vs
DARLING INGREDIENTS INC.（DAR）与Digital Realty（DLR）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是DARLING INGREDIENTS INC.的1.0倍（$1.6B vs $1.6B），Digital Realty净利率更高（6.0% vs 1.2%，领先4.8%），Digital Realty同比增速更快（16.1% vs 10.0%），过去两年Digital Realty的营收复合增速更高（9.8% vs -1.6%）
Darling Ingredients Inc.是全球领先的可持续天然原料生产商，将可食用及不可食用有机副产品加工为食品级营养成分、动物饲料添加剂、制药原料、生物燃料组分等高价值产品，服务全球食品、农业、制药、可再生能源领域客户。
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
DAR vs DLR — 直观对比
营收规模更大
DLR
是对方的1.0倍
$1.6B
营收增速更快
DLR
高出6.1%
10.0%
净利率更高
DLR
高出4.8%
1.2%
两年增速更快
DLR
近两年复合增速
-1.6%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.6B |
| 净利润 | $19.4M | $98.6M |
| 毛利率 | 24.7% | — |
| 营业利润率 | 4.6% | 6.9% |
| 净利率 | 1.2% | 6.0% |
| 营收同比 | 10.0% | 16.1% |
| 净利润同比 | 14.2% | -10.3% |
| 每股收益（稀释后） | $0.12 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DARDLR
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.5B | $1.4B |
净利润DARDLR
| Q1 26 | — | $98.6M | ||
| Q4 25 | — | $98.6M | ||
| Q3 25 | $19.4M | $67.8M | ||
| Q2 25 | $12.7M | $1.0B | ||
| Q1 25 | $-26.2M | $110.0M | ||
| Q4 24 | $101.9M | $189.6M | ||
| Q3 24 | $16.9M | $51.2M | ||
| Q2 24 | $78.9M | $80.2M |
毛利率DARDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 24.7% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.5% | — |
营业利润率DARDLR
| Q1 26 | — | 6.9% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | 4.6% | 8.8% | ||
| Q2 25 | 5.1% | 14.2% | ||
| Q1 25 | 2.1% | 13.9% | ||
| Q4 24 | 8.6% | 10.1% | ||
| Q3 24 | 4.2% | 11.8% | ||
| Q2 24 | 10.2% | 0.7% |
净利率DARDLR
| Q1 26 | — | 6.0% | ||
| Q4 25 | — | 6.0% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 0.9% | 69.1% | ||
| Q1 25 | -1.9% | 7.8% | ||
| Q4 24 | 7.2% | 13.2% | ||
| Q3 24 | 1.2% | 3.6% | ||
| Q2 24 | 5.4% | 5.9% |
每股收益（稀释后）DARDLR
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.22 | ||
| Q3 25 | $0.12 | $0.15 | ||
| Q2 25 | $0.08 | $2.94 | ||
| Q1 25 | $-0.16 | $0.27 | ||
| Q4 24 | $0.63 | $0.50 | ||
| Q3 24 | $0.11 | $0.09 | ||
| Q2 24 | $0.49 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | $3.5B |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $4.7B | $22.9B |
| 总资产 | $10.5B | $49.4B |
| 负债/权益比越低杠杆越低 | 0.86× | — |
8季度趋势，按日历期对齐
现金及短期投资DARDLR
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | $91.5M | $3.3B | ||
| Q2 25 | $94.6M | $3.6B | ||
| Q1 25 | $81.5M | $2.3B | ||
| Q4 24 | $76.0M | $3.9B | ||
| Q3 24 | $114.8M | $2.2B | ||
| Q2 24 | $121.6M | $2.3B |
总债务DARDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.3B | — |
股东权益DARDLR
| Q1 26 | — | $22.9B | ||
| Q4 25 | — | $22.9B | ||
| Q3 25 | $4.7B | $23.0B | ||
| Q2 25 | $4.6B | $22.9B | ||
| Q1 25 | $4.4B | $21.3B | ||
| Q4 24 | $4.4B | $21.3B | ||
| Q3 24 | $4.6B | $21.2B | ||
| Q2 24 | $4.5B | $20.5B |
总资产DARDLR
| Q1 26 | — | $49.4B | ||
| Q4 25 | — | $49.4B | ||
| Q3 25 | $10.5B | $48.7B | ||
| Q2 25 | $10.3B | $48.7B | ||
| Q1 25 | $10.0B | $45.1B | ||
| Q4 24 | $10.1B | $45.3B | ||
| Q3 24 | $10.6B | $45.3B | ||
| Q2 24 | $10.6B | $43.6B |
负债/权益比DARDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 11.59× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DARDLR
| Q1 26 | — | — | ||
| Q4 25 | — | $719.0M | ||
| Q3 25 | $224.3M | $652.9M | ||
| Q2 25 | $145.8M | $641.2M | ||
| Q1 25 | $249.0M | $399.1M | ||
| Q4 24 | $154.4M | $769.5M | ||
| Q3 24 | $274.5M | $566.5M | ||
| Q2 24 | $146.5M | $573.2M |
现金转化率DARDLR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.29× | ||
| Q3 25 | 11.59× | 9.63× | ||
| Q2 25 | 11.52× | 0.62× | ||
| Q1 25 | — | 3.63× | ||
| Q4 24 | 1.52× | 4.06× | ||
| Q3 24 | 16.19× | 11.07× | ||
| Q2 24 | 1.86× | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
DLR
暂无分部数据
