vs
Danaos Corp（DAC）与Okeanis Eco Tankers Corp.（ECO）财务数据对比。点击上方公司名可切换其他公司
Okeanis Eco Tankers Corp.的季度营收约是Danaos Corp的1.5倍（$393.2M vs $262.2M）
Danaos Corp是全球领先的集装箱船持有与管理企业，运营大型现代化集装箱船队，为全球头部集装箱班轮运营商提供长期租船服务，业务覆盖核心国际航线，为全球供应链稳定提供海运运力支持。
Okeanis Eco Tankers Corp是一家国际化航运企业，主营环保型油轮船队运营，提供原油及成品油的海上运输服务，覆盖全球主要贸易航线的能源及大宗商品客户，主打高能效低排放船舶设计，践行航运低碳发展目标。
DAC vs ECO — 直观对比
营收规模更大
ECO
是对方的1.5倍
$262.2M
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $262.2M | $393.2M |
| 净利润 | $130.9M | — |
| 毛利率 | — | — |
| 营业利润率 | 47.9% | 41.4% |
| 净利率 | 49.9% | — |
| 营收同比 | 6.4% | — |
| 净利润同比 | -7.3% | — |
| 每股收益（稀释后） | $7.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DACECO
| Q4 25 | — | $393.2M | ||
| Q3 25 | — | $308.0M | ||
| Q2 25 | $262.2M | $-49.0M | ||
| Q1 25 | — | $111.1M | ||
| Q4 24 | — | $413.1M | ||
| Q3 24 | — | $321.4M | ||
| Q2 24 | $246.3M | $232.4M | ||
| Q4 23 | — | $271.0M |
净利润DACECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $130.9M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $141.2M | — | ||
| Q4 23 | — | — |
营业利润率DACECO
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 44.2% | ||
| Q2 25 | 47.9% | 101.1% | ||
| Q1 25 | — | 49.6% | ||
| Q4 24 | — | 48.7% | ||
| Q3 24 | — | 52.0% | ||
| Q2 24 | 56.8% | 56.7% | ||
| Q4 23 | — | 40.6% |
净利率DACECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 49.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 57.3% | — | ||
| Q4 23 | — | — |
每股收益（稀释后）DACECO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $7.12 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $7.23 | — | ||
| Q4 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $654.1M | $116.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.6B | $573.1M |
| 总资产 | $4.5B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DACECO
| Q4 25 | — | $116.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | $654.1M | $59.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $49.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | $471.7M | $92.8M | ||
| Q4 23 | — | — |
股东权益DACECO
| Q4 25 | — | $573.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.6B | $428.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $410.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | $3.3B | $432.6M | ||
| Q4 23 | — | — |
总资产DACECO
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | $4.5B | $1.1B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | $4.0B | $1.1B | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $111.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DACECO
| Q4 25 | — | $111.3M | ||
| Q3 25 | — | $132.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $162.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $82.5M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
