vs
DATA I/O CORP（DAIO）与Valaris Ltd（VAL）财务数据对比。点击上方公司名可切换其他公司
Valaris Ltd的季度营收约是DATA I/O CORP的1.3倍（$5.2M vs $4.0M），Valaris Ltd净利率更高（13798.1% vs -69.0%，领先13867.1%），Valaris Ltd同比增速更快（405.9% vs -23.2%），DATA I/O CORP自由现金流更多（$-1.9M vs $-34.1M），过去两年Valaris Ltd的营收复合增速更高（29.5% vs -19.2%）
DATA I/O CORP创立于1969年，1972年正式注册，是一家半导体器件编程设备供应商，主打面向闪存、微控制器与逻辑器件的手动及自动化数据编程、安全配置系统，早年曾推出支持穿孔卡与穿孔纸带存储数据编程的非易失性半导体编程设备，产品广泛应用于多领域电子系统的设计与制造。
瓦拉瑞斯有限公司是全球领先的海上钻井承包商，总部位于美国得克萨斯州休斯敦，注册地为百慕大，是全球规模最大的海上钻井及油井钻井服务企业。截至2025年2月，公司共运营52座钻井平台，包含36座海上自升式钻井平台、11艘钻井船以及5座半潜式钻井平台。
DAIO vs VAL — 直观对比
营收规模更大
VAL
是对方的1.3倍
$4.0M
营收增速更快
VAL
高出429.1%
-23.2%
净利率更高
VAL
高出13867.1%
-69.0%
自由现金流更多
DAIO
多$32.2M
$-34.1M
两年增速更快
VAL
近两年复合增速
-19.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $5.2M |
| 净利润 | $-2.8M | $717.5M |
| 毛利率 | 43.0% | -7850.0% |
| 营业利润率 | -62.8% | — |
| 净利率 | -69.0% | 13798.1% |
| 营收同比 | -23.2% | 405.9% |
| 净利润同比 | -132.7% | 436.6% |
| 每股收益（稀释后） | $-0.29 | $10.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DAIOVAL
| Q4 25 | $4.0M | $5.2M | ||
| Q3 25 | $5.4M | $5.6M | ||
| Q2 25 | $5.9M | $700.0K | ||
| Q1 25 | $6.2M | — | ||
| Q4 24 | $5.2M | $-1.7M | ||
| Q3 24 | $5.4M | $3.9M | ||
| Q2 24 | $5.1M | $4.8M | ||
| Q1 24 | $6.1M | $2.6M |
净利润DAIOVAL
| Q4 25 | $-2.8M | $717.5M | ||
| Q3 25 | $-1.4M | $188.1M | ||
| Q2 25 | $-742.0K | $115.1M | ||
| Q1 25 | $-382.0K | — | ||
| Q4 24 | $-1.2M | $133.7M | ||
| Q3 24 | $-307.0K | $64.6M | ||
| Q2 24 | $-797.0K | $149.6M | ||
| Q1 24 | $-807.0K | $25.5M |
毛利率DAIOVAL
| Q4 25 | 43.0% | -7850.0% | ||
| Q3 25 | 50.7% | -7142.9% | ||
| Q2 25 | 49.8% | -56428.6% | ||
| Q1 25 | 51.6% | — | ||
| Q4 24 | 52.2% | 24529.4% | ||
| Q3 24 | 53.9% | -11748.7% | ||
| Q2 24 | 54.5% | -9039.6% | ||
| Q1 24 | 52.8% | -17007.7% |
营业利润率DAIOVAL
| Q4 25 | -62.8% | — | ||
| Q3 25 | -25.8% | — | ||
| Q2 25 | -14.2% | — | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | -24.8% | — | ||
| Q3 24 | -6.0% | — | ||
| Q2 24 | -11.2% | — | ||
| Q1 24 | -14.1% | — |
净利率DAIOVAL
| Q4 25 | -69.0% | 13798.1% | ||
| Q3 25 | -25.3% | 3358.9% | ||
| Q2 25 | -12.5% | 16442.9% | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | -22.8% | -7864.7% | ||
| Q3 24 | -5.7% | 1656.4% | ||
| Q2 24 | -15.7% | 3116.7% | ||
| Q1 24 | -13.2% | 980.8% |
每股收益（稀释后）DAIOVAL
| Q4 25 | $-0.29 | $10.13 | ||
| Q3 25 | $-0.15 | $2.65 | ||
| Q2 25 | $-0.08 | $1.61 | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.13 | $1.86 | ||
| Q3 24 | $-0.03 | $0.88 | ||
| Q2 24 | $-0.09 | $2.03 | ||
| Q1 24 | $-0.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $599.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.5M | $3.2B |
| 总资产 | $20.2M | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DAIOVAL
| Q4 25 | — | $599.4M | ||
| Q3 25 | — | $662.7M | ||
| Q2 25 | — | $503.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $368.2M | ||
| Q3 24 | — | $379.3M | ||
| Q2 24 | — | $398.3M | ||
| Q1 24 | — | $494.1M |
股东权益DAIOVAL
| Q4 25 | $13.5M | $3.2B | ||
| Q3 25 | $16.0M | $2.4B | ||
| Q2 25 | $17.2M | $2.3B | ||
| Q1 25 | $17.5M | — | ||
| Q4 24 | $17.6M | $2.2B | ||
| Q3 24 | $19.2M | $2.1B | ||
| Q2 24 | $18.9M | $2.2B | ||
| Q1 24 | $19.6M | $2.0B |
总资产DAIOVAL
| Q4 25 | $20.2M | $5.3B | ||
| Q3 25 | $22.7M | $4.6B | ||
| Q2 25 | $24.1M | $4.5B | ||
| Q1 25 | $24.5M | — | ||
| Q4 24 | $25.0M | $4.4B | ||
| Q3 24 | $24.8M | $4.3B | ||
| Q2 24 | $24.1M | $4.4B | ||
| Q1 24 | $26.2M | $4.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $72.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $-34.1M |
| 自由现金流率自由现金流/营收 | -46.6% | -655.8% |
| 资本支出强度资本支出/营收 | 5.2% | 2044.2% |
| 现金转化率经营现金流/净利润 | — | 0.10× |
| 过去12个月自由现金流最近4个季度 | $-2.8M | $159.9M |
8季度趋势，按日历期对齐
经营现金流DAIOVAL
| Q4 25 | $-1.7M | $72.2M | ||
| Q3 25 | $-343.0K | $198.1M | ||
| Q2 25 | $-342.0K | $120.0M | ||
| Q1 25 | $109.0K | — | ||
| Q4 24 | $-1.6M | $124.6M | ||
| Q3 24 | $839.0K | $193.0M | ||
| Q2 24 | $-243.0K | $11.5M | ||
| Q1 24 | $-41.0K | $26.3M |
自由现金流DAIOVAL
| Q4 25 | $-1.9M | $-34.1M | ||
| Q3 25 | $-348.0K | $128.3M | ||
| Q2 25 | $-633.0K | $52.8M | ||
| Q1 25 | $53.0K | — | ||
| Q4 24 | $-1.7M | $12.9M | ||
| Q3 24 | $724.0K | $111.1M | ||
| Q2 24 | $-268.0K | $-98.7M | ||
| Q1 24 | $-180.0K | $-125.0M |
自由现金流率DAIOVAL
| Q4 25 | -46.6% | -655.8% | ||
| Q3 25 | -6.5% | 2291.1% | ||
| Q2 25 | -10.6% | 7542.9% | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | -33.5% | -758.8% | ||
| Q3 24 | 13.4% | 2848.7% | ||
| Q2 24 | -5.3% | -2056.3% | ||
| Q1 24 | -3.0% | -4807.7% |
资本支出强度DAIOVAL
| Q4 25 | 5.2% | 2044.2% | ||
| Q3 25 | 0.1% | 1246.4% | ||
| Q2 25 | 4.9% | 9600.0% | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 3.6% | -6570.6% | ||
| Q3 24 | 2.1% | 2100.0% | ||
| Q2 24 | 0.5% | 2295.8% | ||
| Q1 24 | 2.3% | 5819.2% |
现金转化率DAIOVAL
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | — | 2.99× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAIO
| Other | $2.1M | 53% |
| Adapter Sales | $1.9M | 47% |
VAL
暂无分部数据
