vs

Designer Brands Inc.(DBI)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司

RANGE RESOURCES CORP的季度营收约是Designer Brands Inc.的1.0倍($786.9M vs $752.4M),RANGE RESOURCES CORP净利率更高(22.8% vs 2.4%,领先20.3%),RANGE RESOURCES CORP同比增速更快(18.0% vs -3.2%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -0.1%)

Designer Brands Inc.是一家美国鞋履及时尚配饰零售商,主打销售设计师品牌与知名品牌商品,旗下拥有知名连锁零售品牌DSW(设计师鞋履仓库),目前在美国经营超过500家线下门店,同时运营线上电商平台。

Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。

DBI vs RRC — 直观对比

营收规模更大
RRC
RRC
是对方的1.0倍
RRC
$786.9M
$752.4M
DBI
营收增速更快
RRC
RRC
高出21.2%
RRC
18.0%
-3.2%
DBI
净利率更高
RRC
RRC
高出20.3%
RRC
22.8%
2.4%
DBI
两年增速更快
RRC
RRC
近两年复合增速
RRC
14.6%
-0.1%
DBI

损益表 — Q3 FY2026 vs Q4 FY2025

指标
DBI
DBI
RRC
RRC
营收
$752.4M
$786.9M
净利润
$18.2M
$179.1M
毛利率
45.1%
94.5%
营业利润率
5.7%
净利率
2.4%
22.8%
营收同比
-3.2%
18.0%
净利润同比
40.0%
88.8%
每股收益(稀释后)
$0.35
$0.75

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
DBI
DBI
RRC
RRC
Q4 25
$752.4M
$786.9M
Q3 25
$739.8M
$655.3M
Q2 25
$686.9M
$699.6M
Q1 25
$713.6M
$846.3M
Q4 24
$777.2M
$667.0M
Q3 24
$771.9M
$567.9M
Q2 24
$746.6M
$513.2M
Q1 24
$754.3M
$598.8M
净利润
DBI
DBI
RRC
RRC
Q4 25
$18.2M
$179.1M
Q3 25
$10.8M
$144.3M
Q2 25
$-17.4M
$237.6M
Q1 25
$-38.2M
$97.1M
Q4 24
$13.0M
$94.8M
Q3 24
$13.8M
$50.7M
Q2 24
$783.0K
$28.7M
Q1 24
$-29.6M
$92.1M
毛利率
DBI
DBI
RRC
RRC
Q4 25
45.1%
94.5%
Q3 25
43.7%
92.5%
Q2 25
43.0%
95.0%
Q1 25
75.7%
93.1%
Q4 24
43.0%
93.7%
Q3 24
44.0%
94.3%
Q2 24
44.2%
93.4%
Q1 24
38.8%
94.7%
营业利润率
DBI
DBI
RRC
RRC
Q4 25
5.7%
Q3 25
3.6%
Q2 25
-1.1%
Q1 25
-3.6%
Q4 24
2.9%
Q3 24
3.7%
Q2 24
1.3%
Q1 24
-4.8%
净利率
DBI
DBI
RRC
RRC
Q4 25
2.4%
22.8%
Q3 25
1.5%
22.0%
Q2 25
-2.5%
34.0%
Q1 25
-5.3%
11.5%
Q4 24
1.7%
14.2%
Q3 24
1.8%
8.9%
Q2 24
0.1%
5.6%
Q1 24
-3.9%
15.4%
每股收益(稀释后)
DBI
DBI
RRC
RRC
Q4 25
$0.35
$0.75
Q3 25
$0.22
$0.60
Q2 25
$-0.36
$0.99
Q1 25
$-0.69
$0.40
Q4 24
$0.24
$0.38
Q3 24
$0.24
$0.21
Q2 24
$0.01
$0.12
Q1 24
$-899.54
$0.38

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
DBI
DBI
RRC
RRC
现金及短期投资手头流动性
$51.4M
$204.0K
总债务越低越好
$463.1M
$1.2B
股东权益账面价值
$298.6M
$4.3B
总资产
$2.1B
$7.4B
负债/权益比越低杠杆越低
1.55×
0.28×

8季度趋势,按日历期对齐

现金及短期投资
DBI
DBI
RRC
RRC
Q4 25
$51.4M
$204.0K
Q3 25
$44.9M
$175.0K
Q2 25
$46.0M
$134.0K
Q1 25
$44.8M
$344.6M
Q4 24
$36.2M
$304.5M
Q3 24
$38.8M
$277.4M
Q2 24
$43.4M
$251.1M
Q1 24
$49.2M
$343.1M
总债务
DBI
DBI
RRC
RRC
Q4 25
$463.1M
$1.2B
Q3 25
$509.6M
$1.2B
Q2 25
$516.2M
$1.2B
Q1 25
$484.3M
$1.7B
Q4 24
$529.6M
$1.7B
Q3 24
$459.0M
$1.7B
Q2 24
$469.3M
$1.7B
Q1 24
$420.3M
$1.8B
股东权益
DBI
DBI
RRC
RRC
Q4 25
$298.6M
$4.3B
Q3 25
$280.8M
$4.2B
Q2 25
$266.9M
$4.1B
Q1 25
$278.5M
$3.9B
Q4 24
$318.5M
$3.9B
Q3 24
$355.5M
$3.9B
Q2 24
$358.5M
$3.9B
Q1 24
$359.2M
$3.8B
总资产
DBI
DBI
RRC
RRC
Q4 25
$2.1B
$7.4B
Q3 25
$2.1B
$7.2B
Q2 25
$2.1B
$7.1B
Q1 25
$2.0B
$7.4B
Q4 24
$2.1B
$7.3B
Q3 24
$2.1B
$7.2B
Q2 24
$2.2B
$7.3B
Q1 24
$2.1B
$7.4B
负债/权益比
DBI
DBI
RRC
RRC
Q4 25
1.55×
0.28×
Q3 25
1.81×
0.29×
Q2 25
1.93×
0.29×
Q1 25
1.74×
0.43×
Q4 24
1.66×
0.43×
Q3 24
1.29×
0.44×
Q2 24
1.31×
0.44×
Q1 24
1.17×
0.46×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
DBI
DBI
RRC
RRC
经营现金流最新季度
$66.5M
$257.5M
自由现金流经营现金流 - 资本支出
$57.5M
自由现金流率自由现金流/营收
7.6%
资本支出强度资本支出/营收
1.2%
现金转化率经营现金流/净利润
3.65×
1.44×
过去12个月自由现金流最近4个季度
$99.9M

8季度趋势,按日历期对齐

经营现金流
DBI
DBI
RRC
RRC
Q4 25
$66.5M
$257.5M
Q3 25
$21.4M
$247.5M
Q2 25
$-20.4M
$336.2M
Q1 25
$70.1M
$330.1M
Q4 24
$-9.8M
$217.9M
Q3 24
$41.6M
$245.9M
Q2 24
$-19.7M
$148.8M
Q1 24
$-40.1M
$331.9M
自由现金流
DBI
DBI
RRC
RRC
Q4 25
$57.5M
Q3 25
$11.9M
Q2 25
$-27.6M
Q1 25
$58.1M
Q4 24
$-19.2M
Q3 24
$28.0M
Q2 24
$-35.6M
Q1 24
$-52.8M
自由现金流率
DBI
DBI
RRC
RRC
Q4 25
7.6%
Q3 25
1.6%
Q2 25
-4.0%
Q1 25
8.1%
Q4 24
-2.5%
Q3 24
3.6%
Q2 24
-4.8%
Q1 24
-7.0%
资本支出强度
DBI
DBI
RRC
RRC
Q4 25
1.2%
Q3 25
1.3%
Q2 25
1.1%
Q1 25
1.7%
Q4 24
1.2%
Q3 24
1.8%
Q2 24
2.1%
Q1 24
1.7%
现金转化率
DBI
DBI
RRC
RRC
Q4 25
3.65×
1.44×
Q3 25
1.98×
1.72×
Q2 25
1.42×
Q1 25
3.40×
Q4 24
-0.75×
2.30×
Q3 24
3.01×
4.85×
Q2 24
-25.13×
5.18×
Q1 24
3.60×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

DBI
DBI

Womens$280.7M37%
Athletic Footwear$188.6M25%
Wholesale$89.8M12%
Canada Retail Segment$77.3M10%
Mens$76.1M10%
Kids$24.2M3%
Commission Income$10.8M1%
Directto Consumer$1.3M0%

RRC
RRC

Natural Gas Natural Gas Liquids And Oil Sales$745.5M95%
Brokered Natural Gas And Marketing$41.3M5%

相关对比