vs
Digital Brands Group, Inc.（DBGI）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
SemiLEDs Corp的季度营收约是Digital Brands Group, Inc.的1.6倍（$2.6M vs $1.6M），SemiLEDs Corp净利率更高（-28.9% vs -1283.8%，领先1254.9%），SemiLEDs Corp同比增速更快（103.7% vs -25.1%），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs -33.0%）
福泰品牌创新公司是一家美国家居与安防产品制造商，总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居，还有赛玛创、拉森、 Fiberon的户外家居产品，以及玛斯特锁、哨兵保险箱、大师品牌橱柜等，位列财富500强，纳入标普400指数，截至2021年底约有2.8万名员工。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
DBGI vs LEDS — 直观对比
营收规模更大
LEDS
是对方的1.6倍
$1.6M
营收增速更快
LEDS
高出128.8%
-25.1%
净利率更高
LEDS
高出1254.9%
-1283.8%
两年增速更快
LEDS
近两年复合增速
-33.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6M | $2.6M |
| 净利润 | $-20.6M | $-742.0K |
| 毛利率 | -77.1% | 0.7% |
| 营业利润率 | -1385.4% | -39.4% |
| 净利率 | -1283.8% | -28.9% |
| 营收同比 | -25.1% | 103.7% |
| 净利润同比 | -283.4% | -35.6% |
| 每股收益（稀释后） | $0.73 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBGILEDS
| Q4 25 | $1.6M | $2.6M | ||
| Q3 25 | $1.7M | $13.2M | ||
| Q2 25 | $2.3M | $17.7M | ||
| Q1 25 | $1.9M | $10.9M | ||
| Q4 24 | $2.1M | $1.3M | ||
| Q3 24 | $2.4M | $1.3M | ||
| Q2 24 | $3.4M | $1.3M | ||
| Q1 24 | $3.6M | $886.0K |
净利润DBGILEDS
| Q4 25 | $-20.6M | $-742.0K | ||
| Q3 25 | $-3.5M | $-1.2M | ||
| Q2 25 | $-2.1M | $223.0K | ||
| Q1 25 | $-2.1M | $388.0K | ||
| Q4 24 | $-5.4M | $-547.0K | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-3.5M | $-319.0K | ||
| Q1 24 | $-683.7K | $-559.0K |
毛利率DBGILEDS
| Q4 25 | -77.1% | 0.7% | ||
| Q3 25 | 42.7% | 1.7% | ||
| Q2 25 | 31.6% | 5.3% | ||
| Q1 25 | 46.6% | 9.2% | ||
| Q4 24 | -35.3% | 20.6% | ||
| Q3 24 | 46.0% | 11.6% | ||
| Q2 24 | 45.9% | 41.0% | ||
| Q1 24 | 48.1% | 12.6% |
营业利润率DBGILEDS
| Q4 25 | -1385.4% | -39.4% | ||
| Q3 25 | -201.3% | -9.0% | ||
| Q2 25 | -88.2% | -0.4% | ||
| Q1 25 | -106.7% | 1.0% | ||
| Q4 24 | -230.1% | -52.1% | ||
| Q3 24 | -112.4% | — | ||
| Q2 24 | -67.8% | -35.8% | ||
| Q1 24 | -6.3% | -93.9% |
净利率DBGILEDS
| Q4 25 | -1283.8% | -28.9% | ||
| Q3 25 | -208.7% | -9.0% | ||
| Q2 25 | -94.1% | 1.3% | ||
| Q1 25 | -111.7% | 3.6% | ||
| Q4 24 | -250.7% | -43.4% | ||
| Q3 24 | -145.1% | — | ||
| Q2 24 | -103.4% | -24.1% | ||
| Q1 24 | -19.1% | -63.1% |
每股收益（稀释后）DBGILEDS
| Q4 25 | $0.73 | $-0.09 | ||
| Q3 25 | $-1.18 | $-0.15 | ||
| Q2 25 | $-0.81 | $0.03 | ||
| Q1 25 | $-0.92 | $0.05 | ||
| Q4 24 | $132.02 | $-0.08 | ||
| Q3 24 | $-81.53 | — | ||
| Q2 24 | $-104.18 | $-0.04 | ||
| Q1 24 | $-23.02 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $2.9M |
| 总债务越低越好 | $6.1M | — |
| 股东权益账面价值 | $8.8M | $2.1M |
| 总资产 | $44.5M | $14.2M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资DBGILEDS
| Q4 25 | $1.9M | $2.9M | ||
| Q3 25 | $6.7M | $2.6M | ||
| Q2 25 | $542.6K | $2.4M | ||
| Q1 25 | $2.2M | $2.4M | ||
| Q4 24 | $164.4K | $1.2M | ||
| Q3 24 | $289.3K | $1.7M | ||
| Q2 24 | $92.8K | $1.7M | ||
| Q1 24 | $11.3K | $1.6M |
总债务DBGILEDS
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DBGILEDS
| Q4 25 | $8.8M | $2.1M | ||
| Q3 25 | $16.0M | $2.8M | ||
| Q2 25 | $7.1M | $4.0M | ||
| Q1 25 | $6.2M | $3.6M | ||
| Q4 24 | $-1.3M | $1.6M | ||
| Q3 24 | $19.0K | $2.2M | ||
| Q2 24 | $2.7M | $2.7M | ||
| Q1 24 | $3.0M | $3.0M |
总资产DBGILEDS
| Q4 25 | $44.5M | $14.2M | ||
| Q3 25 | $41.2M | $15.6M | ||
| Q2 25 | $27.8M | $23.2M | ||
| Q1 25 | $27.2M | $23.2M | ||
| Q4 24 | $19.9M | $10.4M | ||
| Q3 24 | $23.3M | $11.1M | ||
| Q2 24 | $24.9M | $11.5M | ||
| Q1 24 | $24.8M | $12.0M |
负债/权益比DBGILEDS
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $361.0K |
| 自由现金流经营现金流 - 资本支出 | — | $331.0K |
| 自由现金流率自由现金流/营收 | — | 12.9% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DBGILEDS
| Q4 25 | $-4.7M | $361.0K | ||
| Q3 25 | $-5.1M | — | ||
| Q2 25 | $-1.6M | $693.0K | ||
| Q1 25 | $-4.5M | $1.4M | ||
| Q4 24 | $-2.8M | $-158.0K | ||
| Q3 24 | $-541.6K | — | ||
| Q2 24 | $-1.6M | $109.0K | ||
| Q1 24 | $-1.2M | $-600.0K |
自由现金流DBGILEDS
| Q4 25 | — | $331.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $383.0K | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-276.0K | ||
| Q3 24 | $-541.6K | — | ||
| Q2 24 | $-1.6M | $98.0K | ||
| Q1 24 | $-1.3M | $-619.0K |
自由现金流率DBGILEDS
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | — | -21.9% | ||
| Q3 24 | -22.2% | — | ||
| Q2 24 | -47.9% | 7.4% | ||
| Q1 24 | -35.1% | -69.9% |
资本支出强度DBGILEDS
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | 0.0% | 9.3% | ||
| Q2 24 | 0.3% | 0.8% | ||
| Q1 24 | 0.4% | 2.1% |
现金转化率DBGILEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
