vs
DigitalBridge Group, Inc.(DBRG)与FOSTER L B CO(FSTR)财务数据对比。点击上方公司名可切换其他公司
FOSTER L B CO的季度营收约是DigitalBridge Group, Inc.的1.5倍($160.4M vs $105.7M),DigitalBridge Group, Inc.净利率更高(61.5% vs 1.5%,领先60.0%),FOSTER L B CO同比增速更快(25.1% vs 4.1%),DigitalBridge Group, Inc.自由现金流更多($258.0M vs $19.8M),过去两年DigitalBridge Group, Inc.的营收复合增速更高(19.2% vs 13.6%)
DigitalBridge Group(DBRG)是全球领先的数字基础设施投资企业,核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿,在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点,截至2025年6月,旗下管理资产规模达1060亿美元。
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
DBRG vs FSTR — 直观对比
营收规模更大
FSTR
是对方的1.5倍
$105.7M
营收增速更快
FSTR
高出21.0%
4.1%
净利率更高
DBRG
高出60.0%
1.5%
自由现金流更多
DBRG
多$238.2M
$19.8M
两年增速更快
DBRG
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $105.7M | $160.4M |
| 净利润 | $65.1M | $2.4M |
| 毛利率 | — | 19.7% |
| 营业利润率 | — | 4.9% |
| 净利率 | 61.5% | 1.5% |
| 营收同比 | 4.1% | 25.1% |
| 净利润同比 | — | 1098.3% |
| 每股收益(稀释后) | $0.28 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DBRG
FSTR
| Q4 25 | $105.7M | $160.4M | ||
| Q3 25 | $93.3M | $138.3M | ||
| Q2 25 | $85.3M | $143.6M | ||
| Q1 25 | $90.1M | $97.8M | ||
| Q4 24 | $101.6M | $128.2M | ||
| Q3 24 | $76.6M | $137.5M | ||
| Q2 24 | $390.3M | $140.8M | ||
| Q1 24 | $74.4M | $124.3M |
净利润
DBRG
FSTR
| Q4 25 | $65.1M | $2.4M | ||
| Q3 25 | $31.4M | $4.4M | ||
| Q2 25 | $31.6M | $2.9M | ||
| Q1 25 | $13.8M | $-2.1M | ||
| Q4 24 | — | $-242.0K | ||
| Q3 24 | $13.8M | $35.9M | ||
| Q2 24 | $91.4M | $2.8M | ||
| Q1 24 | $-29.6M | $4.4M |
毛利率
DBRG
FSTR
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | 22.5% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | 22.3% | ||
| Q3 24 | — | 23.8% | ||
| Q2 24 | — | 21.7% | ||
| Q1 24 | — | 21.1% |
营业利润率
DBRG
FSTR
| Q4 25 | — | 4.9% | ||
| Q3 25 | -13.9% | 6.0% | ||
| Q2 25 | -31.2% | 5.3% | ||
| Q1 25 | -11.5% | -2.0% | ||
| Q4 24 | 5.7% | 2.4% | ||
| Q3 24 | 62.4% | 5.3% | ||
| Q2 24 | 33.5% | 3.2% | ||
| Q1 24 | -20.7% | 4.5% |
净利率
DBRG
FSTR
| Q4 25 | 61.5% | 1.5% | ||
| Q3 25 | 33.7% | 3.1% | ||
| Q2 25 | 37.1% | 2.0% | ||
| Q1 25 | 15.3% | -2.2% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | 18.0% | 26.1% | ||
| Q2 24 | 23.4% | 2.0% | ||
| Q1 24 | -39.8% | 3.6% |
每股收益(稀释后)
DBRG
FSTR
| Q4 25 | $0.28 | $0.22 | ||
| Q3 25 | $0.09 | $0.40 | ||
| Q2 25 | $0.10 | $0.27 | ||
| Q1 25 | $-0.01 | $-0.20 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $-0.01 | $3.27 | ||
| Q2 24 | $0.44 | $0.26 | ||
| Q1 24 | $-0.28 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $4.3M |
| 总债务越低越好 | $298.8M | $42.6M |
| 股东权益账面价值 | $2.1B | $175.3M |
| 总资产 | $3.4B | $330.4M |
| 负债/权益比越低杠杆越低 | 0.14× | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
DBRG
FSTR
| Q4 25 | $382.5M | $4.3M | ||
| Q3 25 | $358.4M | $3.4M | ||
| Q2 25 | $340.7M | $4.2M | ||
