vs
道明尼能源（D）与美国合众银行（USB）财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是道明尼能源的1.7倍（$7.4B vs $4.2B），美国合众银行净利率更高（27.8% vs 13.9%，领先13.8%），道明尼能源同比增速更快（23.2% vs 5.1%），过去两年道明尼能源的营收复合增速更高（9.3% vs 4.7%）
道明尼能源是总部位于美国弗吉尼亚州里士满的能源企业，为弗吉尼亚、北卡罗来纳、南卡罗来纳三州的部分地区供电，同时向犹他、爱达荷、怀俄明、西弗吉尼亚、俄亥俄、宾夕法尼亚、佐治亚等州的部分区域供应天然气，在印第安纳、伊利诺伊、康涅狄格、罗得岛也设有发电设施。
美国合众银行是美国跨国银行机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构，旗下核心运营主体提供银行、投资、按揭等多元金融服务。
D vs USB — 直观对比
营收规模更大
USB
是对方的1.7倍
$4.2B
营收增速更快
D
高出18.1%
5.1%
净利率更高
USB
高出13.8%
13.9%
两年增速更快
D
近两年复合增速
4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $7.4B |
| 净利润 | $586.0M | $2.0B |
| 毛利率 | — | — |
| 营业利润率 | 18.0% | 34.4% |
| 净利率 | 13.9% | 27.8% |
| 营收同比 | 23.2% | 5.1% |
| 净利润同比 | 871.1% | 23.0% |
| 每股收益（稀释后） | $0.66 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DUSB
| Q4 25 | $4.2B | $7.4B | ||
| Q3 25 | $4.5B | $7.3B | ||
| Q2 25 | $3.7B | $7.0B | ||
| Q1 25 | $4.1B | $7.0B | ||
| Q4 24 | $3.4B | $7.0B | ||
| Q3 24 | $3.8B | $6.9B | ||
| Q2 24 | $3.5B | $6.9B | ||
| Q1 24 | $3.5B | $6.7B |
净利润DUSB
| Q4 25 | $586.0M | $2.0B | ||
| Q3 25 | $1.0B | $2.0B | ||
| Q2 25 | $760.0M | $1.8B | ||
| Q1 25 | $646.0M | $1.7B | ||
| Q4 24 | $-76.0M | $1.7B | ||
| Q3 24 | $954.0M | $1.7B | ||
| Q2 24 | $572.0M | $1.6B | ||
| Q1 24 | $674.0M | $1.3B |
营业利润率DUSB
| Q4 25 | 18.0% | 34.4% | ||
| Q3 25 | 29.7% | 34.5% | ||
| Q2 25 | 29.5% | 32.7% | ||
| Q1 25 | 29.9% | 31.0% | ||
| Q4 24 | 11.4% | 30.1% | ||
| Q3 24 | 32.2% | 30.2% | ||
| Q2 24 | 23.3% | 29.9% | ||
| Q1 24 | 23.6% | 24.9% |
净利率DUSB
| Q4 25 | 13.9% | 27.8% | ||
| Q3 25 | 22.3% | 27.3% | ||
| Q2 25 | 20.4% | 25.9% | ||
| Q1 25 | 15.8% | 24.6% | ||
| Q4 24 | -2.2% | 23.7% | ||
| Q3 24 | 25.2% | 25.0% | ||
| Q2 24 | 16.6% | 23.3% | ||
| Q1 24 | 19.1% | 19.6% |
每股收益（稀释后）DUSB
| Q4 25 | $0.66 | $1.26 | ||
| Q3 25 | $1.16 | $1.22 | ||
| Q2 25 | $0.88 | $1.11 | ||
| Q1 25 | $0.75 | $1.03 | ||
| Q4 24 | $-0.11 | $1.01 | ||
| Q3 24 | $1.12 | $1.03 | ||
| Q2 24 | $0.65 | $0.97 | ||
| Q1 24 | $0.78 | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $250.0M | — |
| 总债务越低越好 | $44.1B | — |
| 股东权益账面价值 | $29.1B | $65.2B |
| 总资产 | $115.9B | $692.3B |
| 负债/权益比越低杠杆越低 | 1.52× | — |
8季度趋势，按日历期对齐
现金及短期投资DUSB
| Q4 25 | $250.0M | — | ||
| Q3 25 | $932.0M | — | ||
| Q2 25 | $344.0M | — | ||
| Q1 25 | $355.0M | — | ||
| Q4 24 | $310.0M | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $139.0M | — | ||
| Q1 24 | $265.0M | — |
总债务DUSB
| Q4 25 | $44.1B | — | ||
| Q3 25 | $43.3B | — | ||
| Q2 25 | $40.3B | — | ||
| Q1 25 | $39.9B | — | ||
| Q4 24 | $37.5B | — | ||
| Q3 24 | $37.1B | — | ||
| Q2 24 | $36.6B | — | ||
| Q1 24 | $35.1B | — |
股东权益DUSB
| Q4 25 | $29.1B | $65.2B | ||
| Q3 25 | $27.7B | $63.3B | ||
| Q2 25 | $27.2B | $61.4B | ||
| Q1 25 | $27.4B | $60.1B | ||
| Q4 24 | $27.3B | $58.6B | ||
| Q3 24 | $27.5B | $58.9B | ||
| Q2 24 | $27.1B | $56.4B | ||
| Q1 24 | $27.4B | $55.6B |
总资产DUSB
| Q4 25 | $115.9B | $692.3B | ||
| Q3 25 | $111.6B | $695.4B | ||
| Q2 25 | $107.4B | $686.4B | ||
| Q1 25 | $104.6B | $676.5B | ||
| Q4 24 | $102.4B | $678.3B | ||
| Q3 24 | $99.8B | $686.5B | ||
| Q2 24 | $100.4B | $680.1B | ||
| Q1 24 | $102.0B | $683.6B |
负债/权益比DUSB
| Q4 25 | 1.52× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.35× | — | ||
| Q1 24 | 1.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $987.0M | $2.8B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.68× | 1.39× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DUSB
| Q4 25 | $987.0M | $2.8B | ||
| Q3 25 | $1.9B | $3.4B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $-285.0M | ||
| Q4 24 | $641.0M | $4.8B | ||
| Q3 24 | $1.5B | $972.0M | ||
| Q2 24 | $856.0M | $2.9B | ||
| Q1 24 | $2.0B | $2.7B |
现金转化率DUSB
| Q4 25 | 1.68× | 1.39× | ||
| Q3 25 | 1.93× | 1.69× | ||
| Q2 25 | 1.64× | 1.12× | ||
| Q1 25 | 1.83× | -0.17× | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | 1.61× | 0.57× | ||
| Q2 24 | 1.50× | 1.79× | ||
| Q1 24 | 2.94× | 2.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
D
| Dominion Energy Virginia | $3.0B | 72% |
| Nonregulated Electricity Sales | $334.0M | 8% |
| Contracted Energy | $306.0M | 7% |
| Other | $292.0M | 7% |
| Other Nonregulated Revenues | $97.0M | 2% |
| Other Regulated Revenues | $66.0M | 2% |
| Alternative Revenue Programs | $50.0M | 1% |
| Transition Services Agreements | $25.0M | 1% |
| Regulated Gas Transportation And Storage | $10.0M | 0% |
| Related Party | $5.0M | 0% |
USB
暂无分部数据
