vs
Dayforce(DAY)与Perion Network Ltd.(PERI)财务数据对比。点击上方公司名可切换其他公司
Dayforce的季度营收约是Perion Network Ltd.的1.3倍($481.6M vs $368.7M),Perion Network Ltd.净利率更高(2.1% vs -40.9%,领先42.9%),过去两年Perion Network Ltd.的营收复合增速更高(16.4% vs 9.8%)
Dayforce前身为知名人力资源服务商Ceridian,是一家总部位于美国的人力资源软件及服务企业,面向各行业不同规模的客户提供覆盖薪酬核算、人员管理、考勤等多场景的HR SaaS产品及配套专业服务,助力企业提升人力资源运营效率。
佩里昂网络是一家上市广告科技企业,为广告主、代理商、零售商与媒体出版商提供数字广告技术解决方案。其核心服务通过一体化全渠道广告平台Perion One交付,支持互联电视、数字户外、展示广告、视频广告、零售媒体等多渠道多领域的营销活动策划、投放、优化与效果监测。
DAY vs PERI — 直观对比
营收规模更大
DAY
是对方的1.3倍
$368.7M
净利率更高
PERI
高出42.9%
-40.9%
两年增速更快
PERI
近两年复合增速
9.8%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $481.6M | $368.7M |
| 净利润 | $-196.8M | $7.7M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | 2.0% |
| 净利率 | -40.9% | 2.1% |
| 营收同比 | 9.5% | — |
| 净利润同比 | -9940.0% | — |
| 每股收益(稀释后) | $-1.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DAY
PERI
| Q3 25 | $481.6M | $368.7M | ||
| Q2 25 | $464.7M | $266.5M | ||
| Q1 25 | $481.8M | $157.8M | ||
| Q4 24 | $465.2M | — | ||
| Q3 24 | $440.0M | $508.9M | ||
| Q2 24 | $423.3M | $323.6M | ||
| Q1 24 | $431.5M | $145.2M | ||
| Q4 23 | $399.7M | — |
净利润
DAY
PERI
| Q3 25 | $-196.8M | $7.7M | ||
| Q2 25 | $21.3M | $5.6M | ||
| Q1 25 | $14.9M | $11.8M | ||
| Q4 24 | $10.8M | — | ||
| Q3 24 | $2.0M | $78.0M | ||
| Q2 24 | $-1.8M | $45.2M | ||
| Q1 24 | $7.1M | $23.8M | ||
| Q4 23 | $45.6M | — |
毛利率
DAY
PERI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.0% | — | ||
| Q3 24 | 45.8% | — | ||
| Q2 24 | 44.1% | — | ||
| Q1 24 | 47.6% | — | ||
| Q4 23 | 42.5% | — |
营业利润率
DAY
PERI
| Q3 25 | 6.3% | 2.0% | ||
| Q2 25 | 9.1% | -1.7% | ||
| Q1 25 | 6.4% | 5.4% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 4.7% | 15.1% | ||
| Q2 24 | 3.3% | 13.7% | ||
| Q1 24 | 9.4% | 16.9% | ||
| Q4 23 | 9.7% | — |
净利率
DAY
PERI
| Q3 25 | -40.9% | 2.1% | ||
| Q2 25 | 4.6% | 2.1% | ||
| Q1 25 | 3.1% | 7.5% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | 15.3% | ||
| Q2 24 | -0.4% | 14.0% | ||
| Q1 24 | 1.6% | 16.4% | ||
| Q4 23 | 11.4% | — |
每股收益(稀释后)
DAY
PERI
| Q3 25 | $-1.23 | — | ||
| Q2 25 | $0.13 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.04 | — | ||
| Q4 23 | $0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $627.6M | $156.2M |
| 总债务越低越好 | $631.1M | — |
| 股东权益账面价值 | $2.7B | $722.9M |
| 总资产 | $8.7B | $915.5M |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势,按日历期对齐
现金及短期投资
DAY
PERI
| Q3 25 | $627.6M | $156.2M | ||
| Q2 25 | $625.2M | $156.2M | ||
| Q1 25 | $557.3M | $156.2M | ||
| Q4 24 | $579.7M | — | ||
| Q3 24 | $494.1M | $187.6M | ||
| Q2 24 | $465.4M | $187.6M | ||
| Q1 24 | $392.5M | $187.6M | ||
| Q4 23 | $570.3M | — |
总债务
DAY
PERI
| Q3 25 | $631.1M | — | ||
| Q2 25 | $631.8M | — | ||
| Q1 25 | $632.4M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — | ||
| Q4 23 | $1.2B | — |
股东权益
DAY
PERI
| Q3 25 | $2.7B | $722.9M | ||
| Q2 25 | $2.7B | $722.9M | ||
| Q1 25 | $2.6B | $722.9M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | $718.1M | ||
| Q2 24 | $2.5B | $718.1M | ||
| Q1 24 | $2.4B | $718.1M | ||
| Q4 23 | $2.4B | — |
总资产
DAY
PERI
| Q3 25 | $8.7B | $915.5M | ||
| Q2 25 | $8.5B | $915.5M | ||
| Q1 25 | $9.5B | $915.5M | ||
| Q4 24 | $9.1B | — | ||
| Q3 24 | $8.1B | $1.1B | ||
| Q2 24 | $9.0B | $1.1B | ||
| Q1 24 | $10.8B | $1.1B | ||
| Q4 23 | $9.0B | — |
负债/权益比
DAY
PERI
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.50× | — | ||
| Q4 23 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $31.2M | $2.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.9M |
| 自由现金流率自由现金流/营收 | — | -0.8% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | — | 0.34× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DAY
PERI
| Q3 25 | $31.2M | $2.6M | ||
| Q2 25 | $112.7M | — | ||
| Q1 25 | $49.6M | — | ||
| Q4 24 | $81.0M | — | ||
| Q3 24 | $91.8M | $105.2M | ||
| Q2 24 | $99.2M | — | ||
| Q1 24 | $9.1M | $17.8M | ||
| Q4 23 | $89.9M | — |
自由现金流
DAY
PERI
| Q3 25 | — | $-2.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $104.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $17.6M | ||
| Q4 23 | — | — |
自由现金流率
DAY
PERI
| Q3 25 | — | -0.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 12.2% | ||
| Q4 23 | — | — |
资本支出强度
DAY
PERI
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.1% | ||
| Q4 23 | — | — |
现金转化率
DAY
PERI
| Q3 25 | — | 0.34× | ||
| Q2 25 | 5.29× | — | ||
| Q1 25 | 3.33× | — | ||
| Q4 24 | 7.50× | — | ||
| Q3 24 | 45.90× | 1.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.28× | 0.75× | ||
| Q4 23 | 1.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAY
| Dayforce Recurring | $333.0M | 69% |
| Cloud And Bureau Professional Services And Other | $78.5M | 16% |
| Float | $42.2M | 9% |
| Powerpay Recurring | $19.7M | 4% |
| Other Recurring | $8.2M | 2% |
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |