vs
Digital Brands Group, Inc.(DBGI)与REZOLVE AI PLC(RZLV)财务数据对比。点击上方公司名可切换其他公司
Digital Brands Group, Inc.的季度营收约是REZOLVE AI PLC的1.3倍($1.6M vs $1.2M),REZOLVE AI PLC净利率更高(-1078.8% vs -1283.8%,领先205.0%)
福泰品牌创新公司是一家美国家居与安防产品制造商,总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居,还有赛玛创、拉森、 Fiberon的户外家居产品,以及玛斯特锁、哨兵保险箱、大师品牌橱柜等,位列财富500强,纳入标普400指数,截至2021年底约有2.8万名员工。
REZOLVE AI PLC是总部位于英国的科技企业,开发人工智能驱动的移动互动与即时交易平台,支持用户直接从音频、视频、印刷内容中完成购买,服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
DBGI vs RZLV — 直观对比
营收规模更大
DBGI
是对方的1.3倍
$1.2M
净利率更高
RZLV
高出205.0%
-1283.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6M | $1.2M |
| 净利润 | $-20.6M | $-13.0M |
| 毛利率 | -77.1% | — |
| 营业利润率 | -1385.4% | -808.4% |
| 净利率 | -1283.8% | -1078.8% |
| 营收同比 | -25.1% | — |
| 净利润同比 | -283.4% | — |
| 每股收益(稀释后) | $0.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DBGI
RZLV
| Q4 25 | $1.6M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $2.3M | $1.2M | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $3.6M | — |
净利润
DBGI
RZLV
| Q4 25 | $-20.6M | — | ||
| Q3 25 | $-3.5M | — | ||
| Q2 25 | $-2.1M | $-13.0M | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-5.4M | — | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $-683.7K | — |
毛利率
DBGI
RZLV
| Q4 25 | -77.1% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 45.9% | — | ||
| Q1 24 | 48.1% | — |
营业利润率
DBGI
RZLV
| Q4 25 | -1385.4% | — | ||
| Q3 25 | -201.3% | — | ||
| Q2 25 | -88.2% | -808.4% | ||
| Q1 25 | -106.7% | — | ||
| Q4 24 | -230.1% | — | ||
| Q3 24 | -112.4% | — | ||
| Q2 24 | -67.8% | — | ||
| Q1 24 | -6.3% | — |
净利率
DBGI
RZLV
| Q4 25 | -1283.8% | — | ||
| Q3 25 | -208.7% | — | ||
| Q2 25 | -94.1% | -1078.8% | ||
| Q1 25 | -111.7% | — | ||
| Q4 24 | -250.7% | — | ||
| Q3 24 | -145.1% | — | ||
| Q2 24 | -103.4% | — | ||
| Q1 24 | -19.1% | — |
每股收益(稀释后)
DBGI
RZLV
| Q4 25 | $0.73 | — | ||
| Q3 25 | $-1.18 | — | ||
| Q2 25 | $-0.81 | — | ||
| Q1 25 | $-0.92 | — | ||
| Q4 24 | $132.02 | — | ||
| Q3 24 | $-81.53 | — | ||
| Q2 24 | $-104.18 | — | ||
| Q1 24 | $-23.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | — |
| 总债务越低越好 | $6.1M | — |
| 股东权益账面价值 | $8.8M | $-14.3M |
| 总资产 | $44.5M | $80.1M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势,按日历期对齐
现金及短期投资
DBGI
RZLV
| Q4 25 | $1.9M | — | ||
| Q3 25 | $6.7M | — | ||
| Q2 25 | $542.6K | — | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $164.4K | — | ||
| Q3 24 | $289.3K | — | ||
| Q2 24 | $92.8K | — | ||
| Q1 24 | $11.3K | — |
总债务
DBGI
RZLV
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DBGI
RZLV
| Q4 25 | $8.8M | — | ||
| Q3 25 | $16.0M | — | ||
| Q2 25 | $7.1M | $-14.3M | ||
| Q1 25 | $6.2M | — | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $19.0K | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $3.0M | — |
总资产
DBGI
RZLV
| Q4 25 | $44.5M | — | ||
| Q3 25 | $41.2M | — | ||
| Q2 25 | $27.8M | $80.1M | ||
| Q1 25 | $27.2M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $23.3M | — | ||
| Q2 24 | $24.9M | — | ||
| Q1 24 | $24.8M | — |
负债/权益比
DBGI
RZLV
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DBGI
RZLV
| Q4 25 | $-4.7M | — | ||
| Q3 25 | $-5.1M | — | ||
| Q2 25 | $-1.6M | $-4.9M | ||
| Q1 25 | $-4.5M | — | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $-541.6K | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流
DBGI
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-541.6K | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-1.3M | — |
自由现金流率
DBGI
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.2% | — | ||
| Q2 24 | -47.9% | — | ||
| Q1 24 | -35.1% | — |
资本支出强度
DBGI
RZLV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图