vs
DATA I/O CORP(DAIO)与ITRON, INC.(ITRI)财务数据对比。点击上方公司名可切换其他公司
ITRON, INC.的季度营收约是DATA I/O CORP的143.5倍($571.7M vs $4.0M)。ITRON, INC.净利率更高(17.8% vs -69.0%,领先86.8%)。ITRON, INC.同比增速更快(-6.7% vs -23.2%)。ITRON, INC.自由现金流更多($111.5M vs $-1.9M)。过去两年ITRON, INC.的营收复合增速更高(-2.7% vs -19.2%)
DATA I/O CORP创立于1969年,1972年正式注册,是一家半导体器件编程设备供应商,主打面向闪存、微控制器与逻辑器件的手动及自动化数据编程、安全配置系统,早年曾推出支持穿孔卡与穿孔纸带存储数据编程的非易失性半导体编程设备,产品广泛应用于多领域电子系统的设计与制造。
Itron, Inc.是美国一家专注于能源与水资源管理的技术企业,总部位于华盛顿州自由湖。公司提供电、气、水及热能计量设备、控制技术、通信系统、配套软件,同时还提供托管运营及咨询服务,可对能源和水资源的消耗情况进行计量与深度分析,助力相关领域的资源高效管理。
DAIO vs ITRI — 直观对比
营收规模更大
ITRI
是对方的143.5倍
$4.0M
营收增速更快
ITRI
高出16.5%
-23.2%
净利率更高
ITRI
高出86.8%
-69.0%
自由现金流更多
ITRI
多$113.4M
$-1.9M
两年增速更快
ITRI
近两年复合增速
-19.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.0M | $571.7M |
| 净利润 | $-2.8M | $101.6M |
| 毛利率 | 43.0% | 40.5% |
| 营业利润率 | -62.8% | 13.8% |
| 净利率 | -69.0% | 17.8% |
| 营收同比 | -23.2% | -6.7% |
| 净利润同比 | -132.7% | 74.9% |
| 每股收益(稀释后) | $-0.29 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DAIO
ITRI
| Q4 25 | $4.0M | $571.7M | ||
| Q3 25 | $5.4M | $581.6M | ||
| Q2 25 | $5.9M | $606.8M | ||
| Q1 25 | $6.2M | $607.2M | ||
| Q4 24 | $5.2M | $612.9M | ||
| Q3 24 | $5.4M | $615.5M | ||
| Q2 24 | $5.1M | $609.1M | ||
| Q1 24 | $6.1M | $603.4M |
净利润
DAIO
ITRI
| Q4 25 | $-2.8M | $101.6M | ||
| Q3 25 | $-1.4M | $65.6M | ||
| Q2 25 | $-742.0K | $68.3M | ||
| Q1 25 | $-382.0K | $65.5M | ||
| Q4 24 | $-1.2M | $58.1M | ||
| Q3 24 | $-307.0K | $78.0M | ||
| Q2 24 | $-797.0K | $51.3M | ||
| Q1 24 | $-807.0K | $51.7M |
毛利率
DAIO
ITRI
| Q4 25 | 43.0% | 40.5% | ||
| Q3 25 | 50.7% | 37.7% | ||
| Q2 25 | 49.8% | 36.9% | ||
| Q1 25 | 51.6% | 35.8% | ||
| Q4 24 | 52.2% | 34.9% | ||
| Q3 24 | 53.9% | 34.1% | ||
| Q2 24 | 54.5% | 34.6% | ||
| Q1 24 | 52.8% | 34.0% |
营业利润率
DAIO
ITRI
| Q4 25 | -62.8% | 13.8% | ||
| Q3 25 | -25.8% | 14.1% | ||
| Q2 25 | -14.2% | 12.6% | ||
| Q1 25 | -6.1% | 12.6% | ||
| Q4 24 | -24.8% | 10.2% | ||
| Q3 24 | -6.0% | 12.0% | ||
| Q2 24 | -11.2% | 10.6% | ||
| Q1 24 | -14.1% | 10.4% |
净利率
DAIO
ITRI
| Q4 25 | -69.0% | 17.8% | ||
| Q3 25 | -25.3% | 11.3% | ||
| Q2 25 | -12.5% | 11.3% | ||
| Q1 25 | -6.2% | 10.8% | ||
| Q4 24 | -22.8% | 9.5% | ||
| Q3 24 | -5.7% | 12.7% | ||
| Q2 24 | -15.7% | 8.4% | ||
| Q1 24 | -13.2% | 8.6% |
每股收益(稀释后)
DAIO
ITRI
| Q4 25 | $-0.29 | $2.20 | ||
| Q3 25 | $-0.15 | $1.41 | ||
| Q2 25 | $-0.08 | $1.47 | ||
| Q1 25 | $-0.04 | $1.42 | ||
| Q4 24 | $-0.13 | $1.26 | ||
| Q3 24 | $-0.03 | $1.70 | ||
| Q2 24 | $-0.09 | $1.10 | ||
| Q1 24 | $-0.09 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $13.5M | $1.7B |