| Q1 25 | $349.9M | $2.6M | ||
| Q4 24 | $302.2M | $2.5M | ||
| Q3 24 | $294.4M | $3.1M | ||
| Q2 24 | $261.2M | $4.0M | ||
| Q1 24 | $247.4M | $3.1M |
总债务
DBRG
FSTR
| Q4 25 | $298.8M | $42.6M | ||
| Q3 25 | $327.9M | $58.6M | ||
| Q2 25 | $298.0M | $81.4M | ||
| Q1 25 | $296.9M | $82.3M | ||
| Q4 24 | $296.4M | $46.8M | ||
| Q3 24 | $295.8M | $68.4M | ||
| Q2 24 | $295.3M | $87.0M | ||
| Q1 24 | $366.5M | $77.9M |
股东权益
DBRG
FSTR
| Q4 25 | $2.1B | $175.3M | ||
| Q3 25 | $2.1B | $174.8M | ||
| Q2 25 | $2.0B | $174.4M | ||
| Q1 25 | $2.0B | $170.8M | ||
| Q4 24 | $2.0B | $178.3M | ||
| Q3 24 | $2.0B | $181.9M | ||
| Q2 24 | $2.0B | $147.1M | ||
| Q1 24 | $1.8B | $144.6M |
总资产
DBRG
FSTR
| Q4 25 | $3.4B | $330.4M | ||
| Q3 25 | $3.5B | $333.9M | ||
| Q2 25 | $3.4B | $349.9M | ||
| Q1 25 | $3.4B | $342.8M | ||
| Q4 24 | $3.5B | $334.6M | ||
| Q3 24 | $3.5B | $344.5M | ||
| Q2 24 | $3.5B | $333.3M | ||
| Q1 24 | $3.5B | $326.4M |
负债/权益比
DBRG
FSTR
| Q4 25 | 0.14× | 0.24× | ||
| Q3 25 | 0.16× | 0.33× | ||
| Q2 25 | 0.15× | 0.47× | ||
| Q1 25 | 0.15× | 0.48× | ||
| Q4 24 | 0.15× | 0.26× | ||
| Q3 24 | 0.15× | 0.38× | ||
| Q2 24 | 0.15× | 0.59× | ||
| Q1 24 | 0.20× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $259.3M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | $19.8M |
| 自由现金流率自由现金流/营收 | 244.0% | 12.3% |
| 资本支出强度资本支出/营收 | 1.3% | 1.5% |
| 现金转化率经营现金流/净利润 | 3.99× | 9.18× |
| 过去12个月自由现金流最近4个季度 | $440.5M | $25.2M |
8季度趋势,按日历期对齐
经营现金流
DBRG
FSTR
| Q4 25 | $259.3M | $22.2M | ||
| Q3 25 | $56.5M | $29.2M | ||
| Q2 25 | $77.0M | $10.4M | ||
| Q1 25 | $50.3M | $-26.1M | ||
| Q4 24 | $60.1M | $24.3M | ||
| Q3 24 | $35.9M | $24.7M | ||
| Q2 24 | $22.5M | $-5.0M | ||
| Q1 24 | $-27.0M | $-21.4M |
自由现金流
DBRG
FSTR
| Q4 25 | $258.0M | $19.8M | ||
| Q3 25 | $56.1M | $26.4M | ||
| Q2 25 | $76.4M | $7.7M | ||
| Q1 25 | $50.0M | $-28.7M | ||
| Q4 24 | $56.5M | $22.3M | ||
| Q3 24 | — | $21.7M | ||
| Q2 24 | $22.3M | $-7.0M | ||
| Q1 24 | $-30.1M | $-24.2M |
自由现金流率
DBRG
FSTR
| Q4 25 | 244.0% | 12.3% | ||
| Q3 25 | 60.2% | 19.1% | ||
| Q2 25 | 89.5% | 5.4% | ||
| Q1 25 | 55.5% | -29.4% | ||
| Q4 24 | 55.7% | 17.4% | ||
| Q3 24 | — | 15.8% | ||
| Q2 24 | 5.7% | -5.0% | ||
| Q1 24 | -40.4% | -19.4% |
资本支出强度
DBRG
FSTR
| Q4 25 | 1.3% | 1.5% | ||
| Q3 25 | 0.4% | 2.0% | ||
| Q2 25 | 0.7% | 1.9% | ||
| Q1 25 | 0.3% | 2.6% | ||
| Q4 24 | 3.5% | 1.5% | ||
| Q3 24 | 0.0% | 2.2% | ||
| Q2 24 | 0.1% | 1.5% | ||
| Q1 24 | 4.1% | 2.2% |
现金转化率
DBRG
FSTR
| Q4 25 | 3.99× | 9.18× | ||
| Q3 25 | 1.80× | 6.70× | ||
| Q2 25 | 2.43× | 3.61× | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | 0.69× | ||
| Q2 24 | 0.25× | -1.74× | ||
| Q1 24 | — | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBRG
暂无分部数据
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |