vs
DoorDash(DASH)与NextEra Energy(NEE)财务数据对比。点击上方公司名可切换其他公司
NextEra Energy的季度营收约是DoorDash的1.5倍($6.0B vs $4.0B),NextEra Energy净利率更高(25.6% vs 5.4%,领先20.2%),DoorDash同比增速更快(37.7% vs 11.1%),过去两年DoorDash的营收复合增速更高(25.5% vs 5.4%)
DoorDash是美国头部在线订餐及配送平台,也是美国规模最大的外卖配送服务商,占据当地外卖配送市场56%的份额,便民配送品类市场占比更是高达60%。截至2020年12月31日,平台合作商户超45万家,服务消费者超2000万,注册配送员数量突破100万。
NextEra Energy是美国能源企业,也是全球市值最高的电力公用事业控股公司,截至2024年10月市值超1700亿美元。2024年营收达248亿美元,在美加两国共有1.67万名员工,当前发电装机容量为73吉瓦,旗下拥有佛罗里达电力照明等多家子公司。
DASH vs NEE — 直观对比
营收规模更大
NEE
是对方的1.5倍
$4.0B
营收增速更快
DASH
高出26.5%
11.1%
净利率更高
NEE
高出20.2%
5.4%
两年增速更快
DASH
近两年复合增速
5.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.0B | $6.0B |
| 净利润 | $213.0M | $1.5B |
| 毛利率 | — | — |
| 营业利润率 | 3.7% | 26.4% |
| 净利率 | 5.4% | 25.6% |
| 营收同比 | 37.7% | 11.1% |
| 净利润同比 | 51.1% | 27.6% |
| 每股收益(稀释后) | $0.49 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DASH
NEE
| Q4 25 | $4.0B | $6.0B | ||
| Q3 25 | $3.4B | $7.4B | ||
| Q2 25 | $3.3B | $6.4B | ||
| Q1 25 | $3.0B | $6.0B | ||
| Q4 24 | $2.9B | $5.4B | ||
| Q3 24 | $2.7B | $6.7B | ||
| Q2 24 | $2.6B | $6.0B | ||
| Q1 24 | $2.5B | $5.4B |
净利润
DASH
NEE
| Q4 25 | $213.0M | $1.5B | ||
| Q3 25 | $244.0M | $2.4B | ||
| Q2 25 | $285.0M | $2.0B | ||
| Q1 25 | $193.0M | $833.0M | ||
| Q4 24 | $141.0M | $1.2B | ||
| Q3 24 | $162.0M | $1.9B | ||
| Q2 24 | $-157.0M | $1.6B | ||
| Q1 24 | $-23.0M | $2.3B |
营业利润率
DASH
NEE
| Q4 25 | 3.7% | 26.4% | ||
| Q3 25 | 7.5% | 34.1% | ||
| Q2 25 | 5.0% | 29.9% | ||
| Q1 25 | 5.1% | 37.6% | ||
| Q4 24 | 4.1% | 17.4% | ||
| Q3 24 | 4.0% | 42.6% | ||
| Q2 24 | -7.6% | 27.8% | ||
| Q1 24 | -2.4% | 37.3% |
净利率
DASH
NEE
| Q4 25 | 5.4% | 25.6% | ||
| Q3 25 | 7.1% | 32.9% | ||
| Q2 25 | 8.7% | 31.7% | ||
| Q1 25 | 6.4% | 13.9% | ||
| Q4 24 | 4.9% | 22.3% | ||
| Q3 24 | 6.0% | 27.6% | ||
| Q2 24 | -6.0% | 27.0% | ||
| Q1 24 | -0.9% | 42.0% |
每股收益(稀释后)
DASH
NEE
| Q4 25 | $0.49 | $0.74 | ||
| Q3 25 | $0.55 | $1.18 | ||
| Q2 25 | $0.65 | $0.98 | ||
| Q1 25 | $0.44 | $0.40 | ||
| Q4 24 | $0.35 | $0.58 | ||
| Q3 24 | $0.38 | $0.90 | ||
| Q2 24 | $-0.38 | $0.79 | ||
| Q1 24 | $-0.06 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4B | $2.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.0B | $54.6B |
| 总资产 | $19.7B | $212.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DASH
NEE
| Q4 25 | $4.4B | $2.8B | ||
| Q3 25 | $3.3B | $2.4B | ||
| Q2 25 | $3.9B | $1.7B | ||
| Q1 25 | $4.5B | $2.4B | ||
| Q4 24 | $4.0B | $1.5B | ||
| Q3 24 | $3.7B | $2.3B | ||
| Q2 24 | $3.4B | $1.6B | ||
| Q1 24 | $3.1B | $1.6B |
股东权益
DASH
NEE
| Q4 25 | $10.0B | $54.6B | ||
| Q3 25 | $9.5B | $54.2B | ||
| Q2 25 | $8.9B | $50.8B | ||
| Q1 25 | $8.4B | $49.8B | ||
| Q4 24 | $7.8B | $50.1B | ||
| Q3 24 | $7.6B | $50.1B | ||
| Q2 24 | $7.2B | $49.1B | ||
| Q1 24 | $7.0B | $48.6B |
总资产
DASH
NEE
| Q4 25 | $19.7B | $212.7B | ||
| Q3 25 | $18.0B | $204.4B | ||
| Q2 25 | $16.9B | $198.8B | ||
| Q1 25 | $13.6B | $194.3B | ||
| Q4 24 | $12.8B | $190.1B | ||
| Q3 24 | $12.3B | $186.0B | ||
| Q2 24 | $11.8B | $184.7B | ||
| Q1 24 | $11.4B | $179.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $421.0M | $2.5B |
| 自由现金流经营现金流 - 资本支出 | $367.0M | — |
| 自由现金流率自由现金流/营收 | 9.3% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.98× | 1.63× |
| 过去12个月自由现金流最近4个季度 | $2.2B | — |
8季度趋势,按日历期对齐
经营现金流
DASH
NEE
| Q4 25 | $421.0M | $2.5B | ||
| Q3 25 | $871.0M | $4.0B | ||
| Q2 25 | $504.0M | $3.2B | ||
| Q1 25 | $635.0M | $2.8B | ||
| Q4 24 | $518.0M | $2.0B | ||
| Q3 24 | $531.0M | $4.3B | ||
| Q2 24 | $530.0M | $3.9B | ||
| Q1 24 | $553.0M | $3.1B |
自由现金流
DASH
NEE
| Q4 25 | $367.0M | — | ||
| Q3 25 | $808.0M | — | ||
| Q2 25 | $438.0M | — | ||
| Q1 25 | $561.0M | — | ||
| Q4 24 | $486.0M | — | ||
| Q3 24 | $499.0M | — | ||
| Q2 24 | $507.0M | — | ||
| Q1 24 | $536.0M | — |
自由现金流率
DASH
NEE
| Q4 25 | 9.3% | — | ||
| Q3 25 | 23.4% | — | ||
| Q2 25 | 13.3% | — | ||
| Q1 25 | 18.5% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 19.3% | — | ||
| Q1 24 | 21.3% | — |
资本支出强度
DASH
NEE
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
DASH
NEE
| Q4 25 | 1.98× | 1.63× | ||
| Q3 25 | 3.57× | 1.65× | ||
| Q2 25 | 1.77× | 1.57× | ||
| Q1 25 | 3.29× | 3.32× | ||
| Q4 24 | 3.67× | 1.65× | ||
| Q3 24 | 3.28× | 2.31× | ||
| Q2 24 | — | 2.42× | ||
| Q1 24 | — | 1.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DASH
暂无分部数据
NEE
| Florida Power Light Company | $4.3B | 71% |
| Other | $1.7B | 29% |