| 总资产 | $20.2M | $3.7B |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势,按日历期对齐
现金及短期投资
DAIO
ITRI
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $982.5M | ||
| Q2 24 | — | $920.6M | ||
| Q1 24 | — | $300.6M |
总债务
DAIO
ITRI
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $460.0M |
股东权益
DAIO
ITRI
| Q4 25 | $13.5M | $1.7B | ||
| Q3 25 | $16.0M | $1.7B | ||
| Q2 25 | $17.2M | $1.6B | ||
| Q1 25 | $17.5M | $1.5B | ||
| Q4 24 | $17.6M | $1.4B | ||
| Q3 24 | $19.2M | $1.3B | ||
| Q2 24 | $18.9M | $1.2B | ||
| Q1 24 | $19.6M | $1.4B |
总资产
DAIO
ITRI
| Q4 25 | $20.2M | $3.7B | ||
| Q3 25 | $22.7M | $3.7B | ||
| Q2 25 | $24.1M | $3.6B | ||
| Q1 25 | $24.5M | $3.5B | ||
| Q4 24 | $25.0M | $3.4B | ||
| Q3 24 | $24.8M | $3.4B | ||
| Q2 24 | $24.1M | $3.3B | ||
| Q1 24 | $26.2M | $2.7B |
负债/权益比
DAIO
ITRI
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.02× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $119.3M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $111.5M |
| 自由现金流率自由现金流/营收 | -46.6% | 19.5% |
| 资本支出强度资本支出/营收 | 5.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.17× |
| 过去12个月自由现金流最近4个季度 | $-2.8M | $383.1M |
8季度趋势,按日历期对齐
经营现金流
DAIO
ITRI
| Q4 25 | $-1.7M | $119.3M | ||
| Q3 25 | $-343.0K | $117.8M | ||
| Q2 25 | $-342.0K | $96.7M | ||
| Q1 25 | $109.0K | $72.1M | ||
| Q4 24 | $-1.6M | $79.8M | ||
| Q3 24 | $839.0K | $65.3M | ||
| Q2 24 | $-243.0K | $51.7M | ||
| Q1 24 | $-41.0K | $41.3M |
自由现金流
DAIO
ITRI
| Q4 25 | $-1.9M | $111.5M | ||
| Q3 25 | $-348.0K | $113.4M | ||
| Q2 25 | $-633.0K | $90.7M | ||
| Q1 25 | $53.0K | $67.5M | ||
| Q4 24 | $-1.7M | $70.2M | ||
| Q3 24 | $724.0K | $58.7M | ||
| Q2 24 | $-268.0K | $44.6M | ||
| Q1 24 | $-180.0K | $34.2M |
自由现金流率
DAIO
ITRI
| Q4 25 | -46.6% | 19.5% | ||
| Q3 25 | -6.5% | 19.5% | ||
| Q2 25 | -10.6% | 14.9% | ||
| Q1 25 | 0.9% | 11.1% | ||
| Q4 24 | -33.5% | 11.4% | ||
| Q3 24 | 13.4% | 9.5% | ||
| Q2 24 | -5.3% | 7.3% | ||
| Q1 24 | -3.0% | 5.7% |
资本支出强度
DAIO
ITRI
| Q4 25 | 5.2% | 1.4% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | 4.9% | 1.0% | ||
| Q1 25 | 0.9% | 0.8% | ||
| Q4 24 | 3.6% | 1.6% | ||
| Q3 24 | 2.1% | 1.1% | ||
| Q2 24 | 0.5% | 1.2% | ||
| Q1 24 | 2.3% | 1.2% |
现金转化率
DAIO
ITRI
| Q4 25 | — | 1.17× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 1.01× | ||
| Q1 24 | — | 0.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAIO
暂无分部数据
ITRI
| Networked Solutions Segment | $352.0M | 62% |
| Outcomes Segment | $111.8M | 20% |
| Device Solutions | $104.8M | 18% |