | $44.1B | — | ||
| Q3 25 | $43.3B | — | ||
| Q2 25 | $40.3B | — | ||
| Q1 25 | $39.9B | — | ||
| Q4 24 | $37.5B | — | ||
| Q3 24 | $37.1B | — | ||
| Q2 24 | $36.6B | — |
股东权益
D
RJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $29.1B | $12.6B | ||
| Q3 25 | $27.7B | $12.5B | ||
| Q2 25 | $27.2B | $12.3B | ||
| Q1 25 | $27.4B | $12.2B | ||
| Q4 24 | $27.3B | $11.9B | ||
| Q3 24 | $27.5B | $11.7B | ||
| Q2 24 | $27.1B | $11.2B |
总资产
D
RJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $115.9B | $88.8B | ||
| Q3 25 | $111.6B | $88.2B | ||
| Q2 25 | $107.4B | $84.8B | ||
| Q1 25 | $104.6B | $83.1B | ||
| Q4 24 | $102.4B | $82.3B | ||
| Q3 24 | $99.8B | $83.0B | ||
| Q2 24 | $100.4B | $80.6B |
负债/权益比
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $987.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.68× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | $987.0M | $-10.0M | ||
| Q3 25 | $1.9B | $796.0M | ||
| Q2 25 | $1.2B | $691.0M | ||
| Q1 25 | $1.2B | $117.0M | ||
| Q4 24 | $641.0M | $830.0M | ||
| Q3 24 | $1.5B | $510.0M | ||
| Q2 24 | $856.0M | $711.0M |
自由现金流
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | — | $-56.0M | ||
| Q3 25 | — | $752.0M | ||
| Q2 25 | — | $634.0M | ||
| Q1 25 | — | $71.0M | ||
| Q4 24 | — | $789.0M | ||
| Q3 24 | — | $460.0M | ||
| Q2 24 | — | $655.0M |
自由现金流率
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | — | -1.3% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | — | 16.5% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 17.4% |
资本支出强度
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.5% |
现金转化率
D
RJF
| Q1 26 | — | — | ||
| Q4 25 | 1.68× | -0.02× | ||
| Q3 25 | 1.93× | 1.32× | ||
| Q2 25 | 1.64× | 1.58× | ||
| Q1 25 | 1.83× | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | 1.61× | 0.85× | ||
| Q2 24 | 1.50× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
D
| Dominion Energy Virginia | $3.0B | 72% |
| Nonregulated Electricity Sales | $334.0M | 8% |
| Contracted Energy | $306.0M | 7% |
| Other | $292.0M | 7% |
| Other Nonregulated Revenues | $97.0M | 2% |
| Other Regulated Revenues | $66.0M | 2% |
| Alternative Revenue Programs | $50.0M | 1% |
| Transition Services Agreements | $25.0M | 1% |
| Regulated Gas Transportation And Storage | $10.0M | 0% |
| Related Party | $5.0M | 0% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |