vs
DATA I/O CORP（DAIO）与Heritage Distilling Holding Company, Inc.（IPST）财务数据对比。点击上方公司名可切换其他公司
Heritage Distilling Holding Company, Inc.的季度营收约是DATA I/O CORP的1.2倍（$4.7M vs $4.0M），DATA I/O CORP净利率更高（-69.0% vs -6862.0%，领先6792.9%）
DATA I/O CORP创立于1969年，1972年正式注册，是一家半导体器件编程设备供应商，主打面向闪存、微控制器与逻辑器件的手动及自动化数据编程、安全配置系统，早年曾推出支持穿孔卡与穿孔纸带存储数据编程的非易失性半导体编程设备，产品广泛应用于多领域电子系统的设计与制造。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
DAIO vs IPST — 直观对比
营收规模更大
IPST
是对方的1.2倍
$4.0M
净利率更高
DAIO
高出6792.9%
-6862.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $4.7M |
| 净利润 | $-2.8M | $-323.7M |
| 毛利率 | 43.0% | 68.5% |
| 营业利润率 | -62.8% | -2622.6% |
| 净利率 | -69.0% | -6862.0% |
| 营收同比 | -23.2% | — |
| 净利润同比 | -132.7% | — |
| 每股收益（稀释后） | $-0.29 | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DAIOIPST
| Q4 25 | $4.0M | $4.7M | ||
| Q3 25 | $5.4M | $3.0M | ||
| Q2 25 | $5.9M | $1.3M | ||
| Q1 25 | $6.2M | $1.1M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $5.4M | $1.8M | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $6.1M | — |
净利润DAIOIPST
| Q4 25 | $-2.8M | $-323.7M | ||
| Q3 25 | $-1.4M | $196.3M | ||
| Q2 25 | $-742.0K | $-7.3M | ||
| Q1 25 | $-382.0K | $-3.0M | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-307.0K | $-3.4M | ||
| Q2 24 | $-797.0K | — | ||
| Q1 24 | $-807.0K | — |
毛利率DAIOIPST
| Q4 25 | 43.0% | 68.5% | ||
| Q3 25 | 50.7% | 61.3% | ||
| Q2 25 | 49.8% | 17.2% | ||
| Q1 25 | 51.6% | 24.9% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 53.9% | 35.8% | ||
| Q2 24 | 54.5% | — | ||
| Q1 24 | 52.8% | — |
营业利润率DAIOIPST
| Q4 25 | -62.8% | -2622.6% | ||
| Q3 25 | -25.8% | -38.4% | ||
| Q2 25 | -14.2% | -503.0% | ||
| Q1 25 | -6.1% | -224.5% | ||
| Q4 24 | -24.8% | — | ||
| Q3 24 | -6.0% | -118.1% | ||
| Q2 24 | -11.2% | — | ||
| Q1 24 | -14.1% | — |
净利率DAIOIPST
| Q4 25 | -69.0% | -6862.0% | ||
| Q3 25 | -25.3% | 6566.2% | ||
| Q2 25 | -12.5% | -551.9% | ||
| Q1 25 | -6.2% | -277.8% | ||
| Q4 24 | -22.8% | — | ||
| Q3 24 | -5.7% | -194.9% | ||
| Q2 24 | -15.7% | — | ||
| Q1 24 | -13.2% | — |
每股收益（稀释后）DAIOIPST
| Q4 25 | $-0.29 | $-31.89 | ||
| Q3 25 | $-0.15 | $16.97 | ||
| Q2 25 | $-0.08 | $-0.77 | ||
| Q1 25 | $-0.04 | $-0.34 | ||
| Q4 24 | $-0.13 | — | ||
| Q3 24 | $-0.03 | $-160.41 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $13.5M | $98.2M |
| 总资产 | $20.2M | $108.8M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
总债务DAIOIPST
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $13.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DAIOIPST
| Q4 25 | $13.5M | $98.2M | ||
| Q3 25 | $16.0M | $420.4M | ||
| Q2 25 | $17.2M | $-2.9M | ||
| Q1 25 | $17.5M | $-329.0K | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $19.2M | $-34.0M | ||
| Q2 24 | $18.9M | — | ||
| Q1 24 | $19.6M | — |
总资产DAIOIPST
| Q4 25 | $20.2M | $108.8M | ||
| Q3 25 | $22.7M | $482.8M | ||
| Q2 25 | $24.1M | $26.5M | ||
| Q1 25 | $24.5M | $27.1M | ||
| Q4 24 | $25.0M | — | ||
| Q3 24 | $24.8M | $31.1M | ||
| Q2 24 | $24.1M | — | ||
| Q1 24 | $26.2M | — |
负债/权益比DAIOIPST
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | — |
| 自由现金流率自由现金流/营收 | -46.6% | — |
| 资本支出强度资本支出/营收 | 5.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.8M | — |
8季度趋势，按日历期对齐
经营现金流DAIOIPST
| Q4 25 | $-1.7M | $-7.5M | ||
| Q3 25 | $-343.0K | $-4.3M | ||
| Q2 25 | $-342.0K | $-1.5M | ||
| Q1 25 | $109.0K | $-2.0M | ||
| Q4 24 | $-1.6M | — | ||
| Q3 24 | $839.0K | — | ||
| Q2 24 | $-243.0K | — | ||
| Q1 24 | $-41.0K | — |
自由现金流DAIOIPST
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-348.0K | $-4.3M | ||
| Q2 25 | $-633.0K | $-1.5M | ||
| Q1 25 | $53.0K | $-2.0M | ||
| Q4 24 | $-1.7M | — | ||
| Q3 24 | $724.0K | — | ||
| Q2 24 | $-268.0K | — | ||
| Q1 24 | $-180.0K | — |
自由现金流率DAIOIPST
| Q4 25 | -46.6% | — | ||
| Q3 25 | -6.5% | -144.7% | ||
| Q2 25 | -10.6% | -115.3% | ||
| Q1 25 | 0.9% | -187.6% | ||
| Q4 24 | -33.5% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | -5.3% | — | ||
| Q1 24 | -3.0% | — |
资本支出强度DAIOIPST
| Q4 25 | 5.2% | 0.0% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | 4.9% | 0.9% | ||
| Q1 25 | 0.9% | 1.6% | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 2.3% | — |
现金转化率DAIOIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAIO
| Other | $2.1M | 53% |
| Adapter Sales | $1.9M | 47% |
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
